{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Fedlap","Refinanszírozás célja","Refinanszírozási kérelem","Törlesztési ütemterv","Cashflow, Támogatástartalom","Eredményterv","Támogatás intenzitás","Segédtáblákk","Inicializálás","Támogatás tartalom összesítés ","Nyilatkozatok","EIB_CEB nyilatkozatok","Támogatási Nyilatkozatok_all","Patika Hitelprogram - Kérelem","Nyilatkozat igénybe vett tám"],"not_rendered":{"charts":0,"images":18,"macros":1,"external_links":2,"defined_names":243,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Fedlap","index":0,"n_rows":23,"n_cols":6,"rows_kept":23,"cut":false,"hidden":false,"merged":[[3,5,3,11],[8,5,8,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"REFINANSZÍROZÁSI KÉRELMI CSOMAG"]
[]
[null,"Kérjük olvassa el!"]
[null,"A refinanszírozási kérelmi csomag tartalmazza a korábban használt Refinanszírozási kérelmet és Adatlapot. Más dokumentum kitöltésére nincs szükség."]
[]
[null,"A refinanszírozási kérelmi csomag 10 fülből áll.  "]
[null,"A csomagban a kékkel jelölt cellákat kell kitölteni! A fehér hátterű cellák nem módosíthatóak, a szürke hátterüek pedig fontos információkat tartalmaznak, a piros színnel írt információk figyelmeztetések, kérem figyelmesen olvassa el őket!"]
[null,"Jelen fedlap továbbá a pöttyözött oldalak kinyomtatása nem szükséges. "]
[null,"Felhívjuk figyelmüket, hogy jelen Refinanszírozási kérelmi csomag a kapcsolódó termékleírásokkal, útmutatókkal, jogszabályokkal és segédletekkel együttesen értendő."]
[]
[null,"Kérdés esetén, forduljon hozzánk vagy kijelölt partnerünkhöz bizalommal!"]
[]
[null,"2022-05-02"]
[]
[null,"Verzió  2.27"]

{"sheet":"Refinanszírozás célja","index":1,"n_rows":176,"n_cols":77,"rows_kept":176,"cut":false,"hidden":false,"merged":[[69,4,69,32],[69,37,69,56],[0,60,0,81],[33,40,33,57],[76,33,76,57],[49,33,49,57],[33,2,33,19],[33,23,33,37],[68,37,68,56],[70,37,70,56],[71,37,71,56],[76,4,76,32],[56,33,56,57],[57,33,57,57],[27,40,27,57],[55,33,55,57],[54,33,54,57],[36,2,36,19],[42,2,42,19],[36,23,36,31],[39,23,39,31],[42,23,42,31],[39,2,39,19],[53,33,53,57],[52,33,52,57],[21,31,21,41],[21,44,21,57],[7,0,7,3],[13,2,13,19],[8,1,8,58],[10,2,10,57],[21,2,21,28],[6,0,6,3],[5,20,5,40],[68,4,68,32],[27,2,27,19],[27,23,27,37],[30,2,30,19],[30,23,30,37],[68,33,68,36],[65,4,65,32],[65,33,65,36],[46,20,46,57],[48,7,48,17],[48,20,48,57],[50,33,50,57],[51,33,51,57],[58,33,58,57],[75,33,75,36],[1,1,2,4],[4,0,4,3],[59,33,59,57],[13,23,13,39],[13,43,13,55],[16,15,16,18],[17,3,19,13],[18,15,18,18],[18,20,18,50],[18,52,18,57],[30,40,30,57],[24,2,24,19],[24,23,24,37],[24,40,24,57],[5,0,5,3],[83,33,83,57],[75,37,75,56],[87,33,87,57],[2,20,2,40],[84,33,84,57],[85,33,85,57],[86,33,86,57],[77,33,77,57],[78,33,78,57],[79,33,79,57],[80,33,80,57],[81,33,81,57],[82,33,82,57],[70,4,70,32],[69,33,69,36],[75,4,75,32],[70,33,70,36],[72,4,72,32],[71,33,71,36],[72,33,72,36],[73,37,74,56],[71,4,71,32],[72,37,72,56],[74,4,74,32],[73,4,73,32],[62,1,62,58],[66,4,66,32],[67,37,67,56],[65,37,65,56],[67,4,67,32],[67,33,67,36],[66,37,66,56],[64,4,64,56]]}
["Jelen oldal kitöltése kötelező,de a refinanszírozási kölcsönkérelemhez nem szükséges csatolni!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Háttérfejlesztési oldal"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A REFINANSZÍROZÁS CÉLJA"]
[]
[]
[null,null,null,null,null,null,null,null,"A kiválasztott Program neve",null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A közterület jellege",null,null,"legördülő cella",null,"legördülő cella"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,null,"mikrovállalkozás",null,"betéti társaság"]
[null,"Az igénylő adatai",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"út",null,null,"kisvállalkozás",null,"egyéni cég"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"utca",null,null,"középvállalkozás",null,"egyéni vállalkozás"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"körönd",null,null,{"$f":"+IF(BP49=1,\"Mid-Cap\",\"\")","v":""},null,"korlátolt felelősségű társaság"]
[null,null,null,"a vállalkozás (egyéni vállalkozó, őstermelő) teljes neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"dülő ",null,null,{"$f":"+IF(BP49=1,\"nagyvállalat\",\"\")","v":""},null,"közkereseti társaság"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"fasor",null,null,{"$f":"+IF(BP49=1,\"önkormányzati v. állami tulajdon\",\"\")","v":""},null,"nyílvánosan működő részvénytársaság"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hrsz",null,null,null,null,"őstermelő"]
[null,null,"anyja neve (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési helye (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési ideje (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"körtér",null,null,null,null,"zártkörűen működő részvénytársaság"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"körút",null,null,null,null,{"$f":"IF(OR(BP50=2,BP51=3),\"családi gazdálkodó\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"köz"]
[null,null,null,"A vállalkozás székhelye                                                              Az egyéni vállalkozó, őstermelő, magánszemély lakcíme",null,null,null,null,null,null,null,null,null,null,null,"ország",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"liget"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"park"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók",null,null,null,null,null,null,null,null,null,null,null,"sétány"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tér"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tere"]
[null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt."]
[]
[]
[null,null,"adószám",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozói, őstermelői igazolvány száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozó nyilvántartási száma"]
[]
[null,null,"legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella"]
[null,null,"a vállalkozás mérete",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás gazdálkodási formája",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás alapítási éve"]
[]
[]
[null,null,"kapcsolattartó neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó telefonszáma (körzetszámmal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó e-mail címe"]
[]
[]
[null,null,"a vállalkozás e-mail címe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás központi telefonszáma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Magyar Államkincstári ügyfélazonosító"]
[]
[]
[null,null,"statisztikai létszám (a vállalkozás foglalkoztatottjainak száma)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"statisztikai létszámon belül női munkavállalók száma"]
[]
[]
[null,null,"a vállalkozásban a női tulajdonosok aránya",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás menedzsmentjében a nők aránya"]
[]
[]
[null,null,"beruházás hatására létrejövő új munkahelyek száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"létrejövő munkahelyek számán belül a női munkavállalók aránya"]
[]
[]
[null,null,null,null,null,null,null,null,"A kiválasztott Program neve: ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(U6=\"kitöltendő legördülő cella\",\"\",U6)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A Program neve (legördülő cellához)",null,null,null,"A Program neve (képletekhez)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,"kitöltendő legördülő cella"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MFB Gazdaság Újjáépítési Hitel Program",null,null,{"$f":"+IF($U$47=BQ50,2,\"\")","v":""},"MFB Gazdaság Újjáépítési Hitel Program 2.0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A kiválasztott Programban elérhető támogatási kategóriák",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MFB Régió Versenyképességi Pénzügyi Vállalkozás Refinanszírozási Program",null,null,{"$f":"+IF($U$47=BQ51,3,\"\")","v":""},"MFB Gazdaság Újjáépítési Hitel Program Plusz 2.0",null,null,null,null,null,null,null,"Támogatási kategóriák Programok szerint"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(BY52=\"\",\"\",BY52)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF($U$47=BQ52,4,\"\")","v":""},"MFB Gazdaság Újjáépítési Hitel Program",null,null,null,null,null,null,null,{"$f":"+IF(OR(BP50=2,BP51=3,BP52=4,BP53=5),\"általános csekély összegű támogatás\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(BY53=\"\",\"\",BY53)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF($U$47=BQ53,5,\"\")","v":""},"MFB Régió Versenyképességi Pénzügyi Vállalkozás Refinanszírozási Program",null,null,null,null,null,null,null,{"$f":"+IF(OR(BP50=2,BP51=3,BP52=4),\"regionális beruházási támogatás\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(BP50=2,BP51=3,BP52=4),\"KKV-knak nyújtott beruházási támogatás\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(BP50=2,BP51=3,BP52=4,BP53=5),\"mezőgazdasági csekély összegű támogatás\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(BP50=2,BP51=3,BP52=4),\"mezőgazdasági termékek feldolgozásának, forgalmazásának támogatása\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(BP50=2,BP51=3,BP52=4),\"elsődleges mezőgazdasági termeléshez kapcsolódó támogatás\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[]
[null,"Támogatási/finanszírozási kategória választó"]
[]
[null,null,null,null,{"$f":"+IF(OR(BP50=2,BP51=3,BP52=4,BP53=5),\"Amennyiben még nem ismeri a kiválasztani kívánt támogatási kategóriát, kérem csak akkor töltse ki az alábbi kérdésekre a választ!\",\"\")","v":""}]
[null,null,null,null,"Kérdések",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Válasz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Támogatási kategóriák"]
[null,null,null,null,{"$f":"IF(BU79=\"kell\",\"A finanszírozás típusa beruházási hitel?\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(AH84=\"mezőgazdasági csekély összegű támogatás\",AH87=\"halászati csekély összegű támogatás\"),1,0)","v":0},{"$f":"+IF(OR(AL71=\"nem\",BM74=\"igen\",BM72=\"igen\",AND(BM76<>\"igen\",AL72=\"TEÁOR’08 031-032\",AL70=\"nem\"),AND(BM76<>\"igen\",AL72=\"TEÁOR’08 011-017\",AL70=\"nem\")),\"\",\"általános csekély összegű támogatás\")","v":"általános csekély összegű támogatás"}]
[null,null,null,null,"A beruházást megkezdték?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(AL67=\"nem\",AL68=\"igen\",AL76=\"nem\",BM72=\"igen\",BM74=\"igen\",AL74=\"igen\"),\"\",\"regionális beruházási támogatás\")","v":"regionális beruházási támogatás"}]
[null,null,null,null,"A finanszírozás célja…",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella"]
[null,null,null,null,"A finanszírozási célként leírt tevékenysége elkülönül nyilvántartásaiban?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella"]
[null,null,null,null,"A vállalkozás egy és ugyanazon vállalkozásaival együtt számítva rendelkezik elegendő szabad csekély összegű támogatási kerettel?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,null,null,null,null,null,"legördülő cella",null,null,null,{"$f":"+IF(OR(AL67=\"nem\",AL68=\"igen\",BM72=\"igen\",BM74=\"igen\",AL73=\"nagyvállalat\"),\"\",\"KKV-knak nyújtott beruházási támogatás\")","v":"KKV-knak nyújtott beruházási támogatás"}]
[null,null,null,null,"A vállalkozás árbevételében a legnagyobb arányt képviselő tevékenység …",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL69=\"legördülő cella\",\"\",IF(AL69=\"elsődleges mezőgazdasági termelés\",\"igen\",\"nem\"))","v":""},"elsődleges mezőgazdasági termelés",null,null,null,null,null,null,"mikro",null,null,null,{"$f":"+IF(OR(AL71=\"nem\",BM74=\"igen\",BM76=\"igen\",AND(BM72<>\"igen\",AL72=\"TEÁOR’08 031-032\"),AND(BM72<>\"igen\",AL72=\"TEÁOR’08 011-017\",AL70=\"igen\"),AND(BM72<>\"igen\",AL72=\"egyéb\")),\"\",\"mezőgazdasági csekély összegű támogatás\")","v":"mezőgazdasági csekély összegű támogatás"}]
[null,null,null,null,"A vállalkozás mérete?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL73=\"\",\"C28-as cellában választandó ki!\",\"\")","v":"C28-as cellában választandó ki!"},null,null,null,{"$f":"IF(forma=\"legördülő cella\",\"\",forma)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL69=\"legördülő cella\",\"\",IF(AL69=\"mezőgazdasági termék feldolgozása, forgalmazása\",\"igen\",\"nem\"))","v":""},"mezőgazdasági termék feldolgozása, forgalmazása",null,null,null,null,null,null,"kisvállalkozás",null,null,null,{"$f":"+IF(OR(AL67=\"nem\",AL68=\"igen\",BM72=\"igen\",BM76=\"igen\",AL73=\"nagyvállalat\",AL72=\"TEÁOR’08 031-032\"),\"\",\"mezőgazdasági termékek feldolgozásának, forgalmazásának támogatása\")","v":"mezőgazdasági termékek feldolgozásának, forgalmazásának támogatása"}]
[null,null,null,null,"A beruházás az alábbi listában nem található közép magyarországi településen valósul meg?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL69=\"legördülő cella\",\"\",IF(AL69=\"halászat/akvakultúra fejlesztése\",\"igen\",\"nem\"))","v":""},"halászat/akvakultúra fejlesztése",null,null,null,null,null,null,"középvállalkozás",null,null,null,{"$f":"+IF(OR(AL67=\"nem\",AL68=\"igen\",BM73=\"igen\",BM74=\"igen\",BM76=\"igen\",AL73=\"nagyvállalat\",AL72=\"TEÁOR’08 031-032\"),\"\",\"elsődleges mezőgazdasági termeléshez kapcsolódó támogatás\")","v":"elsődleges mezőgazdasági termeléshez kapcsolódó támogatás"}]
[null,null,null,null,"Lista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL69=\"legördülő cella\",\"\",IF(AL69=\"vidékfejlesztés/erdészet/vadgazdálkodás\",\"igen\",\"nem\"))","v":""},"vidékfejlesztés/erdészet/vadgazdálkodás",null,null,null,null,null,null,"nagyvállalat",null,null,null,{"$f":"+IF(OR(AL71=\"nem\",BM72=\"igen\",BM76=\"igen\",AND(AL72<>\"TEÁOR’08 031-032\",BM74=\"nem\"),AND(AL72=\"TEÁOR’08 031-032\",BM74<>\"igen\",AL70=\"igen\")),\"\",\"halászati csekély összegű támogatás\")","v":"halászati csekély összegű támogatás"}]
[null,null,null,null,"A vállalkozás képes és hajlandó minden állami támogatástól mentesen 25%-os saját erőt fizetni?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL69=\"legördülő cella\",\"\",IF(AL69=\"egyéb\",\"igen\",\"nem\"))","v":""},"egyéb"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AO34<>\"\",\"\",IF(OR(AH84=\"mezőgazdasági csekély összegű támogatás\",AH87=\"halászati csekély összegű támogatás\"),\"Mg./Halászati csekély összegű támogatás esetén kérem töltse ki az alapadatoknál megjelenő Magyar Államkincstári ügyfélazonosítót!\",\"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lehetséges támogatási kategóriák",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A finanszírozás típusa bh vagy lízing",null,null,null,"Végleges kategóriák"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(AH52=\"\",BY67=\"\"),\"\",AH52)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(BP50=2,BP51=3,BP52=4,BP53=5),\"kell\",\"\")","v":""},null,null,null,{"$f":"+AH79","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(AH53=\"\",BY68=\"\"),\"\",AH53)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(AH54=\"\",BY69=\"\"),\"\",AH54)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(AH55=\"\",BY70=\"\"),\"\",AH55)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TEÁOR’08 011-017",null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(AH56=\"\",BY71=\"\"),\"\",AH56)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TEÁOR’08 031-032",null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéb",null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kérdésekre válaszok",null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(AH60=\"\",BY75=\"\"),\"\",AH60)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(AH79=\"\",AH80=\"\",AH81=\"\",AH82=\"\",AH83=\"\",AH84=\"\",AH776=\"\",AH85=\"\",AH86=\"\",AH87=\"\"),IF(OR(U6=\"kitöltendő legördülő cella\",U6=\"\"),\"\",\"A kiválasztott Programot és a fenti válaszokat figyelembe véve nincs olyan kategória, amelyben az MFB Zrt. finanszírozná az ügyletet, kérem konzultáljon a kapcsolattartójával!\"),\"A fenti kategóriák közül a Refinanszírozási kérelem fülön tud választani!\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"igen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"nem"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lista"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Abony"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alsónémedi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Áporka"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aszód"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bag"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bernecebaráti"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cegléd"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Csemő"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dabas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domony"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dömsöd"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dunaharaszti"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ecser"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Érd"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Farmos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Felsőpakony"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Galgagyörk"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Galgahévíz"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Galgamácsa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Göd"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gödöllő"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gyál"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gyömrő"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Halásztelek"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hévízgyök"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iklad"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ipolydamásd"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ipolytölgyes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jászkarajenő"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kartal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kemence"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kiskunlacháza"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kisnémedi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kocsér"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kóspallag"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kőröstetétlen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Letkés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lórév"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maglód"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Makád"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Márianosztra"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mikebuda"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Monor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nagybörzsöny"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nagykáta"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nagykörős"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nagytarcsa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyársapát"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ócsa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Örkény"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pécel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perőcsény"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Péteri"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Püspökhatvan"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Püspökszilágy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ráckeve"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szentmártonkáta"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szigetbecse"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szigetszentmiklós"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szob"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szokolya"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sződliget"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Táborfalva"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tápióbicske"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tápiógyörgye"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tápióság"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tápiószele"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tápiószentmárton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tápiószőlős"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tatárszentgyörgy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tésa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Törtel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tura"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Újhartyán"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Újszilvás"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Üllő"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vác"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Váskisújfalu"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valkó"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vámosmikola"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vecsés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Verőce"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Verseg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zebegény"]

{"sheet":"Refinanszírozási kérelem","index":2,"n_rows":329,"n_cols":103,"rows_kept":329,"cut":false,"hidden":false,"merged":[[294,79,294,81],[302,3,302,9],[302,10,302,13],[280,41,280,44],[17,78,17,79],[325,36,325,56],[94,26,94,34],[94,39,94,43],[100,26,100,34],[100,39,100,43],[121,39,121,57],[122,3,122,57],[109,43,109,57],[110,43,110,57],[119,1,119,58],[109,25,109,40],[96,23,96,24],[110,25,110,40],[120,3,120,57],[111,52,111,56],[100,37,100,38],[179,26,179,38],[105,25,105,40],[98,23,98,24],[103,52,103,56],[105,3,105,14],[17,72,17,73],[17,74,17,75],[77,25,77,40],[102,75,102,77],[94,73,94,74],[89,39,89,43],[81,25,81,40],[91,26,91,34],[91,39,91,43],[92,52,92,56],[93,52,93,56],[94,52,94,56],[91,52,91,56],[91,45,91,50],[93,45,93,50],[94,45,94,50],[96,37,96,38],[17,76,17,77],[96,39,96,43],[96,26,96,34],[101,39,101,43],[100,13,100,20],[101,75,101,77],[101,26,101,34],[100,23,100,24],[103,3,103,11],[98,3,98,12],[78,83,78,85],[79,83,79,85],[80,83,80,85],[81,83,81,85],[82,83,82,85],[83,83,83,85],[84,83,84,85],[94,75,94,77],[95,75,95,77],[95,73,95,74],[96,73,96,74],[97,73,97,74],[95,82,95,90],[93,3,94,23],[96,78,96,81],[97,78,97,81],[98,78,98,81],[96,13,96,20],[103,13,103,49],[103,75,103,77],[98,73,98,74],[136,1,137,58],[139,51,139,54],[105,43,105,56],[129,39,129,57],[143,50,143,56],[141,50,141,56],[141,25,141,32],[141,34,141,39],[139,25,139,32],[124,3,124,57],[125,26,125,38],[129,26,129,38],[131,3,131,25],[135,1,135,58],[133,26,133,38],[127,26,127,38],[131,39,131,57],[133,40,134,57],[104,26,104,40],[107,43,107,57],[102,3,102,57],[108,75,108,77],[114,75,114,77],[116,75,116,77],[115,75,115,77],[113,75,113,77],[110,73,110,74],[110,75,110,77],[111,73,111,74],[111,75,111,77],[112,73,112,74],[112,75,112,77],[109,75,109,77],[104,73,104,74],[114,1,114,58],[106,73,106,74],[106,25,106,40],[113,73,113,74],[106,3,106,23],[153,4,153,14],[128,3,128,57],[107,25,107,40],[121,3,121,25],[120,1,133,1],[125,39,125,57],[125,3,125,25],[108,25,108,40],[108,73,108,74],[107,3,107,14],[130,3,130,57],[123,39,123,57],[123,26,123,38],[123,3,123,25],[121,26,121,38],[131,26,131,38],[153,34,153,39],[107,73,107,74],[115,1,117,58],[111,25,111,40],[120,58,132,58],[127,39,127,57],[129,3,129,25],[127,3,127,25],[126,3,126,57],[155,4,155,14],[139,41,139,44],[151,25,151,32],[145,41,145,44],[147,34,147,39],[147,25,147,32],[141,41,141,44],[149,41,149,44],[143,34,143,39],[147,50,147,56],[155,50,155,56],[145,25,145,32],[145,34,145,39],[149,50,149,56],[151,50,151,56],[145,50,145,56],[153,50,153,56],[159,34,159,39],[157,50,157,56],[153,41,153,44],[155,41,155,44],[159,50,159,56],[153,25,153,32],[159,25,159,32],[157,25,157,32],[155,25,155,32],[157,41,157,44],[155,34,155,39],[147,41,147,44],[139,34,139,39],[151,41,151,44],[151,34,151,39],[149,34,149,39],[149,25,149,32],[143,25,143,32],[191,40,191,44],[163,25,163,32],[171,25,171,32],[169,34,169,39],[166,41,167,44],[143,41,143,44],[163,41,163,44],[173,25,173,32],[161,34,161,39],[157,34,157,39],[159,41,159,44],[161,25,161,32],[163,34,163,39],[189,40,189,43],[161,41,161,44],[162,50,162,56],[163,50,163,56],[161,50,161,56],[166,50,167,56],[166,25,167,32],[166,34,167,39],[169,41,169,44],[193,24,193,30],[167,3,167,24],[193,18,193,22],[169,3,169,24],[166,3,166,24],[168,3,168,24],[169,25,169,32],[177,50,177,56],[173,34,173,39],[169,50,169,56],[173,50,173,56],[170,4,170,25],[173,41,173,44],[177,25,177,32],[321,5,321,14],[293,4,295,16],[303,3,303,9],[320,4,320,57],[310,1,310,58],[303,10,303,13],[303,18,303,21],[300,4,300,17],[300,18,300,21],[305,3,305,30],[305,40,305,49],[314,1,314,58],[315,1,315,58],[316,1,316,58],[317,1,317,58],[311,1,311,58],[313,1,313,58],[318,1,318,58],[307,3,307,30],[312,1,312,58],[294,18,294,53],[285,41,292,57],[287,1,287,5],[254,36,254,56],[269,9,269,24],[261,41,261,56],[262,41,262,56],[264,41,264,56],[277,41,277,44],[289,4,289,33],[279,41,279,44],[282,3,282,7],[273,1,273,58],[275,3,275,9],[261,9,261,24],[279,4,279,34],[262,9,262,24],[265,9,265,24],[267,9,267,24],[269,41,269,56],[255,36,255,56],[285,1,285,5],[277,4,277,34],[255,11,255,32],[265,41,265,56],[0,18,0,30],[63,25,63,40],[65,25,65,40],[71,25,71,40],[89,13,89,20],[98,26,98,34],[98,37,98,38],[30,15,30,18],[30,20,30,50],[93,26,93,34],[93,39,93,43],[83,25,83,40],[79,25,79,40],[37,24,37,41],[39,24,39,41],[4,13,4,52],[6,21,6,42],[23,1,23,57],[12,37,13,53],[15,37,15,53],[19,17,19,54],[98,39,98,43],[2,1,2,58],[59,45,59,56],[267,41,267,56],[243,13,243,38],[243,52,243,58],[217,1,218,58],[227,55,227,57],[236,40,236,54],[242,1,242,21],[243,1,243,12],[252,36,253,56],[252,7,253,33],[246,4,246,14],[244,30,244,58],[96,75,96,77],[100,75,100,77],[97,75,97,77],[98,75,98,77],[99,75,99,77],[112,82,112,90],[212,18,212,22],[264,9,264,24],[241,22,241,50],[243,39,243,51],[242,22,242,42],[242,43,242,58],[244,1,244,29],[171,50,171,56],[171,41,171,44],[195,33,195,38],[178,41,178,44],[193,33,193,38],[175,34,175,39],[205,40,205,44],[175,3,175,24],[175,41,175,44],[177,41,177,44],[191,33,191,38],[109,78,109,81],[100,91,100,97],[98,91,98,97],[107,91,107,97],[108,91,108,97],[109,91,109,97],[108,78,108,81],[203,24,203,30],[205,24,205,30],[201,33,201,38],[113,82,113,90],[113,91,113,97],[99,82,99,90],[100,82,100,90],[101,91,101,97],[107,75,107,77],[105,75,105,77],[106,75,106,77],[104,75,104,77],[175,25,175,32],[171,34,171,39],[201,40,201,44],[201,24,201,30],[197,33,197,38],[110,91,110,97],[110,82,110,90],[94,91,94,97],[109,82,109,90],[105,91,105,97],[111,82,111,90],[96,82,96,90],[97,82,97,90],[98,82,98,90],[94,82,94,90],[105,82,105,90],[106,91,106,97],[106,82,106,90],[107,82,107,90],[108,82,108,90],[95,91,95,97],[96,91,96,97],[97,91,97,97],[0,64,1,100],[3,64,3,100],[54,64,54,100],[149,64,149,100],[55,64,55,100],[76,64,76,100],[110,78,110,81],[111,78,111,81],[112,78,112,81],[113,78,113,81],[95,78,95,81],[112,91,112,97],[102,91,102,97],[103,91,103,97],[94,78,94,81],[104,91,104,97],[102,82,102,90],[103,82,103,90],[99,91,99,97],[17,80,17,83],[111,91,111,97],[104,82,104,90],[102,78,102,81],[101,82,101,90],[212,24,212,30],[212,33,212,38],[227,50,227,53],[224,50,224,53],[224,16,224,48],[210,40,210,44],[222,11,222,12],[241,51,241,58],[236,17,236,26],[230,16,230,19],[241,2,241,21],[233,3,234,54],[224,10,224,13],[222,24,222,53],[216,1,216,58],[210,24,210,30],[180,71,180,72],[179,71,179,75],[209,6,210,16],[175,50,175,56],[177,34,177,39],[180,25,180,44],[227,39,227,44],[205,18,205,22],[210,18,210,22],[199,33,199,38],[197,40,197,44],[199,40,199,44],[227,3,227,37],[207,24,207,30],[199,18,199,22],[197,18,197,22],[201,18,201,22],[210,33,210,38],[213,56,213,58],[212,40,212,44],[215,3,215,58],[195,6,195,16],[178,50,178,54],[195,18,195,22],[161,71,161,72],[160,71,160,80],[119,75,119,77],[106,78,106,81],[107,78,107,81],[105,78,105,81],[99,78,99,81],[100,78,100,81],[101,78,101,81],[123,75,123,77],[124,75,124,77],[101,73,101,74],[120,75,120,77],[102,73,102,74],[121,75,121,77],[103,73,103,74],[105,73,105,74],[122,75,122,77],[117,75,117,77],[99,73,99,74],[118,75,118,77],[100,73,100,74],[103,78,103,81],[104,78,104,81],[109,73,109,74],[21,4,21,14],[21,17,21,54],[25,1,25,58],[29,3,31,13],[42,15,42,18],[30,52,30,57],[87,41,87,52],[92,45,92,50],[85,25,85,40],[91,3,92,22],[89,3,89,12],[89,23,89,24],[69,25,69,40],[92,39,92,43],[89,26,89,34],[92,26,92,34],[45,3,45,28],[45,31,45,41],[45,49,45,57],[89,37,89,38],[41,3,43,13],[83,43,83,53],[54,1,54,58],[203,40,203,44],[197,24,197,30],[205,33,205,38],[87,29,87,39],[27,2,27,57],[33,31,33,41],[33,49,33,57],[73,25,73,40],[42,20,42,50],[61,25,61,40],[72,52,72,58],[48,24,48,41],[50,24,50,41],[50,44,50,57],[52,24,52,41],[51,44,51,57],[52,44,52,57],[42,52,42,57],[75,25,75,40],[87,26,87,28],[86,25,86,40],[33,2,33,28],[79,43,79,53],[59,25,59,40],[89,44,89,58],[96,44,96,58],[98,44,98,58],[207,33,207,38],[178,25,178,28],[178,34,178,37],[184,1,185,58],[207,40,207,44],[203,33,203,38],[199,24,199,30],[189,18,189,22],[189,24,189,30],[180,50,180,54],[207,18,207,22],[193,6,193,16],[203,18,203,22],[193,40,193,44],[195,40,195,44],[191,24,191,30],[191,18,191,22],[186,1,187,58],[189,33,189,38],[195,24,195,30],[178,3,178,24]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Háttérfejlesztési oldal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"színkódok"]
[null,{"$f":"+IF(R20=\"kitöltendő legördülő cella\",\"\",R20)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"bővítésre"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Program Választó és alapadatok",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"képlezetve, frissíthető"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"REFINANSZÍROZÁSI KÖLCSÖNKÉRELEM",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A Program neve"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BQ49","v":"kitöltendő legördülő cella"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BP50","v":""},{"$f":"+'Refinanszírozás célja'!BQ50","v":"MFB Gazdaság Újjáépítési Hitel Program 2.0"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BP51","v":""},{"$f":"+'Refinanszírozás célja'!BQ51","v":"MFB Gazdaság Újjáépítési Hitel Program Plusz 2.0"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BP52","v":""},{"$f":"+'Refinanszírozás célja'!BQ52","v":"MFB Gazdaság Újjáépítési Hitel Program"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BP53","v":""},{"$f":"+'Refinanszírozás célja'!BQ53","v":"MFB Régió Versenyképességi Pénzügyi Vállalkozás Refinanszírozási Program"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Finanszírozó pénzügyi intézmény neve:"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fiók neve:"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Futamidő_Türelmi idő_Rendtart idő",null,null,null,null,null,null,null,"Futamidő",null,"Türelmi idő",null,"Rendtart idő",null,"Hitelösszeg",null,"Hiba üzenetek"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Program kód","Finanszírzás típusa",null,null,null,null,"Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Futamidőre","Türelmi időre","Rendtart időre","Hitelre"]
[null,null,null,null,null,null,null,"Program neve: ",null,null,null,null,null,null,null,null,null,{"$f":"+Programneve","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU8=2,HetelTipusa=BP20),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program 2.0","beruházási hitel",null,null,null,null,12,180,0,24,0,"24",{"$f":"+IF(OR(forma=\"mikrovállalkozás\",forma=\"kisvállalkozás\"),50000000,1000000)","v":1000000},150000000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU8=2,HetelTipusa=BP21),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program 2.0","önálló forgóeszközhitel",null,null,null,null,12,60,0,12,0,"12",1000000,150000000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU8=2,HetelTipusa=BP22),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program 2.0","beruházási hitelt kiváltó hitel",null,null,null,null,12,180,0,24,0,"3",{"$f":"+IF(OR(forma=\"mikrovállalkozás\",forma=\"kisvállalkozás\"),50000000,1000000)","v":1000000},150000000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU8=2,HetelTipusa=BP23),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program 2.0","pénzügyi lízinget kiváltó hitel",null,null,null,null,12,180,0,24,0,"3",{"$f":"+IF(OR(forma=\"mikrovállalkozás\",forma=\"kisvállalkozás\"),50000000,1000000)","v":1000000},150000000]
[null,"Kijelentjük, hogy az alábbi igénylőnek a következő feltételek mellett finanszírozást nyújtunk, amennyiben az MFB Zrt. az ehhez szükséges forrást biztosítja.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU8=2,HetelTipusa=BP24),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program 2.0","bérbeadási célú ingatlan vásárlás",null,null,null,null,12,180,0,24,0,24,{"$f":"+IF(OR(forma=\"mikrovállalkozás\",forma=\"kisvállalkozás\"),50000000,1000000)","v":1000000},150000000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU9=3,HetelTipusa=BP25),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program Plusz 2.0","beruházási hitel",null,null,null,null,12,180,0,24,0,24,{"$f":"+IF(OR(forma=\"mikrovállalkozás\",forma=\"kisvállalkozás\"),50000000,1000000)","v":1000000},300000000]
[null," Az igénylő adatai",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU9=3,HetelTipusa=BP26),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program Plusz 2.0","önálló forgóeszközhitel",null,null,null,null,12,60,0,12,0,12,1000000,300000000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU9=3,HetelTipusa=BP27),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program Plusz 2.0","beruházási hitelt kiváltó hitel",null,null,null,null,12,180,0,24,0,3,{"$f":"+IF(OR(forma=\"mikrovállalkozás\",forma=\"kisvállalkozás\"),50000000,1000000)","v":1000000},300000000]
[null,null,{"$f":"+IF('Refinanszírozás célja'!C11:BF11=\"\",\"\",'Refinanszírozás célja'!C11:BF11)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU9=3,HetelTipusa=BP28),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program Plusz 2.0","pénzügyi lízinget kiváltó hitel",null,null,null,null,12,180,0,24,0,3,{"$f":"+IF(OR(forma=\"mikrovállalkozás\",forma=\"kisvállalkozás\"),50000000,1000000)","v":1000000},300000000]
[null,null,null,"a vállalkozás (egyéni vállalkozó, őstermelő) teljes neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU9=3,HetelTipusa=BP29),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program Plusz 2.0","bérbeadási célú ingatlan vásárlás",null,null,null,null,12,180,0,24,0,24,{"$f":"+IF(OR(forma=\"mikrovállalkozás\",forma=\"kisvállalkozás\"),50000000,1000000)","v":1000000},300000000]
[null,null,null,"A vállalkozás székhelye                                                              Az egyéni vállalkozó, magánszemély lakcíme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU10=4,HetelTipusa=BP30),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program","beruházási hitel",null,null,null,null,12,180,0,24,0,24,1000000,150000000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!P19:S19=\"\",\"\",'Refinanszírozás célja'!P19:S19)","v":""},null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!U19:AY19=\"\",\"\",'Refinanszírozás célja'!U19:AY19)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!BA19:BF19=\"\",\"\",'Refinanszírozás célja'!BA19:BF19)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU10=4,HetelTipusa=BP31),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program","beruházási hitel+kapcsolódó forgóeszközhitel",null,null,null,null,12,180,0,24,0,24,1000000,150000000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU10=4,HetelTipusa=BP32),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program","ingatlan célú éven túli forgóeszközhitel",null,null,null,null,12,72,0,12,0,12,1000000,150000000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU10=4,HetelTipusa=BP33),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program","ingatlan célú éven belüli forgóeszközhitel",null,null,null,null,0,12,0,0,0,6,1000000,150000000]
[null,null,{"$f":"+IF('Refinanszírozás célja'!C22=\"\",\"\",'Refinanszírozás célja'!C22)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!AF22:AP22","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(hazszam=\"\",\"\",hazszam)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU10=4,HetelTipusa=BP34),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program","egyéb önálló forgóeszközhitel",null,null,null,null,12,72,0,12,0,12,1000000,50000000]
[null,null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU10=4,HetelTipusa=BP35),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program","likvidítási hitel",null,null,null,null,12,120,0,24,0,12,1000000,50000000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU11=5,HetelTipusa=BP36),1,0)","v":0},"MFB Régió Versenyképességi Pénzügyi Vállalkozás Refinanszírozási Program","beruházási hitel",null,null,null,null,12,120,0,24,0,24,1000000,50000000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU11=5,HetelTipusa=BP37),1,0)","v":0},"MFB Régió Versenyképességi Pénzügyi Vállalkozás Refinanszírozási Program","önálló forgóeszközhitel",null,null,null,null,0,60,0,24,0,24,1000000,50000000]
[null,null,null,"Tulajdonhányad szerzéssel érintett gazdasági társaság neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND(BU11=5,HetelTipusa=BP38),1,0)","v":0},"MFB Régió Versenyképességi Pénzügyi Vállalkozás Refinanszírozási Program","akvizíciós hitel",null,null,null,null,12,120,0,24,0,24,1000000,50000000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Választott progr. és hitelc. szerinti adatok",null,null,null,null,null,{"$f":"+IF(OR(Hitelprog_Rovid=\"\",HetelTipusa=\"\",HetelTipusa=\"kitöltendő legördülő cella\"),\"\",VLOOKUP(1,$BN$20:$CF$38,8,0))","v":""},{"$f":"+IF(OR(Hitelprog_Rovid=\"\",HetelTipusa=\"\",HetelTipusa=\"kitöltendő legördülő cella\"),\"\",VLOOKUP(1,$BN$20:$CF$38,9,0))","v":""},{"$f":"+IF(OR(Hitelprog_Rovid=\"\",HetelTipusa=\"\",HetelTipusa=\"kitöltendő legördülő cella\"),\"\",VLOOKUP(1,$BN$20:$CF$38,10,0))","v":""},{"$f":"+IF(OR(Hitelprog_Rovid=\"\",HetelTipusa=\"\",HetelTipusa=\"kitöltendő legördülő cella\"),\"\",VLOOKUP(1,$BN$20:$CF$38,11,0))","v":""},{"$f":"+IF(OR(Hitelprog_Rovid=\"\",HetelTipusa=\"\",HetelTipusa=\"kitöltendő legördülő cella\"),\"\",VLOOKUP(1,$BN$20:$CF$38,12,0))","v":""},{"$f":"+IF(OR(Hitelprog_Rovid=\"\",HetelTipusa=\"\",HetelTipusa=\"kitöltendő legördülő cella\"),\"\",VLOOKUP(1,$BN$20:$CF$38,13,0))","v":""},{"$f":"+IF(OR(Hitelprog_Rovid=\"\",HetelTipusa=\"\",HetelTipusa=\"kitöltendő legördülő cella\"),\"\",VLOOKUP(1,$BN$20:$CF$38,14,0))","v":""},{"$f":"+IF(OR(Hitelprog_Rovid=\"\",HetelTipusa=\"\",HetelTipusa=\"kitöltendő legördülő cella\"),\"\",VLOOKUP(1,$BN$20:$CF$38,15,0))","v":""},{"$f":"+IF(OR(Hitelprog_Rovid=\"\",HetelTipusa=\"\",HetelTipusa=\"kitöltendő legördülő cella\"),\"\",VLOOKUP(1,$BN$20:$CF$38,16,0))","v":""},{"$f":"+IF(OR(Hitelprog_Rovid=\"\",HetelTipusa=\"\",HetelTipusa=\"kitöltendő legördülő cella\"),\"\",VLOOKUP(1,$BN$20:$CF$38,17,0))","v":""},{"$f":"+IF(OR(Hitelprog_Rovid=\"\",HetelTipusa=\"\",HetelTipusa=\"kitöltendő legördülő cella\"),\"\",VLOOKUP(1,$BN$20:$CF$38,18,0))","v":""},{"$f":"+IF(OR(Hitelprog_Rovid=\"\",HetelTipusa=\"\",HetelTipusa=\"kitöltendő legördülő cella\"),\"\",VLOOKUP(1,$BN$20:$CF$38,19,0))","v":""}]
[null,null,null,"Adószáma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(Hitelprog_Rovid=\"\",HetelTipusa=\"\",HetelTipusa=\"kitöltendő legördülő cella\",AQ68=\"legördülő cella\"),\"\",IF(AQ68=\"EUR\",Z70,IF(AQ68=\"HUF\",RefinKolcsonOsszege,\"\")))","v":""}]
[]
[null,null,null,"Székhelye"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók"]
[]
[]
[null,null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt."]
[]
[null,null,null,"A Patika Hitelprogram keretében eddig igénybe vett hitel összege (HUF)"]
[]
[null,null,null,"A hitellel érintett közforgalmú gyógyszertár(ak) megnevezése (Gyftv. 74. § (1a) bek.)"]
[]
[null,null,null,"A hitellel érintett közforgalmú gyógyszertár(ak) címe (Gyftv. 74. § (1a) bek.)"]
[]
[null,"Az igényelt finanszírozás adatai",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Az igényelt finanszírozási alapadatai"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A finanszírozási típusa"]
[null,null,null,"A pénzügyi intézmény nyilvántartásában a finanszírozási kérelem",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GÚHP 2.0","GÚHP Plusz 2.0","GÚHP","Régió",null,null,null,"kitöltendő legördülő cella"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"beruházási hitel","beruházási hitel","beruházási hitel","beruházási hitel",null,null,null,{"$f":"+IF($BU$8=2,BU58,+IF($BU$9=3,BV58,+IF($BU$10=4,BW58,+IF($BU$11=5,BX58,\"\"))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"önálló forgóeszközhitel","önálló forgóeszközhitel","beruházási hitel+kapcsolódó forgóeszközhitel","önálló forgóeszközhitel",null,null,null,{"$f":"+IF($BU$8=2,BU59,+IF($BU$9=3,BV59,+IF($BU$10=4,BW59,+IF($BU$11=5,BX59,\"\"))))","v":""}]
[null,null,null,"A finanszírozás típusa ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"beruházási hitelt kiváltó hitel","beruházási hitelt kiváltó hitel","ingatlan célú éven túli forgóeszközhitel","akvizíciós hitel",null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"pénzügyi lízinget kiváltó hitel","pénzügyi lízinget kiváltó hitel","ingatlan célú éven belüli forgóeszközhitel",null,null,null,null,{"$f":"+IF($BU$8=2,BU61,+IF($BU$9=3,BV61,+IF($BU$10=4,BW61,\"\")))","v":""}]
[null,null,null,"Nyilvántartási száma/Szerződésszáma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"bérbeadási célú ingatlan vásárlás","bérbeadási célú ingatlan vásárlás","egyéb önálló forgóeszközhitel",null,null,null,null,{"$f":"+IF($BU$8=2,BU62,+IF($BU$9=3,BV62,+IF($BU$10=4,BW62,\"\")))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"likvidítási hitel",null,null,null,null,{"$f":"+IF($BU$10=4,BW63,\"\")","v":""}]
[null,null,null,"Benyújtásának időpontja"]
[]
[null,null,null,"Pénzügyi intézmény általi jóváhagyásának napja:"]
[]
[null,null,null,"Szerződés szerinti devizanem",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,"Átváltáshoz használt árfolyam",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(AQ68=\"EUR\",Z72<>\"\",BE68=\"\"),\"Hiányzik az árfolyam!\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AQ68=\"legördülő cella\",\"Válassza ki a devizanemet!\",\"\")","v":"Válassza ki a devizanemet!"},null,"Árfolyam dátuma"]
[null,null,null,"Finanszírozott összeg HUF-ban",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Z72=\"\",\"\",Z72*IF(AQ68=\"HUF\",1,BE68))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(AQ68=\"EUR\",Z72<>\"\"),\"HUF\",\"\")","v":""},null,"Átfolyam típusa"]
[]
[null,null,null,"Refinanszírozás összege és devizaneme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AQ68=\"legördülő cella\",\"\",AQ68)","v":""},null,{"$f":"+IF(OR(CA40=\"\",CA40=0),\"\",IF(CA40<CA39,\"A Refinanszírozási összeg túl kevés, min. \"&TEXT(CA39,\"# ##0 Ft\")&\"-nak kell lennie!\",IF(CA40>CB39,\"A Refinanszírozási összeg túl sok, max. \"&TEXT(CB39,\"# ##0 Ft\")&\" lehet!\",IF(CF39=0,\"\",CF39))))","v":""}]
[]
[null,null,null,"Kamatozás típusa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella"]
[]
[null,null,null,"Referencia kamatláb",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(R20=\"MFB NHP Fix Lízing Refinanszírozási Program\",kamatozastipusa=\"fix\"),\"\",IF(AND(devizanem=\"HUF\",kamatozastipusa=\"változó\"),\"3 havi BUBOR\",IF(AND(devizanem=\"EUR\",kamatozastipusa=\"változó\"),\"3 havi EURIBOR\",\"Válasszon devizanemet!\")))","v":"Válasszon devizanemet!"},null,null,null,null,null,{"$f":"IF(kamatozastipusa=\"változó\",\"=\",\"\")","v":""},{"$f":"IF(S76=\"3 havi BUBOR\",BY84,IF(S76=\"3 havi EURIBOR\",BY83,\"0\"))","v":"0"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(devizanem=\"HUF\",kamatozastipusa=\"változó\"),\"Link\",\"\")","v":""},{"$f":"IF(AND(devizanem=\"EUR\",kamatozastipusa=\"változó\"),\"Link\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Árazás"]
[null,null,null,"Refinanszírozási kamatfelár típusa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(kamatozastipusa=\"fix\",kamatfelartip<>\"kitöltendő legördülő cella\"),\"A Z78 cellában benne maradt előző számolásból a Refinanszírozás kamatfelár típusa, állítsd át kitöltendő legördülő cella értékre!\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Devizanem",null,null,null,null,null,"Felszámított kamatrés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,null,null,null,null,null,"KKV","Mid-Cap","nagyvállalat","állami",null,null,null,null,null,null,null,"Refin",null,null,"Kamattámogatás",null,null,"Nettó kamat"]
[null,null,null,"Az MFB felé fizetendő refinanszírozási kamat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S76","v":"Válasszon devizanemet!"},null,null,null,null,null,{"$f":"IF(kamatozastipusa=\"változó\",\"+\",\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(1,BU96:CV106,28,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(kamatozastipusa=\"változó\",\"=\",\"\")","v":""},{"$f":"IF(OR(Z80=\"\",Z76=\"\"),\"\",Z80+Z76)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HUF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(BU11=5),\"EUR\",\"\")","v":""}]
[null,null,null,"A pénzügyi intézmény által az igénylő felé felszámított kamatfelár",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Z82>CC88,\"A felszámított kamatfelár nem lehet több, mint a Programban megengedett maximális \"&TEXT(CC88,\"0,00%\")&\" !\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Devizanem linkek",null,"Ref.kamat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1-5 év","5-10 év","10-15 év","1-5 év","5-10 év","10-15 év","1-5 év","5-10 év","10-15 év"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Link","EURIBOR","3 havi EURIBOR",-4.64E-3,null,"GÚHP 2.0",{"$f":"+IF(BU8=2,2,\"\")","v":""},0.03,null,null,null,null,null,null,"GÚHP 2.0",null,null,null,6.0100000000000001E-2,6.0900000000000003E-2,6.1400000000000003E-2,6.5100000000000005E-2,6.59E-2,6.6400000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
[null,null,null,"Ügyleti kamat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S76","v":"Válasszon devizanemet!"},null,null,null,null,null,{"$f":"IF(kamatozastipusa=\"változó\",\"+\",\"\")","v":""},{"$f":"IF(Z80=\"\",\"\",Z80+Z82)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(kamatozastipusa=\"változó\",\"=\",\"\")","v":""},{"$f":"IF(OR(Z84=\"\",Z76=\"\"),\"\",Z84+Z76)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Link","BUBOR","3 havi BUBOR",6.4799999999999996E-2,null,"GÚHP Plusz 2.0",{"$f":"+IF(BU9=3,3,\"\")","v":""},0.03,null,null,null,null,null,null,"GÚHP Plusz 2.0",null,null,null,6.0100000000000001E-2,6.0900000000000003E-2,6.1400000000000003E-2,6.5100000000000005E-2,6.59E-2,6.6400000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kamatozás típusa",null,null,null,null,null,null,"Refinanszírozási kamatfelár típusa",null,null,null,null,"GÚHP",{"$f":"+IF(BU10=4,4,\"\")","v":""},0.06,null,null,null,null,null,null,"GÚHP",null,null,null,6.0100000000000001E-2,6.0900000000000003E-2,6.1400000000000003E-2]
[null,null,null,{"$f":"+IF(OR($BU$8=2,$BU$9=3),\"Nettó ügyleti kamat\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5999999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(OR(BU8=2,BU9=3),Z86>CT88),\"Az ügyfél által fizetendő nettó kamat max. \"&TEXT(CT88,\"0,00%\")&\" lehet!\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,"Régió",{"$f":"+IF(BU11=5,5,\"\")","v":""},{"$f":"+IF(HetelTipusa=\"beruházási hitel\",2%,IF(HetelTipusa=\"önálló forgóeszközhitel\",3%,IF(HetelTipusa=\"akvizíciós hitel\",4%,\"\")))","v":""}]
[null,null,null,{"$f":"+IF(OR($BU$8=2,$BU$9=3),\"Kamattámogatás mértéke\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(hitkamat=\"\",\"\",IF(OR($BU$8=2,$BU$9=3),hitkamat-Z86,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Z87=\"\",\"\",IF(AND(OR(BU8=2,BU9=3),Z87>CQ88),\"A kamattámogatás max. \"&TEXT(CQ88,\"0,00%\")&\" lehet, módosítsa a kamatfelárat/nettó kamatot!\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(BU8=2,BU9=3,BU10=4),\"fix\",IF(BU11=5,\"változó\",\"\"))","v":""},null,null,null,null,null,null,{"$f":"+IF(OR(BU11=5,BU10=4),\"fix\",\"\")","v":""},null,null,null,null,"kiválasztott forma",{"$f":"+forma","v":"legördülő cella"}]
[null,null,null,"Tőkefizetés és kamatfizetés üteme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tőke",null,null,"legördülő cella",null,null,null,null,null,null,null,null,null,null,"Kamat","legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(BU10=4),\"változó\",\"\")","v":""},null,null,null,null,null,null,{"$f":"+IF(OR(BU10=4),\"változó\",\"\")","v":""},null,null,null,null,null,{"$f":"+IF(CB87=\"legördülő cella\",\"\",IF(OR(CB87=\"mikrovállalkozás\",CB87=\"kisvállalkozás\",CB87=\"középvállalkozás\"),1,2))","v":""},{"$f":"+IF(AND(CB80=\"a\",CB88=1),CC80,IF(AND(CB80=\"a\",CB88=2),CD80,IF(AND(CB81=\"b\",CB88=1),CC81,IF(AND(CB81=\"b\",CB88=2),CD81,IF(AND(CB82=\"c\",CB88=1),CC82,IF(AND(CB82=\"c\",CB88=2),CD82,IF(CB83=2,CC83,IF(CB84=3,CC84,IF(CB85=4,CC85,IF(CB86=5,CC86,\"\"))))))))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BU8=2,IF(futamidohossza>120,CS83,IF(futamidohossza>60,CR83,CQ83)),IF(BU9=3,IF(futamidohossza>120,CS84,IF(futamidohossza>60,CR84,CQ84)),\"\"))","v":""},null,null,{"$f":"IF(BU8=2,IF(futamidohossza>120,CV83,IF(futamidohossza>60,CU83,CT83)),IF(BU9=3,IF(futamidohossza>120,CV84,IF(futamidohossza>60,CU84,CT84)),\"\"))","v":""}]
[]
[null,null,null,"Finanszírozó pénzügyi intézmény által kért rendelkezésre tartási idő",null,null,null,null,null,null,null,null,null,{"$f":"+CJ172","v":""},null,null,null,null,null,null,null,"hó",{"$f":"+IF(RendtartKezdete=\"\",\"\",EDATE(RendtartKezdete,BZ39)-1)","v":""},"Kezdő időpont",null,null,null,null,null,null,null,null,null,null,null,null,null,"Záró időpont",null,null,null,null,null,null,{"$f":"+IF(AND(Hitelprog_Rovid=\"\",HetelTipusa=CB57,RendtartKezdete=\"\",AN90=\"\"),\"\",BH90&BI90&BJ90&BK90&BL90&IF(CE39=0,\"\",CE39))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"Nincs Hitelprogram kiválasztva! \",\"\")","v":"Nincs Hitelprogram kiválasztva! "},{"$f":"+IF(OR(HetelTipusa=\"\",HetelTipusa=CB57),\"Nincs Finanszírozási típus kiválasztva! \",\"\")","v":"Nincs Finanszírozási típus kiválasztva! "},{"$f":"+IF(RendtartKezdete=\"\",\"Nincs megadva Rendtart idő kezdete! \",\"\")","v":"Nincs megadva Rendtart idő kezdete! "},{"$f":"+IF(AN90=\"\",\"Nincs megadva Rendtart idő vége! \",\"\")","v":"Nincs megadva Rendtart idő vége! "},{"$f":"+IF(AND(BH90=\"\",BI90=\"\",BJ90=\"\",BK90=\"\"),IF(AN90>W90,\"A Rendelkezésre tartási idő túl hosszú, nem haladhatja meg \"&TEXT(W90,\"éééé.hh.nn\")&\"-ét! \",\"\"),\"\")","v":""}]
[]
[null,null,null,"Finanszírozó pénzügyi intézmény által tervezett folyósítási időpont ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,6]
[null,null,null,"Finanszírozó pénzügyi intézmény által a tervezett folyósítási időpontban kért összeg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Árazás (Refin kamatok)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,6,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Program",null,"Alprogram",null,null,"Finanszírozás típusa",null,null,null,"HUF/EUR",null,null,null,null,null,null,null,null,"BUBOR/EURIBOR",null,null,null,null,null,null,"Fix/változó kamatfelár","Ár"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(BU8=2,devizanem=\"HUF\",kamatozastipusa=\"fix\"),1,0)","v":0},2,null,null,null,null,{"$f":"++HetelTipusa","v":"kitöltendő legördülő cella"},null,null,null,"HUF",null,null,null,null,null,null,null,null,"fix",null,null,null,null,null,null,"fix",{"$f":"IF(futamidohossza>120,CP83,IF(futamidohossza>60,CO83,CN83))","v":6.1400000000000003E-2}]
[null,null,null,"Futamidő",null,null,null,null,null,null,null,null,null,{"$f":"+CJ173","v":""},null,null,null,null,null,null,null,"hó",{"$f":"+IF(futamkezdet=\"\",\"\",EDATE(futamkezdet,BV39)-1)","v":""},"Kezdő időpont",null,null,null,null,null,null,null,null,null,null,null,null,null,"Záró időpont",null,null,null,null,null,null,{"$f":"+IF(AND(Hitelprog_Rovid=\"\",HetelTipusa=CB57,futamkezdet=\"\",AN97=\"\"),\"\",BH97&BI97&BJ97&BK97&BL97&IF(CC39=0,\"\",CC39))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"Nincs Hitelprogram kiválasztva! \",\"\")","v":"Nincs Hitelprogram kiválasztva! "},{"$f":"+IF(OR(HetelTipusa=\"\",HetelTipusa=CB57),\"Nincs Finanszírozási típus kiválasztva! \",\"\")","v":"Nincs Finanszírozási típus kiválasztva! "},{"$f":"+IF(futamkezdet=\"\",\"Nincs megadva Futamidő kezdete! \",\"\")","v":"Nincs megadva Futamidő kezdete! "},{"$f":"+IF(AN97=\"\",\"Nincs megadva Futamidő vége! \",\"\")","v":"Nincs megadva Futamidő vége! "},{"$f":"+IF(AND(BH97=\"\",BI97=\"\",BJ97=\"\",BK97=\"\"),IF(AN97>W97,\"A Futamidő túl hosszú, a hitel lejárata nem haladhatja meg \"&TEXT(W97,\"éééé.hh.nn\")&\"-ét!\",IF(AN97<W98,\"A Futamidő túl rövid, a hitel lejárata nem lehet \"&TEXT(W98,\"éééé.hh.nn\")&\"-nél korábbi!\",\"\")),\"\")","v":""},null,null,"ügyfélcsoport kérdés",null,null,null,null,null,{"$f":"+IF(AND(BU9=3,devizanem=\"HUF\",kamatozastipusa=\"fix\"),1,0)","v":0},3,null,null,null,null,"kitöltendő legördülő cella",null,null,null,"HUF",null,null,null,null,null,null,null,null,"fix",null,null,null,null,null,null,"fix",{"$f":"IF(futamidohossza>120,CP84,IF(futamidohossza>60,CO84,CN84))","v":6.1400000000000003E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(futamkezdet=\"\",\"\",EDATE(futamkezdet,BU39)-1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(BU8=2,BU9=3,BU10=4,BU11=5),\"igen\",\"nem\")","v":"nem"},null,null,null,null,null,{"$f":"+IF(AND(BU10=4,devizanem=\"HUF\",kamatozastipusa=\"változó\",kamatfelartip=\"fix\"),1,0)","v":0},4,null,null,null,null,"kitöltendő legördülő cella",null,null,null,"HUF",null,null,null,null,null,null,null,null,"3 havi BUBOR",null,null,null,null,null,null,"fix",2.3199999999999998E-2]
[null,null,null,"A visszafizetés kezdete (az első tőketörlesztés időpontja)",null,null,null,null,null,null,null,null,null,{"$f":"+IF(CJ174=\"\",\"\",CJ174)","v":""},null,null,null,null,null,null,null,null,{"$f":"+IF(futamkezdet=\"\",\"\",EDATE(futamkezdet,BX39))","v":""},"Kezdő időpont",null,null,null,null,null,null,null,null,null,null,null,null,null,"Záró időpont",null,{"$f":"+IF(AN97=\"\",\"\",EDATE(AN97,1))","v":""},null,null,null,null,{"$f":"+IF(AND(Hitelprog_Rovid=\"\",HetelTipusa=CB57,futamkezdet=\"\",futamidokezdete=\"\"),\"\",BH99&BI99&BJ99&BK99&BL99&IF(CD39=0,\"\",CD39))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"Nincs Hitelprogram kiválasztva! \",\"\")","v":"Nincs Hitelprogram kiválasztva! "},{"$f":"+IF(OR(HetelTipusa=\"\",HetelTipusa=CB57),\"Nincs Finanszírozási típus kiválasztva! \",\"\")","v":"Nincs Finanszírozási típus kiválasztva! "},{"$f":"+IF(futamkezdet=\"\",\"Nincs megadva Futamidő kezdete! \",\"\")","v":"Nincs megadva Futamidő kezdete! "},{"$f":"+IF(futamidokezdete=\"\",\"Nincs megadva az első Tőketörlesztés időpontja! \",\"\")","v":"Nincs megadva az első Tőketörlesztés időpontja! "},{"$f":"+IF(AND(BH99=\"\",BI99=\"\",BJ99=\"\",BK99=\"\"),IF(futamidokezdete>W99,\"A tőketörlesztést legkésőbb \"&TEXT(W99,\"éééé.hh.nn\")&\"-én meg kell kezdeni, mert így a türelmi idő túl hosszú!\",IF(futamidokezdete<W100,\"A tőketörlesztést legkésőbb \"&TEXT(W100,\"éééé.hh.nn\")&\"-én meg kell kezdeni, mert így a türelmi idő túl rövid!\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"+IF(AND(BU10=4,devizanem=\"HUF\",kamatozastipusa=\"változó\",kamatfelartip=\"változó\"),1,0)","v":0},4,null,null,null,null,"kitöltendő legördülő cella",null,null,null,"HUF",null,null,null,null,null,null,null,null,"3 havi BUBOR",null,null,null,null,null,null,"változó",2.12E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(futamkezdet=\"\",\"\",EDATE(futamkezdet,BW39))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(BU10=4,devizanem=\"HUF\",kamatozastipusa=\"fix\"),1,0)","v":0},4,null,null,null,null,"kitöltendő legördülő cella",null,null,null,"HUF",null,null,null,null,null,null,null,null,"fix",null,null,null,null,null,null,"fix",{"$f":"IF(futamidohossza>120,CP85,IF(futamidohossza>60,CO85,CN85))","v":6.1400000000000003E-2}]
[null,null,null,"Türelmi idő (hónapokban)",null,null,null,null,null,null,null,null,null,{"$f":"+CJ175","v":""},null,null,null,null,null,null,null,"hó",null,"Kezdő időpont",null,null,{"$f":"+IF(AA97=\"\",\"\",AA97)","v":""},null,null,null,null,null,null,null,null,null,null,"Záró időpont",null,{"$f":"+IF(futamidokezdete=\"\",\"\",futamidokezdete-1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(BU11=5,devizanem=\"HUF\",kamatfelartip=\"fix\",HetelTipusa=\"beruházási hitel\"),1,0)","v":0},5,null,null,null,null,"beruházási hitel",null,null,null,"HUF",null,null,null,null,null,null,null,null,"3 havi BUBOR",null,null,null,null,null,null,"fix",2.3199999999999998E-2]
[null,null,null,"Technikai:  ElsoTorl",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(AN101),futamidokezdete,AN101)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(BU11=5,devizanem=\"EUR\",kamatfelartip=\"fix\",HetelTipusa=\"beruházási hitel\"),1,0)","v":0},5,null,null,null,null,"beruházási hitel",null,null,null,"EUR",null,null,null,null,null,null,null,null,"3 havi EURIBOR",null,null,null,null,null,null,"fix",2.5700000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(BU11=5,devizanem=\"HUF\",kamatfelartip=\"fix\",HetelTipusa=\"önálló forgóeszközhitel\"),1,0)","v":0},5,null,null,null,null,"önálló forgóeszközhitel",null,null,null,"HUF",null,null,null,null,null,null,null,null,"3 havi BUBOR",null,null,null,null,null,null,"fix",2.3199999999999998E-2]
[null,null,null,"Az igényelt finanszírozás támogatási kategóriája",null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(TT_kategoria=\"általános csekély összegű támogatás\",TT_kategoria=\"mezőgazdasági csekély összegű támogatás\",TT_kategoria=\"halászati csekély összegű támogatás\"),IF(AND('Refinanszírozás célja'!AL69<>\"egyéb\",'Refinanszírozás célja'!AL69<>\"legördülő cella\"),\"A Kincstártól le kell kérdezni a szabad de minimis keretet!\",IF('Refinanszírozás célja'!AL69=\"legördülő cella\",\"Ha a finanszírozás célja mezőgazdasági jellegű, akkor a Kincstártól le kell kérdezni a szabad de minimis keretet!\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(BU11=5,devizanem=\"EUR\",kamatfelartip=\"fix\",HetelTipusa=\"önálló forgóeszközhitel\"),1,0)","v":0},5,null,null,null,null,"önálló forgóeszközhitel",null,null,null,"EUR",null,null,null,null,null,null,null,null,"3 havi EURIBOR",null,null,null,null,null,null,"fix",2.3599999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mi az az ügyfélcsoport?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(BU11=5,devizanem=\"HUF\",kamatfelartip=\"fix\",HetelTipusa=\"akvizíciós hitel\"),1,0)","v":0},5,null,null,null,null,"akvizíciós hitel",null,null,null,"HUF",null,null,null,null,null,null,null,null,"3 havi BUBOR",null,null,null,null,null,null,"fix",3.1199999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(BU11=5,devizanem=\"EUR\",kamatfelartip=\"fix\",HetelTipusa=\"akvizíciós hitel\"),1,0)","v":0},5,null,null,null,null,"akvizíciós hitel",null,null,null,"EUR",null,null,null,null,null,null,null,null,"3 havi EURIBOR",null,null,null,null,null,null,"fix",3.0700000000000002E-2]
[null,null,null,{"$f":"IF(OR(BU8=2,BU9=3),\"A Program keretében az egy ügyfélcsoport részére nyújtott MFB Zrt. forrású finanszírozás meghaladja az 500 M Ft-ot?\",IF(BU10=4,\"A Program keretében az egy ügyfélcsoport részére nyújtott MFB Zrt. forrású finanszírozás meghaladja a 300 M Ft-ot?\",\"A Program keretében az egy ügyfélcsoport részére nyújtott hitel meghaladja a 200 M Ft-ot?\"))","v":"A Program keretében az egy ügyfélcsoport részére nyújtott hitel meghaladja a 200 M Ft-ot?"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Z107=\"igen\",\"A Programhoz tartozó Útmutató Második rész 10. pontja alapján nem finanszírozható!\",\"\")","v":""}]
[null,null,null,"Eszköz kategóriája",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Z108=\"egyedi VVG nélkül\",\"Ki kell tölteni az Eredményterv fület\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kérem töltse ki az ügyfélcsoportra vonatkozó adatokat, kattintson ide!"]
[null,null,null,"Finanszírozó ügyféllel szembeni kitettsége (HUF)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(OR(BU8=2,BU9=3),CI162=0),\"Nem kell kitölteni az Eredményterv fület\",\"\")","v":""}]
[null,null,null,"Finanszírozó ügyféllel szembeni kitettsége MFB Zrt. forrásból (HUF)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(Z110>=100000000,Z111>=200000000),\"Ki kell tölteni az Eredményterv fület\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Z111=\"\",\"\",IF(Z111<RefinKolcsonOsszege,\"Kérem adja hozzá a jelenleg igényelt összeget!\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kattintson ide!"]
[]
[]
[null,"A vállalkozás gazdálkodási adatai"]
[null,"A vállalkozás gazdálkodására vonatkozó adatokat kérjük az utolsó éves mérlegbeszámoló, vagy az egyszerűsített éves mérlegbeszámoló adatai alapján, újonnan alakult társaság esetén az üzleti terv alapján kitölteni. Egyéni vállalkozók esetében a mérlegév, a vállalkozás éves statisztikai állományi létszám és az éves nettó árbevétel mezőt kérjük kitölteni az adóbevallás alapján."]
[]
[]
[]
[]
[]
[null,null,null,"Mérlegév",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"év"]
[]
[null,null,null,"A vállalkozás éves statisztikai állományi létszáma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"fő"]
[]
[null,null,null,"Éves nettó árbevétel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ezer forint"]
[]
[null,null,null,"Mérlegfőösszeg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ezer forint"]
[]
[null,null,null,"A vállalkozás jegyzett tőkéje",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ezer forint"]
[]
[null,null,null,"A vállalkozás saját tőkéje",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ezer forint"]
[]
[null,null,null,"A 3 legutóbbi lezárt gazdálkodási év közül kettőben veszteségesen működött?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AA134=\"igen\",\"A saját erőnek el kell érnie a 40%-ot, vagy készfizető kezes (garantőr) szükséges, egyébként nem finanszírozható!\",\"\")","v":""}]
[]
[null,"A beruházás / ügylet adatai I. "]
[null,"Az alábbi táblázatok adatait forintban kérjük megadni! A beruházás összes forrása megegyezik az anyagi - műszaki összesen tábla 12. sorával. A táblázatot nem kell kitölteni  a 10.3 hitelcél (Patika Hitelprogram) esetében, iiletve abban az esetben, ha az Adatlapban foglaltakat a pénzügyi intézmény módosítás nélkül elfogadta."]
[]
[]
[null,null,null,"A beruházás tervezett anyagi-műszaki összetétele",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," év",null,null,null,null,null,null,null,null,"év",null,null,null,null,null,null,"év",null,null,null,null,null,null,null,null,null,"Összesen"]
[]
[null,null,null,"Befektetett pénzügyi eszközök",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z142+AI142+AP142","v":0}]
[]
[null,null,null,"Immateriális javak",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z144+AI144+AP144","v":0}]
[]
[null,null,null,"Ingatlan vásárlás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z146+AI146+AP146","v":0}]
[]
[null,null,null,"Ingatlan építés",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,{"$f":"Z148+AI148+AP148","v":0}]
[]
[null,null,null,"Ingatlan felújítás, korszerűsítés",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z150+AI150+AP150","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Egyéb paraméterek"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kamatfizetés",null,null,null,null,null,null,"Tőkefizetés",null,null,null,null,null,null,null,null,"Lízing esetén gépek kategóriája"]
[null,null,null,"Gépek, berendezések vásárlása",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z154+Z156","v":0},null,null,null,null,null,null,null,null,{"$f":"AI154+AI156","v":0},null,null,null,null,null,null,{"$f":"AP154+AP156","v":0},null,null,null,null,null,null,null,null,{"$f":"Z152+AI152+AP152","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,null,null,null,null,null,"legördülő cella",null,null,null,null,null,null,null,null,"legördülő cella"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+BV181","v":""},null,null,null,null,null,null,{"$f":"+BV162","v":""},null,null,null,null,null,null,null,null,"új"]
[null,null,null,null,"ebből új gép, berendezés",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z154+AI154+AP154","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+BW181","v":""},null,null,null,null,null,null,{"$f":"+BW162","v":""},null,null,null,null,null,null,null,null,"használt"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+BX181","v":""},null,null,null,null,null,null,{"$f":"+BX162","v":""},null,null,null,null,null,null,null,null,"Eszköz kategória"]
[null,null,null,null,"ebből használt gép, berendezés",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z156+AI156+AP156","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+BY162","v":""},null,null,null,null,null,null,null,null,"legördülő cella"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,{"$f":"+BZ162","v":""},null,null,null,null,null,null,null,null,"standard"]
[null,null,null,"Egyéb, a beruházáshoz kapcsolódó, aktiválható költség",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z158+AI158+AP158","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"igen",null,null,null,null,null,null,{"$f":"+CA162","v":""},null,null,null,null,null,null,null,null,"egyedi VVG-vel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"nem",null,null,null,null,null,null,{"$f":"+CB162","v":""},null,null,null,null,null,null,null,null,"egyedi VVG nélkül"]
[null,null,null,"Beruházáshoz közvetlenül kapcsolódó tartós forgóeszköz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z160+AI160+AP160","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+CC162","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tőkefizetés",null,null,null,null,null,null,null,null,null,null,"Eredményterv fül kitöltése"]
[null,null,null,"Önálló forgóeszköz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z162+AI162+AP162","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Program",null,{"$f":"+IF(OR(BV163=1,BV164=1,BV165=1,BV166=1,BV167=1,BV168=1,BV169=1,BV170=1,BV171=1),\"egyenletes (havi)\",\"\")","v":""},{"$f":"+IF(OR(BW163=1,BW164=1,BW165=1,BW166=1,BW167=1,BW168=1,BW169=1,BW170=1,BW171=1),\"egyenletes + balloon\",\"\")","v":""},{"$f":"+IF(OR(BX163=1,BX164=1,BX165=1,BX166=1,BX167=1,BX168=1,BX169=1,BX170=1,BX171=1),\"negyedéves egyenlő\",\"\")","v":""},{"$f":"+IF(OR(BY163=1,BY164=1,BY165=1,BY166=1,BY167=1,BY168=1,BY169=1,BY170=1,BY171=1),\"negyedéves + balloon\",\"\")","v":""},{"$f":"+IF(OR(BZ163=1,BZ164=1,BZ165=1,BZ166=1,BZ167=1,BZ168=1,BZ169=1,BZ170=1,BZ171=1),\"féléves egyenlő\",\"\")","v":""},{"$f":"+IF(OR(CA163=1,CA164=1,CA165=1,CA166=1,CA167=1,CA168=1,CA169=1,CA170=1,CA171=1),\"féléves + balloon\",\"\")","v":""},{"$f":"+IF(OR(CB163=1,CB164=1,CB165=1,CB166=1,CB167=1,CB168=1,CB169=1,CB170=1,CB171=1),\"egyedi: szezonális\",\"\")","v":""},{"$f":"+IF(OR(CC163=1,CC164=1,CC165=1,CC166=1,CC167=1,CC168=1,CC169=1,CC170=1,CC171=1),\"egyedi: lejáratkor egy összegben\",\"\")","v":""},null,{"$f":"+IF(Z108=\"egyedi VVG nélkül\",3,0)","v":0},null,{"$f":"+IF(AR108=\"Ki kell tölteni az Eredményterv fület\",1,0)","v":0},null,{"$f":"+CG162+CG166","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF($BU$8=2,2,\"\")","v":""},"GÚHP 2.0",{"$f":"+IF(BT163=2,1,\"\")","v":""}]
[null,null,null,{"$f":"IF(BL165=1,\"Likviditás finanszírozás\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z164+AI164+AP164","v":0},null,null,null,null,null,null,null,null,null,null,"Likvid sor kell",null,null,null,null,null,null,null,null,null,{"$f":"+IF($BU$9=3,3,\"\")","v":""},"GÚHP Plusz 2.0",{"$f":"IF(BT164=3,1,\"\")","v":""},null,{"$f":"+IF(BT164=2,1,\"\")","v":""},null,{"$f":"+IF(BT164=2,1,\"\")","v":""},null,{"$f":"+IF(BT164=2,1,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HetelTipusa=\"likvidítási hitel\",1,0)","v":0},null,null,null,null,null,null,null,{"$f":"+IF($BU$10=4,4,\"\")","v":""},"GÚHP beru",{"$f":"+IF(AND($BT$165=4,HetelTipusa=\"beruházási hitel\"),1,\"\")","v":""},{"$f":"+IF(AND($BT$165=4,HetelTipusa=\"beruházási hitel\"),1,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF($BU$10=4,4,\"\")","v":""},"GUHP beru+forg",{"$f":"+IF(AND($BT$166=4,HetelTipusa=\"beruházási hitel+kapcsolódó forgóeszközhitel\"),1,\"\")","v":""},{"$f":"+IF(AND($BT$166=4,HetelTipusa=\"beruházási hitel+kapcsolódó forgóeszközhitel\"),1,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"+IF(AR111=\"Ki kell tölteni az Eredményterv fület\",1,0)","v":0}]
[null,null,null,"A beruházás összes aktiválható költsége,                                                                                                                                                                  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z142+Z144+Z146+Z148+Z150+Z152+Z158+Z160+Z162+Z164","v":0},null,null,null,null,null,null,null,null,{"$f":"AI142+AI144+AI146+AI148+AI150+AI152+AI158+AI160+AI162+AI164","v":0},null,null,null,null,null,null,{"$f":"AP142+AP144+AP146+AP148+AP150+AP152+AP158+AP160+AP162+AP164","v":0},null,null,null,null,null,null,null,null,{"$f":"Z167+AI167+AP167","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","GUHP ing. évtúl",{"$f":"+IF(AND($BT$167=4,HetelTipusa=\"ingatlan célú éven túli forgóeszközhitel\"),1,\"\")","v":""},"","","","",""]
[null,null,null,"    nettó pénzigénye ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","GUHP ing. évbel",null,null,null,null,null,null,null,{"$f":"+IF(AND($BT$168=4,HetelTipusa=\"ingatlan célú éven belüli forgóeszközhitel\"),1,\"\")","v":""},null,"Ütemezés",null,null,null,null,{"$f":"365/12","v":30.416666666666668}]
[null,null,null,"  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","GUHP ön. forg.",{"$f":"+IF(AND($BT$169=4,HetelTipusa=\"egyéb önálló forgóeszközhitel\"),1,\"\")","v":""},{"$f":"+IF(AND($BT$169=4,HetelTipusa=\"egyéb önálló forgóeszközhitel\"),1,\"\")","v":""},null,null,null,null,null,null,null,"rentart nap (becsült)",null,null,null,{"$f":"+rendtarthó*30.42","v":{"$error":"#VALUE!"}}]
[null,null,null,"visszaigényelhető áfa ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z172+Z174","v":0},null,null,null,null,null,null,null,null,{"$f":"AI172+AI174","v":0},null,null,null,null,null,null,{"$f":"AP172+AP174","v":0},null,null,null,null,null,null,null,null,{"$f":"Z170+AI170+AP170","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF($BU$10=4,4,\"\")","v":""},"GUHP likvidítás",{"$f":"+IF(AND($BT$170=4,HetelTipusa=\"likvidítási hitel\"),1,\"\")","v":""},{"$f":"+IF(AND($BT$170=4,HetelTipusa=\"likvidítási hitel\"),1,\"\")","v":""},null,null,null,null,null,null,null,"rendtart hó (becsült)",null,null,null,{"$f":"+honapokszama","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($BU$11=5,5,\"\")","v":""},"Régió",{"$f":"IF(BT171=5,1,\"\")","v":""},null,null,null,null,null,null,null,null,"futamidő nap (becsült)",null,null,null,{"$f":"+N97*30.42","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"visszaigényelhető áfa (forgóeszköz) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z172+AI172+AP172","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"rentart nap (tény)",null,null,null,{"$f":"+IF(OR(AN90=\"\",AA90=\"\"),\"\",AN90-AA90)","v":""},{"$f":"+IF(CI172=\"\",\"\",ROUND(CI172/CJ168,0))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"futamidő nap (tény)",null,null,null,{"$f":"+IF(OR(AN97=\"\",AA97=\"\"),\"\",AN97-AA97)","v":""},{"$f":"+IF(CI173=\"\",\"\",ROUND(CI173/CJ168,0))","v":""}]
[null,null,null,null,"visszaigényelhető áfa (beruházás)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z174+AI174+AP174","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tőketörlesztés nap (tény)",null,null,null,{"$f":"+IF(OR(AN99=\"\",futamidokezdete=\"\"),\"\",AN99-futamidokezdete)","v":""},{"$f":"+IF(CI174=\"\",\"\",ROUND(CI174/CJ168,0))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"türelmi idő nap (tény)",null,null,null,{"$f":"+IF(OR(AN101=\"\",AA101=\"\"),\"\",AN101-AA101)","v":""},{"$f":"+IF(CI175=\"\",\"\",ROUND(CI175/CJ168,0))","v":""}]
[null,null,null,"Egyéb, nem aktiválható költségek ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z176+AI176+AP176","v":0}]
[]
[null,null,null,"A beruházás összes (bruttó) pénzigénye ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z167+Z170+Z176","v":0},null,null,null,null,null,null,null,null,{"$f":"AI167+AI170+AI176","v":0},null,null,null,null,null,null,{"$f":"AP167+AP170+AP176","v":0},null,null,null,null,null,null,null,null,{"$f":"+Z178+AI178+AP178","v":0}]
[]
[null,null,null,"A beruházás összes aktiválható költsége, nettó pénzigénye EUR-ban:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EUR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kamatfizetés"]
[null,null,null,null,null,null,null,null,"Összes elszámolható költség-működési eredmény",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+devizanem","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Program",null,{"$f":"+IF(OR(BV182=1,BV183=1,BV184=1,BV185=1),\"havi\",\"\")","v":""},{"$f":"+IF(OR(BW182=1,BW183=1,BW184=1,BW185=1),\"negyedéves\",\"\")","v":""},{"$f":"+IF(OR(BX182=1,BX183=1,BX184=1,BX185=1),\"féléves\",\"\")","v":""}]
[null,null,null,null,null,null,null,null," számítása a 'pénzügyi segédtáblák' használatával",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF($BU$8=2,2,\"\")","v":""},"GÚHP 2.0",{"$f":"+IF($BT$182=2,1,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF($BU$9=3,3,\"\")","v":""},"GÚHP Plusz 2.0",{"$f":"+IF($BT$183=3,1,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF($BU$10=4,4,\"\")","v":""},"GÚHP",{"$f":"+IF($BT$184=4,1,\"\")","v":""},null,null,null,null,null,null,null,null,"Igényelt finanszírozás támogatási kategóriája"]
[null,"A beruházás/ügylet adatai II.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF($BU$11=5,5,\"\")","v":""},"Régió",{"$f":"+IF($BT$185=5,1,\"\")","v":""},null,null,null,null,null,null,null,null,"kitöltendő legördülő cella"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BY79","v":""}]
[null,"Amennyiben a beruházáshoz vissza nem térítendő állami támogatás is kapcsolódik, azt fel kell tüntetni függetlenül a pályázat benyújtásának időpontjától.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BY80","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BY81","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BY82","v":""}]
[null,null,null,"A beruházás forrásai",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"év",null,null,null,null,null,"év",null,null,null,null,null,null,null,null,"év",null,null,null,null,null,null,"Összesen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BY83","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BY84","v":""}]
[null,null,null,"  Saját erő összesen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S194+S196","v":0},null,null,null,null,null,{"$f":"+Y194+Y196","v":0},null,null,null,null,null,null,null,null,{"$f":"+AH194+AH196","v":0},null,null,null,null,null,null,{"$f":"S192+Y192+AH192","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BY85","v":""}]
[null,null,null,null,null,"ebből",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(TT_kategoria=\"regionális beruházási támogatás\",\"\",IF(nettopenzigeny*0.1>sajatero,\"A saját erőnek minimum 10%-nak kell lennie!\", \"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BY86","v":""}]
[null,null,null,null,null,null,"vissza nem térítendő  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S194+Y194+AH194","v":0}]
[null,null,null,null,null,null,"támogatás"]
[null,null,null,null,null,null,"egyéb",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S196+Y196+AH196","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(TT_kategoria=\"regionális beruházási támogatás\",IF(nettopenzigeny*0.25>tammentessajatero,\"Regionális beruházási támogatási kategória esetén a saját erőnek minimum 25%-nak kell lennie minden állami támogatástól mentesen!\", \"\"),\"\")","v":""}]
[null,null,null,"  Finanszírozás összesen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S200+S202","v":0},null,null,null,null,null,{"$f":"+Y200+Y202","v":0},null,null,null,null,null,null,null,null,{"$f":"+AH200+AH202","v":0},null,null,null,null,null,null,{"$f":"S198+Y198+AH198","v":0}]
[null,null,null,null,null,"ebből"]
[null,null,null,null,null,null,"MFB finanszírozás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S200+Y200+AH200","v":0}]
[]
[null,null,null,null,null,null,"egyéb",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S202+Y202+AH202","v":0}]
[]
[null,null,null,"  Egyéb forrás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S206+S208+S211","v":0},null,null,null,null,null,{"$f":"+Y206+Y208+Y211","v":0},null,null,null,null,null,null,null,null,{"$f":"+AH206+AH208+AH211","v":0},null,null,null,null,null,null,{"$f":"S204+Y204+AH204","v":0}]
[null,null,null,null,null,"ebből"]
[null,null,null,null,null,null,"visszaigényelhető áfa (forgóeszköz)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S206+Y206+AH206","v":0}]
[]
[null,null,null,null,null,null,"visszaigényelhető áfa (beruházás)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S208+Y208+AH208","v":0}]
[]
[null,null,null,null,null,null,"egyéb, nem aktiválható költségek"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S211+Y211+AH211","v":0}]
[]
[null,null,null,"  Összesen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S192+S198+S204","v":0},null,null,null,null,null,{"$f":"Y192+Y198+Y204","v":0},null,null,null,null,null,null,null,null,{"$f":"AH192+AH198+AH204","v":0},null,null,null,null,null,null,{"$f":"AO192+AO198+AO204","v":0}]
[]
[]
[null,null,null,{"$f":"IF(bruttópénzigény=forrásössz,\"\",\"A források összesenjének meg kell egyeznie a beruházás bruttó pénzigényével!\")","v":""}]
[null,"A beruházás/ügylet adatai III."]
[null,"Ha a beruházás/ügylet több helyszínen valósul meg kérjük, adja meg a megvalósulás elsődleges, legfontosabb helyszínét.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       A beruházás rövid leírásában foglalja össze a beruházás céljait, tevékenységeit és az elvárt eredményeket. A beruházás kezdési időpontjának meghatározásánál legyen tekintettel a hitelbírálat és a szerződéskötés időigényére.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"felugró régió lista"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,"országkód"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CB220=1,\"Észak-Magyarország\",IF(CB228=2,\"Burgenland\",IF(CB237=3,\"Jadranska Hrvatska\",IF(CB239=4,\"Nord-Vest\",IF(CB247=5,\"Vzhodna Slovenija\",IF(CB249=6,\"Bratislavský kraj\",\"\"))))))","v":""},null,{"$f":"IF(L223=\"HU\",1,\"\")","v":""},"HU"]
[null,null,null,"A beruházás/ügylet megvalósulási helyszíne",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ország",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CB221=1,\"Észak-Alföld\",IF(CB229=2,\"Niederösterreich\",IF(CB238=3,\"Kontinentalna Hrvatska\",IF(CB240=4,\"Centru\",IF(CB248=5,\"Zahodna Slovenija\",IF(CB250=6,\"Západné Slovensko\",\"\"))))))","v":""},null,{"$f":"IF(L223=\"HU\",1,\"\")","v":""},"HU","Régiók"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CB222=1,\"Dél-Alföld\",IF(CB230=2,\"Wien\",IF(CB241=4,\"Nord-Est\",IF(CB251=6,\"Stredné Slovensko\",\"\"))))","v":""},null,{"$f":"IF(L223=\"HU\",1,\"\")","v":""},"HU",{"$f":"[2]Refin_adatlap_vállakozás_adatok!BA106","v":"kitöltendő legördülő cella"}]
[null,null,null,null,"Ország",null,null,null,null,null,null,"legördülő",null,null,null,null,null,null,null,null,null,null,null,"Régió","kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HU",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CB223=1,\"Dél-Dunántúl\",IF(CB231=2,\"Kärnten\",IF(CB242=4,\"Sud-Est\",IF(CB252=6,\"Východné Slovensko\",\"\"))))","v":""},null,{"$f":"IF(L223=\"HU\",1,\"\")","v":""},"HU",{"$f":"[2]Refin_adatlap_vállakozás_adatok!BA107","v":"Észak-Magyarország"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BU11=5,\"AT\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CB224=1,\"Közép-Dunántúl\",IF(CB232=2,\"Steiermark\",IF(CB243=4,\"Sud – Muntenia\",\"\")))","v":""},null,{"$f":"IF(L223=\"HU\",1,\"\")","v":""},"HU",{"$f":"[2]Refin_adatlap_vállakozás_adatok!BA108","v":"Észak-Alföld"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BU11=5,\"HR\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CB225=1,\"Nyugat-Dunántúl\",IF(CB233=2,\"Oberösterreich\",IF(CB244=4,\"București – Ilfov\",\"\")))","v":""},null,{"$f":"IF(L223=\"HU\",1,\"\")","v":""},"HU",{"$f":"[2]Refin_adatlap_vállakozás_adatok!BA109","v":"Dél-Alföld "}]
[null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BU11=5,\"RO\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CB226=1,\"Közép-Magyarországi nem támogatható települések\",IF(CB234=2,\"Salzburg\",IF(CB245=4,\"Sud-Vest Oltenia\",\"\")))","v":""},null,{"$f":"IF(L223=\"HU\",1,\"\")","v":""},"HU",{"$f":"[2]Refin_adatlap_vállakozás_adatok!BA110","v":"Dél-Dunántúl"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BU11=5,\"SI\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CB227=1,\"Közép-Magyarországi támogatható települések\",IF(CB235=2,\"Tirol\",IF(CB246=4,\"Vest\",\"\")))","v":""},null,{"$f":"IF(L223=\"HU\",1,\"\")","v":""},"HU",{"$f":"[2]Refin_adatlap_vállakozás_adatok!BA111","v":"Közép-Dunántúl"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BU11=5,\"SK\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CB236=2,\"Vorarlberg\",\"\")","v":""},null,{"$f":"IF(L223=\"AT\",2,\"\")","v":""},"AT",{"$f":"[2]Refin_adatlap_vállakozás_adatok!BA112","v":"Nyugat-Dunántúl"}]
[null,null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt.",null,null,null,"hrsz.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"AT\",2,\"\")","v":""},"AT",{"$f":"[2]Refin_adatlap_vállakozás_adatok!BA113","v":"Közép-Magyarországi nem támogatható települések"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(BD228=\"\",OR(HetelTipusa=\"ingatlan célú éven túli forgóeszközhitel\",HetelTipusa=\"ingatlan célú éven belüli forgóeszközhitel\")),\"Helyrajzi szám megadása kötelező!\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"AT\",2,\"\")","v":""},"AT",{"$f":"[2]Refin_adatlap_vállakozás_adatok!BA114","v":"Közép-Magyarországi támogatható települések"}]
[null,null,null,"A beruházás/ügylet TEAOR kódja:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"AT\",2,\"\")","v":""},"AT","Burgenland"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"AT\",2,\"\")","v":""},"AT","Niederösterreich"]
[null,null,null,"A beruházás/ügylet rövid leírása",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"AT\",2,\"\")","v":""},"AT","Wien"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"AT\",2,\"\")","v":""},"AT","Kärnten"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"AT\",2,\"\")","v":""},"AT","Steiermark"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"AT\",2,\"\")","v":""},"AT","Oberösterreich"]
[null,null,null,"A beruházás/ügylet kezdési időpontja",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Befejezése ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"HR\",3,\"\")","v":""},"HR","Salzburg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"HR\",3,\"\")","v":""},"HR","Tirol"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"RO\",4,\"\")","v":""},"RO","Vorarlberg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"RO\",4,\"\")","v":""},"RO","Jadranska Hrvatska"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"RO\",4,\"\")","v":""},"RO","Kontinentalna Hrvatska"]
[null,"A(z)",{"$f":"+IF(Finanszirozo=\"\",\"\",Finanszirozo)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"képviseletében kijelentem/kijelentjük, hogy a(z)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Finanszirozo=\"\",\"\",Finanszirozo)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"RO\",4,\"\")","v":""},"RO","Nord-Vest"]
[null,"(Pénzügyi intézmény) által jelen Refinanszírozási Kölcsönkérelemben a(z)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(C28=\"\",\"\",C28)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ra (finanszírozást igénylő vállalkozás) és az igényelt hitelre vonatkozóan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"RO\",4,\"\")","v":""},"RO","Centru"]
[null,"megadott adatok megegyeznek a(z)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+W243","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(finanszírozást igénylő válllakozás) által a(z) ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AZ242","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"RO\",4,\"\")","v":""},"RO","Nord-Est"]
[null,"(Pénzügyi intézmény) részére benyújtott hitelkérelmi nyomtatványban meghatározott adatokkal.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"RO\",4,\"\")","v":""},"RO","Sud-Est"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"RO\",4,\"\")","v":""},"RO","Sud – Muntenia"]
[null,"Kelt:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"SI\",5,\"\")","v":""},"SI","București – Ilfov"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"SI\",5,\"\")","v":""},"SI","Sud-Vest Oltenia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"SK\",6,\"\")","v":""},"SK","Vest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"SK\",6,\"\")","v":""},"SK","Vzhodna Slovenija"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"SK\",6,\"\")","v":""},"SK","Zahodna Slovenija"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L223=\"SK\",6,\"\")","v":""},"SK","Bratislavský kraj"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Západné Slovensko"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stredné Slovensko"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Východné Slovensko"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(C28=\"\",\"\",C28)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Finanszirozo=\"\",\"\",Finanszirozo)","v":""}]
[]
[]
[null,null,"Egyéni vállalkozók, őstermelők esetében tanúk aláírása is szükséges"]
[null,null,"Előttünk mint tanúk előtt:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fedezeti figyelmeztetés",null,null,null,null,null,"Min. fedezeti %","Fedezeti figyelmeztetés",null,"Kieg. Mgj."]
[null,null,null,null,"1.Név: ",null,null,null,null,"…………………………………………………………………….",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.Név: ",null,null,null,null,"…………………………………………………………………….",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF($BU$8=2,1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program 2.0",null,null,null,null,null,0.9,"Az elvárt fedezettségi szint az állami készfizető kezességgel együtt legalább 90%!*",null,"*A fedezeti értéknél az állami készfizető kezességet valamint a min. 50%-os elvárt fedezettség ügyletre eső részét szükséges feltüntetni. A kezességen kívül bevont további fedezet az állami kezességvállalás arányának megfelelően oszlik meg az állam és a Bank között (80-20% arányban)."]
[null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF($BU$9=3,1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program Plusz 2.0",null,null,null,null,null,0.7,{"$f":"+\"Az elvárt fedezettségi szint min. \"&TEXT(BU263,\"0%\")&\"!\"","v":"Az elvárt fedezettségi szint min. 70%!"},null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(+AND($BU$10=4,HetelTipusa=BP264),1,0)","v":0},"MFB Gazdaság Újjáépítési Hitel Program","beruházási hitel",null,null,null,null,{"$f":"+IF(RefinKolcsonOsszege>100000000,100%,70%)","v":0.7},{"$f":"+\"Az elvárt fedezettségi szint min. \"&TEXT(BU264,\"0%\")&\"!\"","v":"Az elvárt fedezettségi szint min. 70%!"},null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,"…………………………………………………………………….",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"…………………………………………………………………….",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"MFB Gazdaság Újjáépítési Hitel Program","beruházási hitel+kapcsolódó forgóeszközhitel",null,null,null,null,{"$f":"+IF(RefinKolcsonOsszege>100000000,100%,70%)","v":0.7},{"$f":"+\"Az elvárt fedezettségi szint min. \"&TEXT(BU265,\"0%\")&\"!\"","v":"Az elvárt fedezettségi szint min. 70%!"},null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"MFB Gazdaság Újjáépítési Hitel Program","ingatlan célú éven túli forgóeszközhitel",null,null,null,null,1.2,"Az elvárt fedezettségi szint min. 120%!",null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"MFB Gazdaság Újjáépítési Hitel Program","ingatlan célú éven belüli forgóeszközhitel",null,null,null,null,{"$f":"+IF(RefinKolcsonOsszege>100000000,100%,70%)","v":0.7},"Az elvárt fedezettségi szint min. 70%!",null,{"$f":"+\"\"","v":""}]
[null,null,null,null,"Szem.ig.szám:",null,null,null,null,"…………………………………………………………………….",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem.ig.szám:",null,null,null,null,"…………………………………………………………………….",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"MFB Gazdaság Újjáépítési Hitel Program","egyéb önálló forgóeszközhitel",null,null,null,null,0.7,"Az elvárt fedezettségi szint min. 70%!",null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"MFB Gazdaság Újjáépítési Hitel Program","likvidítási hitel",null,null,null,null,1.2,"Az elvárt fedezettségi szint min. 120%!",null,{"$f":"+\"\"","v":""}]
[null,null,null,null,"Lakóhely: ",null,null,null,null,"…………………………………………………………………….",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely: ",null,null,null,null,"…………………………………………………………………….",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Választott progr. és hitelc. szerinti adatok",null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP(1,$BN$262:$BX$269,8,FALSE),\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(1,$BN$262:$BX$269,9,FALSE),\"\")","v":""},null,{"$f":"+IFERROR(VLOOKUP(1,$BN$262:$BX$269,11,FALSE),\"\")","v":""}]
[]
[]
[]
[null," A referenciaráta kiszámítása  "]
[]
[null,null,null,"Alap-kamatláb"]
[]
[null,null,null,null,"Az Európai Bizottság által közölt éves referencia kamatláb (HUF):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3999999999999999E-2,null,null,null,null,null,null,null,null,null,"Link"]
[]
[null,null,null,null,"Az Európai Bizottság által közölt éves referencia kamatláb (EUR):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.5000000000000001E-3,null,null,null,null,null,null,null,null,null,"Link"]
[null,null,null,null,{"$f":"IF(BU8=2,\"Az állami kezességvállalás ügyfél által fizetendő díja:\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E281=\"\",\"\",0.1%)","v":""}]
[]
[null,null,null,"Kamatfelár",null,null,null,null,null,"(Kérjük azokat a cellákat megjelölni, melyek a hitelfelvevőkre igazak!)"]
[null,null,null,null,null,null,"A hitelt vagy lízinget igénylő vállalkozás, egyéni vállalkozó,illetve magánszemély :"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Referenciaráta számítás"]
[null,null,null,null,null,null,"•  nem rendelkezik hitelfelvevői múlttal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BV287,BZ288,\"\")","v":""}]
[null,null,null,null,null,null,"•  nem rendelkezik mérlegszemléletű megközelítésen alapuló hitelminősítéssel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AND(BV291,BV295)","v":false}]
[null,null,null,null,null,null,"•  új vállalkozás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,null,null,null,"Ezek a jelölőnégyzetek egyszerre nem lehetnek bejelölve, kérjük ellenőrizze a kitöltést!"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,null,null,null,"Az alábbi cellát nem szabad kitölteni"]
[null,null,null,null,"(Az alábbi cella abban az esetben töltendő, amennyiben fenti cellában nem történik jelölés)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"árfolyam",null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(TT_kategoria=\"mezőgazdasági csekély összegű támogatás\",1,0)","v":0},null,null,null,null,null,null,null,{"$f":"OR(BV288,BV289,BV290)","v":false}]
[null,null,null,null,null,null,null,"a fenti esetek egyike sem áll fenn",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(TT_kategoria=\"elsődleges mezőgazdasági termelés támogatása\",1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(TT_kategoria=\"mezőgazdasági termékek feldolg. forg. tám.\",1,0)","v":0},null,null,null,null,null,null,null,{"$f":"IF(BV291=FALSE,0,400)","v":0},{"$f":"IF(BV291=FALSE,0,380)","v":0}]
[null,null,null,null,"Az ügyfél minősítési kategóriája a 2008/C 14/02 Bizottsági Közlemény szerint",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(BV291=TRUE,\"Az alábbi cellát nem szabad kitölteni!\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BN291:BN293)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,null,null,null,null,null,"egyéni kamatfelár",null,null,null,null,null,null,null,"piaci garanciadíj"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,null,"Rossz/Pénzügyi nehézségek (CCC és alacsonyabb)",null,"Magas","Általános","Alacsony"]
[null,null,null,null,"Az ügylet fedezettsége százalékban (a Függelék I.1. pontja szerint kiszámítva)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(X297<BU270,BV270,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(keztt=\"nem\",\"\",\"Legmagasabb besorolás (AAA)\")","v":"Legmagasabb besorolás (AAA)"},null,null,null,null,null,null,null,{"$f":"IF(BV295=FALSE,400,0)","v":400},{"$f":"IF(BV295=FALSE,380,0)","v":380},null,null,"Legmagasabb besorolás (AAA)",null,60,75,100,null,null,null,null,null,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(keztt=\"nem\",\"\",\"Nagyon erős fizetési képesség (AA)\")","v":"Nagyon erős fizetési képesség (AA)"},null,null,null,null,null,null,null,null,null,null,null,"Nagyon erős fizetési képesség (AA)",null,60,75,100,null,null,null,null,null,40]
[null,null,null,null,"Biztosítékkal való fedezettség a 2008/C 14/02 Bizottsági Közlemény szerint",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X297=\"\",\"\",IF(X297<=BU314,BN314,IF(X297<BU313,BN313,BN312)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(keztt=\"nem\",\"\",\"Erős fizetési képesség (A)\")","v":"Erős fizetési képesség (A)"},null,null,null,null,null,null,null,null,null,null,null,"Erős fizetési képesség (A)",null,60,75,100,null,null,null,null,null,55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(keztt=\"nem\",\"\",\"Megfelelő fizetési képesség (BBB)\")","v":"Megfelelő fizetési képesség (BBB)"},null,null,null,null,null,null,null,null,null,null,null,"Megfelelő fizetési képesség (BBB)",null,75,100,220,null,null,null,null,null,80]
[null,null,null,null,"A referencia-kamatláb kamatfelára:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CE325=0,\"\",CE327/10000)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(keztt=\"nem\",\"\",\"Kielégítő (BB)\")","v":"Kielégítő (BB)"},null,null,null,null,null,null,null,null,null,null,null,"Kielégítő (BB)",null,100,220,400,null,null,null,null,null,200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(keztt=\"nem\",\"\",\"Gyenge (B+,B vagy B1-B2)\")","v":"Gyenge (B+,B vagy B1-B2)"},null,null,null,null,null,null,null,null,null,null,null,"Gyenge (B+,B vagy B1-B2)",null,220,400,650,null,null,null,null,null,380]
[null,null,null,{"$f":"IF(BU8=2,\"Piaci kezességi díj:\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(D303=\"\",\"\",IF(CJ327=0,\"\",CJ327/10000))","v":""},null,null,null,null,{"$f":"IF(S295=\"\",\"\",IF(S295=BN304,\"Rossz minősítésű ügyfélre piaci kezességi díj nem állapítható meg, az ügyfél nem finanszírozható!\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(keztt=\"nem\",\"\",\"Gyenge (B-, vagy B3)\")","v":"Gyenge (B-, vagy B3)"},null,null,null,null,null,null,null,null,null,null,null,"Gyenge (B-, vagy B3)",null,220,400,650,null,null,null,null,null,630]
[null,null,null,"Referenciaráta:",null,null,null,null,null,null,{"$f":"IFERROR(IF(devizanem=\"HUF\",Bubor,EurRefrata) + refkamatFelar,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(keztt=\"nem\",\"\",\"Rossz/Pénzügyi nehézségek (CCC és ennél alacsonyabb)\")","v":"Rossz/Pénzügyi nehézségek (CCC és ennél alacsonyabb)"},null,null,null,null,null,null,null,null,null,null,null,"Rossz/Pénzügyi nehézségek (CCC és ennél alacsonyabb)",null,400,650,1000,null,null,null,null,null,"-"]
[]
[null,null,null,{"$f":"IF(BN294=0,\"TT számításhoz használt árfolyam (előző hónap utolsó napján érvényes/közzétett MNB EUR devizaközép árfolyam)\",\"TT számításhoz használt árfolyam (előző hónap utolsó napján érvényes/közzétett EKB EUR devizaközép árfolyam)\")","v":"TT számításhoz használt árfolyam (előző hónap utolsó napján érvényes/közzétett MNB EUR devizaközép árfolyam)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,377.12,null,null,null,null,null,null,null,null,null,null,null,"MNB","Link",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Magas (1)","Általános (2)","Alacsony(3)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EKB","Link",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legmagasabb besorolás (AAA) (1)",null,{"$f":"AND($CE$312=1,$CE$313=1)","v":false},{"$f":"AND($CE$312=1,$CE$313=2)","v":false},{"$f":"AND($CE$312=1,$CE$313=3)","v":false},null,null,null,null,null,{"$f":"$CL$312=1","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nagyon erős fizetési képesség (AA) (2)",null,{"$f":"AND($CE$312=2,$CE$313=1)","v":false},{"$f":"AND($CE$312=2,$CE$313=2)","v":false},{"$f":"AND($CE$312=2,$CE$313=3)","v":false},null,null,null,null,null,{"$f":"$CL$312=2","v":false}]
[null,null,null,{"$f":"+IF(X297<BU270,BX270,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Erős fizetési képesség (A) (3)",null,{"$f":"AND($CE$312=3,$CE$313=1)","v":false},{"$f":"AND($CE$312=3,$CE$313=2)","v":false},{"$f":"AND($CE$312=3,$CE$313=3)","v":false},null,null,null,null,null,{"$f":"$CL$312=3","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Megfelelő fizetési képesség (BBB) (4)",null,{"$f":"AND($CE$312=4,$CE$313=1)","v":false},{"$f":"AND($CE$312=4,$CE$313=2)","v":false},{"$f":"AND($CE$312=4,$CE$313=3)","v":false},null,null,null,null,null,{"$f":"$CL$312=4","v":false}]
[null,"A pénzügyi intézmény nyilatkozatai",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,null,"Kielégítő (BB) (5)",null,{"$f":"AND($CE$312=5,$CE$313=1)","v":false},{"$f":"AND($CE$312=5,$CE$313=2)","v":false},{"$f":"AND($CE$312=5,$CE$313=3)","v":false},null,null,null,null,null,{"$f":"$CL$312=5","v":false}]
[null,"Alulírott nyilatkozó pénzügyi intézmény kijelenti, hogy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Magas",null,null,null,null,null,null,null,null,null,null,null,"Gyenge (B+,B vagy B1-B2) (6)",null,{"$f":"AND($CE$312=6,$CE$313=1)","v":false},{"$f":"AND($CE$312=6,$CE$313=2)","v":false},{"$f":"AND($CE$312=6,$CE$313=3)","v":false},{"$f":"IF(BV291=TRUE,8,IF(S295=BN296,8,IF(S295=BN297,1,IF(S295=BN298,2,IF(S295=BN299,3,IF(S295=BN300,4,IF(S295=BN301,5,IF(S295=BN302,6,IF(S295=BN303,7,IF(S295=BN304,8,\"\"))))))))))","v":8},"<<<ügyfél min.kat. Számmal",null,null,null,{"$f":"$CL$312=6","v":true},null,{"$f":"IF(BV291=TRUE,6,IF(S295=BN296,6,IF(S295=BN297,1,IF(S295=BN298,2,IF(S295=BN299,3,IF(S295=BN300,4,IF(S295=BN301,5,IF(S295=BN302,6,IF(S295=BN303,7,IF(S295=BN304,8,\"\"))))))))))","v":6},"<<<ügyfél min.kat. Számmal"]
[null,"– az ügyfél által kitöltött és benyújtott finanszírozási kérelembe foglalt adatokat ellenőriztük és az abban foglaltakat magunk részéről elfogadtuk,",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Általános",null,null,null,null,null,null,0.7,null,null,null,null,"Gyenge (B-, vagy B3) (7)",null,{"$f":"AND($CE$312=7,$CE$313=1)","v":false},{"$f":"AND($CE$312=7,$CE$313=2)","v":false},{"$f":"AND($CE$312=7,$CE$313=3)","v":false},{"$f":"IF(X299=BN311,\"\",IF(X299=BN312,1,IF(X299=BN313,2,IF(X299=BN314,3,\"\"))))","v":""},null,null,null,null,{"$f":"$CL$312=7","v":false}]
[null,"– a Refinanszírozási kérelmi csomagban, valamint az ügyfél finanszírozási kérelmében foglaltak teljes mértékben megfelelnek a kiválasztott Program Útmutatójában meghatározott feltételeknek,",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alacsony",null,null,null,null,null,null,0.4,null,null,null,null,"Rossz/Pénzügyi nehézségek (CCC és ennél alacsonyabb) (8)",null,{"$f":"AND($CE$312=8,$CE$313=1)","v":false},{"$f":"AND($CE$312=8,$CE$313=2)","v":false},{"$f":"AND($CE$312=8,$CE$313=3)","v":false},null,null,null,null,null,{"$f":"$CL$312=8","v":false}]
[null,"– a kiválasztott Program keretében igényelt refinanszírozási kölcsön kedvezményes kamatozásából származó előnyt az ügyfél részére átadja,"]
[null,"– az ügyfél által közölt adatok alapján kiszámolt támogatástartalom és támogatási intenzitás a konstrukció feltételeinek megfelel,",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Link","EKB Link",null,null,null,null,null,null,null,null,null,null,null,"Magas","Általános","Alacsony","Σ"]
[null,"– az ügyfél illetve az ügylet hitelminősítési és biztosítéki besorolása a pénzügyi intézmény belső szabályzataiban előírt minősítési kategóriának megfelel,",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Link","MNB Link",null,null,null,null,null,null,null,null,null,"Legmagasabb besorolás (AAA)",null,{"$f":"IF(CB307=FALSE,0,CB297)","v":0},0,0,{"$f":"SUM(CB317:CD317)","v":0},null,null,null,null,{"$f":"IF(CJ307=FALSE,0,CJ297)","v":0}]
[null,"– az ügyfél illetve az ügylet a hitelminősítési kategóriába és biztosítékokkal való fedezettségi kategóriába történt besorolása az Európai Unió Bizottsága által az Európai Unió hivatalos lapjában 2008. január 19-én közzétett, a referencia-kamatláb és a leszámítolási kamatláb megállapítási módjának módosításáról szóló közleményben (2008/C 14/02) előírtaknak megfelel,",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nagyon erős fizetési képesség (AA)",null,0,0,0,{"$f":"SUM(CB318:CD318)","v":0},null,null,null,null,0]
[null,{"$f":"+IF($BU$8=2,+BO319,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– az ügyfél hitelminősítési kategóriába történt besorolása az Európai Unió Bizottsága által az Európai Unió hivatalos lapjában 2008. június 20-án közzétett, az EK-Szerződés 87. és 88. cikkének a kezességvállalás formájában nyújtott állami támogatásra való alkalmazásáról szóló közleményben (2008/C 155/02) foglaltaknak megfelel, illetve az ügyletbiztosítékokkal való fedezettségi kategóriába történt besorolása az Európai Unió Bizottsága által az Európai Unió hivatalos lapjában 2008. január 19-én közzétett, a referencia-kamatláb és a leszámítolási kamatláb megállapítási módjának módosításáról szóló közleményben (2008/C 14/02) előírtaknak megfelel.",null,null,null,null,null,null,null,null,null,null,"Erős fizetési képesség (A)",null,0,0,0,0,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Megfelelő fizetési képesség (BBB)",null,0,0,0,{"$f":"SUM(CB320:CD320)","v":0},null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kielégítő (BB)",null,0,0,0,{"$f":"SUM(CB321:CD321)","v":0},null,null,null,null,0]
[null,null,null,"Kelt:",null,{"$f":"+IF(keltezes=\"\",\"\",keltezes)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gyenge (B+,B vagy B1-B2)",null,{"$f":"IF(CB312=FALSE,0,CB302)","v":0},{"$f":"IF(CC312=FALSE,0,CC302)","v":0},0,0,null,null,null,null,380]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gyenge (B-, vagy B3)",null,{"$f":"IF(CB313=FALSE,0,CB303)","v":0},0,0,0,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(pvnév),\"\",)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MNBarf_megj=\"TT számításhoz használt árfolyam (előző hónap utolsó napján érvényes MNB EUR devizaközép árfolyam)\",1,2)","v":2},null,null,null,null,null,null,null,null,null,null,"Rossz/Pénzügyi nehézségek (CCC és ennél alacsonyabb)",null,{"$f":"IF(CB314=FALSE,0,CB304)","v":0},0,0,0,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CE317:CE324)","v":0},null,null,null,null,{"$f":"+SUM(CJ317:CJ324)","v":380}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Finanszirozo=\"\",\"\",Finanszirozo)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F322=\"\",\"\",F322)","v":""},"dátum",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CE325","v":0},null,null,null,null,{"$f":"+CJ325","v":380}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AK326=\"\",\"\",AK326)","v":""},"név"]

{"sheet":"Törlesztési ütemterv","index":3,"n_rows":248,"n_cols":43,"rows_kept":248,"cut":false,"hidden":false,"merged":[[221,4,221,7],[7,1,7,7],[5,3,5,6],[2,1,3,7],[6,10,6,42],[30,1,32,1],[12,6,13,7],[8,6,9,7],[10,6,11,7],[28,6,28,7],[21,6,21,7],[14,6,15,7],[31,6,31,7],[29,6,30,7],[24,18,24,20]]}
[]
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"\",Hitelprog_Rovid)","v":""}]
[]
[]
[null,null,null,"TÖRLESZTÉSI ÜTEMTERV"]
[null,null,null,null,null,null,null,null,null,null,"Ütemezés számoló, háttérfejlesztési oldal"]
[null,"Hónapok",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+utem","v":"legördülő cella"}]
[null,"Folyósítás",{"$f":"IF(futamkezdet=\"\",\"\",futamkezdet)","v":""},{"$f":"+C9","v":""},"Hónapok",null,{"$f":"IFERROR(IF(O37<0,\"Az első törlesztés hónapjának meg kell egyeznie az első kiválasztott hónappal!\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,0,null,null,{"$f":"DATE(YEAR(TorlTervElsoTorl),1,IF(DAY(TorlTervElsoTorl+1)=1,31,DAY(TorlTervElsoTorl)))","v":{"$error":"#VALUE!"}},{"$f":"EOMONTH(R9,0)=R9","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,"Türelmi idő, nap",null,{"$f":"(D10-D9)","v":{"$error":"#VALUE!"}}]
[null,"Első tőketörlesztés időpontja",{"$f":"+IF(futamidokezdete=\"\",\"\",futamidokezdete)","v":""},{"$f":"+C10","v":""},"január",null,null,null,null,null,null,null,null,null,1,false,{"$f":"IF(OR(P10=TRUE,P8=\"egyenletes\",P8=\"egyenletes+balloon\"),1,0)","v":0},{"$f":"IF(P10,R9,\"\")","v":""},{"$f":"IF($R$10=\"\",\"\",IF(HoVeTo,EOMONTH(R10,12),EDATE(R10,12)))","v":""},"","","","","","","","","","","","","","","","","",{"$f":"+R10","v":""},{"$f":"IF(AK10=\"\",10000000,TorlTervElsoTorl-AK10)","v":10000000},{"$f":"AM9+(IF(AN10=\"\",0,1))","v":0},{"$f":"IF(AL10>0,\"\",AK10)","v":""},"Türelmi idő,  rész",null,{"$f":" YEARFRAC(D9,D10)","v":{"$error":"#VALUE!"}}]
[null,"Visszafizetési idő",{"$f":"+IF('Refinanszírozási kérelem'!CI170=\"\",\"\",'Refinanszírozási kérelem'!CI170)","v":""},{"$f":"+C11","v":""},"február",null,{"$f":" +IF(D36=\"\",\"\",IF(AND(DAY(D36)<>DAY(D37),DAY(D36)<>DAY(D38),DAY(D36)<>DAY(D39),DAY(D36)<>DAY(D40)),\"A \"&G36&\" legyen a hónapnak ugyanolyan napján, mint az első törlesztés!\"))","v":""},null,null,null,null,null,null,null,2,false,{"$f":"IF(OR(P11=TRUE,P9=\"egyenletes\",P9=\"egyenletes+balloon\"),1,0)","v":0},{"$f":"IF(P11,IF(HoVeTo,EOMONTH(R$9,O10),EDATE(R$9,O10)),\"\")","v":""},{"$f":"+IF($R$11=\"\",\"\",IF(HoVeTo,EOMONTH(R11,12),EDATE(R11,12)))","v":""},"","","","","","","","","","","","","","","","","","",10000000,{"$f":"AM10+(IF(AN11=\"\",0,1))","v":0},{"$f":"IF(AL11>0,\"\",AK11)","v":""}]
[null,"Első kamattörlesztés időpontja kamat",{"$f":"+IFERROR(T26,\"\")","v":""},{"$f":"+C12","v":""},"március"]
[null,"Utolsó kamat-, és tőketörlesztés időpontja kamat",{"$f":"+'Refinanszírozási kérelem'!$AN$97","v":"00:00:00"},{"$f":"+IFERROR(IF(C13=0,\"\",C13),\"\")","v":""},"április",null,{"$f":"IF(IFERROR(VLOOKUP(D36,tokeallomany_minusz,1,FALSE),\"OK\") <> \"OK\", \"A \"&G36&\"-hoz csak olyan dátumot írj, ami a rendes törlesztések között nem szerepel, vagy hagyd üresen!\",\"\")","v":""},null,null,null,null,null,null,null,3,false,0,{"$f":"IF(P13,IF(HoVeTo,EOMONTH(R$9,O11),EDATE(R$9,O11)),\"\")","v":""},{"$f":"IF($R$13=\"\",\"\",+EDATE(R13,12))","v":""},"","","","","","","","","","","","","","","","","","",10000000,{"$f":"AM11+(IF(AN13=\"\",0,1))","v":0},""]
[null,"Visszafizetési idő (kamat)",{"$f":"+IFERROR(ROUNDUP((C13-EDATE(C12,-1))/(365/12),0),\"\")","v":""},{"$f":"+C14","v":""},"május",null,null,null,null,null,null,null,null,null,4,false,0,{"$f":"IF(P14,IF(HoVeTo,EOMONTH(R$9,O13),EDATE(R$9,O13)),\"\")","v":""},{"$f":"+IF($R$14=\"\",\"\",EDATE(R14,12))","v":""},"","","","","","","","","","","","","","","","","","",10000000,0,""]
[null,null,null,null,"június",null,{"$f":"+IF(OR(P8=\"egyenletes (havi)\",P8=\"egyenletes (havi)+balloon\",P8=\"legördülő cella\"),\"\",\"Kérem azokat a hónapokat vegye ki, amikor nem szeretne törleszteni!\")","v":""},null,null,null,null,null,null,null,5,false,0,"",{"$f":"+IF($R$15=\"\",\"\",EDATE(R15,12))","v":""},"","","","","","","","","","","","","","","","","","",10000000,0,""]
[null,"Kiválasztott tőkefizetési gyakoriság",null,{"$f":"+IF(utem=\"legördülő cella\",\"\",utem)","v":""},"július ",null,null,null,null,null,null,null,null,null,6,false,0,"",{"$f":"+IF($R$16=\"\",\"\",EDATE(R16,12))","v":""},"","","","","","","","","","","","","","","","","","",10000000,0,""]
[null,"Tőkefizetési gyakoriság  bejelölt hónapok alapján",{"$f":"+IF(Q23=4,3,IF(Q23=12,1,IF(Q23=2,6,\"Válasszon hónapot!\")))","v":"Válasszon hónapot!"},{"$f":"+C17","v":"Válasszon hónapot!"},"augusztus",null,null,null,null,null,null,null,null,null,7,false,0,"",{"$f":"+IF($R$17=\"\",\"\",EDATE(R17,12))","v":""},"","","","","","","","","","","","","","","","","","",10000000,0,""]
[null,"Kamatfizetési gyakoriság",{"$f":"+IF(Kamatfizgyakorisag=\"legördülő cella\",\"\",IF(Kamatfizgyakorisag=\"havi\",1,IF(Kamatfizgyakorisag=\"negyedéves\",3,IF(Kamatfizgyakorisag=\"féléves\",6,\"\"))))","v":""},{"$f":"+C18","v":""},"szeptember",null,null,null,null,null,null,null,null,null,8,false,0,"",{"$f":"+IF($R$18=\"\",\"\",EDATE(R18,12))","v":""},"","","","","","","","","","","","","","","","","","",10000000,0,""]
[null,null,null,null,"október ",null,null,null,null,null,null,null,null,null,9,false,0,"",{"$f":"+IF($R$19=\"\",\"\",EDATE(R19,12))","v":""},"","","","","","","","","","","","","","","","","","",10000000,0,""]
[null,null,null,null,"november ",null,null,null,null,null,null,null,null,null,10,false,0,"",{"$f":"+IF($R$20=\"\",\"\",EDATE(R20,12))","v":""},"","","","","","","","","","","","","","","","","","",10000000,0,""]
[null,"Folyósítás annyiadikán, mint a törlesztés",null,null,"december",null,null,null,null,null,null,null,null,null,11,false,0,"",{"$f":"+IF($R$21=\"\",\"\",EDATE(R21,12))","v":""},"","","","","","","","","","","","","","","","","","",10000000,0,""]
[null,"Ha átcsúszna másik hónapba, hó vége",null,null,null,null,null,null,null,null,null,null,null,null,12,false,0,"",{"$f":"+IF($R$22=\"\",\"\",EDATE(R22,12))","v":""},"","","","","","","","","","","","","","","","","","",10000000,0,"",null,{"$f":"AL22-TorlTervElsoTorl","v":{"$error":"#VALUE!"}}]
[null,"Folyósítás, igazított: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q8:Q22)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S10","v":""},10000000,0,""]
[null,"Türelmi idő, hó, igazított: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000000,0,""]
[null,"Futamidő türelmi idővel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Segédtábla a kamatperiódus dátumainak beállításához",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kamattörlesztés kezdő dátuma",{"$f":"+IF($C$18=1,S31,IF($C$18=3,S34,S37))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E33>0,1,IF(E36>0,2,3))","v":3},null,null,null,null,null,null,"Folyósítás éve",{"$f":"+YEAR(futamkezdet)","v":1900},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+COUNT(K37:K216)","v":0},{"$f":"+COUNT(K37:K216)","v":0},{"$f":"+COUNT(K37:K216)","v":0},null,null,null,null,"Törlesztés napja",{"$f":"+DAY(futamidokezdete)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000000,0,""]
[null,null,null,null,null,null,{"$f":"+IF(O59>O58,\"A visszaforgatásnak 6 hónapon belül kell lennie!\",\"\")","v":""},null,null,null,null,{"$f":"+D11","v":""},{"$f":"+L29","v":""},{"$f":"+M29","v":""},null,null,null,null,"Havi kamattörlesztés",{"$f":"+MONTH(futamkezdet)","v":1},{"$f":"+IF(T29+1>12,T29+1-12,T29+1)","v":2},{"$f":"+U29","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000000,0,""]
[null,null,null,"Finanszírozott összeg",{"$f":"RefinKolcsonOsszege","v":0},null,"Az tőketörlesztések összege legyen egyenlő a folyósítással! Eltérés esetén az utolsó törlesztésnél korrigáljon addig míg a lenti tőkeállomány összege nem egyezik a finanszírozott összeggel!",null,null,null,null,{"$f":"+E30","v":0},{"$f":"+E30","v":0},{"$f":"+E30","v":0},null,null,null,null,{"$f":"+MIN(T30:V30)","v":{"$error":"#VALUE!"}},{"$f":"+IF(T31<=futamkezdet,\"\",T31-futamkezdet)","v":{"$error":"#VALUE!"}},{"$f":"+IF(U31<=futamkezdet,\"\",U31-futamkezdet)","v":{"$error":"#VALUE!"}},{"$f":"+IF(V31<=futamkezdet,\"\",V31-futamkezdet)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000000,0,""]
[null,null,null,null,null,null,null,null,{"$f":"+EDATE(H$35,$C$18*G37)","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(L37:L216)","v":0},{"$f":"SUM(M36:M216)","v":0},{"$f":"SUM(N36:N216)","v":0},null,null,null,null,{"$f":"+HLOOKUP(S30,T30:V31,2,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"+IF(hovege,EOMONTH(EDATE($T$27&IF(T29<10,\".0\",\".\")&T29&\".01\",0),0),IFERROR(EDATE($T$27&IF(T29<10,\".0\",\".\")&T29&IF($T$28<10,\".0\",\".\")&$T$28,0),EOMONTH(EDATE($T$27&IF(T29<10,\".0\",\".\")&T29&\".01\",0),0)))","v":{"$error":"#VALUE!"}},{"$f":"+IF(hovege,EOMONTH(EDATE($T$27&IF(U29<10,\".0\",\".\")&U29&\".01\",0),0),IFERROR(EDATE($T$27&IF(U29<10,\".0\",\".\")&U29&IF($T$28<10,\".0\",\".\")&$T$28,0),EOMONTH(EDATE($T$27&IF(U29<10,\".0\",\".\")&U29&\".01\",0),0)))","v":{"$error":"#VALUE!"}},{"$f":"+IF(hovege,EOMONTH(EDATE($T$27+1&IF(V29<10,\".0\",\".\")&V29&\".01\",0),0),IFERROR(EDATE($T$27+1&IF(V29<10,\".0\",\".\")&V29&IF($T$28<10,\".0\",\".\")&$T$28,0),EOMONTH(EDATE($T$27+1&IF(V29<10,\".0\",\".\")&V29&\".01\",0),0)))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000000,0,""]
[null,null,null,"A lenti tőkeállomány összege",{"$f":"+SUM(E36:E216)","v":0},{"$f":"+SUM(F36:F216)","v":0},{"$f":"+IF(E33>E30*0.2,\"Balloon max. 20%!\",\"\")","v":""},null,{"$f":"+EDATE(H$35+1,$C$18*G37)-1","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"Negyedéves kamattörlesztés",{"$f":"+MONTH(futamidokezdete)","v":1},{"$f":"+IF(T32+3>12,T32+3-12,T32+3)","v":4},{"$f":"+IF(T32+6>12,T32+6-12,T32+6)","v":7},{"$f":"+IF(T32+9>12,T32+9-12,T32+9)","v":10},{"$f":"+T32","v":1},{"$f":"+U32","v":4},7,10]
[null,null,null,"Balloon",null,null,"Kamatfizetési gyakoriság",{"$f":"+C18","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"+MIN(T33:AA33)","v":{"$error":"#VALUE!"}},{"$f":"+IF(T34<=futamkezdet,\"\",T34-futamkezdet)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,10000000,{"$f":"AM31+(IF(AN33=\"\",0,1))","v":0},""]
[null,"Sorszám",null,"Dátum (tőkefizetés)","Tőkeállomány",null,"Sorszám","Dátum (kamatfizetés)",null,null,"sorszám","normál (3)","balloonnal (1)","ÁFA-val (2)",null,null,null,null,{"$f":"+HLOOKUP(S33,T33:AA34,2,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"+IF(hovege,EOMONTH(EDATE($T$27&IF(T32<10,\".0\",\".\")&T32&\".01\",0),0),IFERROR(EDATE($T$27&IF(T32<10,\".0\",\".\")&T32&IF($T$28<10,\".0\",\".\")&$T$28,0),EOMONTH(EDATE($T$27&IF(T32<10,\".0\",\".\")&T32&\".01\",0),0)))","v":{"$error":"#VALUE!"}},{"$f":"+IF(hovege,EOMONTH(EDATE($T$27&IF(U32<10,\".0\",\".\")&U32&\".01\",0),0),IFERROR(EDATE($T$27&IF(U32<10,\".0\",\".\")&U32&IF($T$28<10,\".0\",\".\")&$T$28,0),EOMONTH(EDATE($T$27&IF(U32<10,\".0\",\".\")&U32&\".01\",0),0)))","v":{"$error":"#VALUE!"}},{"$f":"+IF(hovege,EOMONTH(EDATE($T$27&IF(V32<10,\".0\",\".\")&V32&\".01\",0),0),IFERROR(EDATE($T$27&IF(V32<10,\".0\",\".\")&V32&IF($T$28<10,\".0\",\".\")&$T$28,0),EOMONTH(EDATE($T$27&IF(V32<10,\".0\",\".\")&V32&\".01\",0),0)))","v":{"$error":"#VALUE!"}},{"$f":"+IF(hovege,EOMONTH(EDATE($T$27&IF(W32<10,\".0\",\".\")&W32&\".01\",0),0),IFERROR(EDATE($T$27&IF(W32<10,\".0\",\".\")&W32&IF($T$28<10,\".0\",\".\")&$T$28,0),EOMONTH(EDATE($T$27&IF(W32<10,\".0\",\".\")&W32&\".01\",0),0)))","v":{"$error":"#VALUE!"}},{"$f":"+IF(hovege,EOMONTH(EDATE($T$27+1&IF(X32<10,\".0\",\".\")&X32&\".01\",0),0),IFERROR(EDATE($T$27+1&IF(X32<10,\".0\",\".\")&X32&IF($T$28<10,\".0\",\".\")&$T$28,0),EOMONTH(EDATE($T$27+1&IF(X32<10,\".0\",\".\")&X32&\".01\",0),0)))","v":{"$error":"#VALUE!"}},{"$f":"+IF(hovege,EOMONTH(EDATE($T$27+1&IF(Y32<10,\".0\",\".\")&Y32&\".01\",0),0),IFERROR(EDATE($T$27+1&IF(Y32<10,\".0\",\".\")&Y32&IF($T$28<10,\".0\",\".\")&$T$28,0),EOMONTH(EDATE($T$27+1&IF(Y32<10,\".0\",\".\")&Y32&\".01\",0),0)))","v":{"$error":"#VALUE!"}},{"$f":"+IF(hovege,EOMONTH(EDATE($T$27+1&IF(Z32<10,\".0\",\".\")&Z32&\".01\",0),0),IFERROR(EDATE($T$27+1&IF(Z32<10,\".0\",\".\")&Z32&IF($T$28<10,\".0\",\".\")&$T$28,0),EOMONTH(EDATE($T$27+1&IF(Z32<10,\".0\",\".\")&Z32&\".01\",0),0)))","v":{"$error":"#VALUE!"}},{"$f":"+IF(hovege,EOMONTH(EDATE($T$27+1&IF(AA32<10,\".0\",\".\")&AA32&\".01\",0),0),IFERROR(EDATE($T$27+1&IF(AA32<10,\".0\",\".\")&AA32&IF($T$28<10,\".0\",\".\")&$T$28,0),EOMONTH(EDATE($T$27+1&IF(AA32<10,\".0\",\".\")&AA32&\".01\",0),0)))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"+S11","v":""},10000000,0,""]
[null,0,{"$f":"+C10","v":""},null,null,null,0,{"$f":"+C12","v":""},null,null,null,null,null,null,null,null,null,null,"Féléves kamattörlesztés",{"$f":"+MONTH(futamidokezdete)","v":1},{"$f":"+IF(T35+6>12,T35+6-12,T35+6)","v":7},{"$f":"+T35","v":1},{"$f":"+U35","v":7},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S13","v":""},10000000,0,""]
[null,"Kérem válasszon!",null,null,null,null,{"$f":"+B36","v":"Kérem válasszon!"},null,null,null,null,null,{"$f":"+E33","v":0},{"$f":"+E36","v":0},null,null,null,null,{"$f":"+MIN(T36:W36)","v":{"$error":"#VALUE!"}},{"$f":"+IF(T37<=futamkezdet,\"\",T37-futamkezdet)","v":{"$error":"#VALUE!"}},{"$f":"+IF(U37<=futamkezdet,\"\",U37-futamkezdet)","v":{"$error":"#VALUE!"}},{"$f":"+IF(V37<=futamkezdet,\"\",V37-futamkezdet)","v":{"$error":"#VALUE!"}},{"$f":"+IF(W37<=futamkezdet,\"\",W37-futamkezdet)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[0,{"$f":"+IFERROR(IF(D37=\"\",\"\",1),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(C$35,$C$17*A37),0),EDATE(C$35,$C$17*A37)),$C$13),\"\")","v":""},{"$f":"IF(C37=C36,\"\",C37)","v":""},{"$f":"ROUND(IF(F37=\"\",0,F37),0)+IF(AND(D38=\"\",D37<>\"\"),$E$30-$F$32,0)","v":0},{"$f":"+IF($L$27=3,ROUND(L37,0),IF($L$27=1,ROUND(M37,0),IF($L$27=2,ROUND(N37,0),0)))","v":0},{"$f":"+IFERROR(IF(H37=\"\",\"\",1),\"\")","v":""},{"$f":"+IF(I37=I36,\"\",MAX(I37,J37))","v":""},{"$f":"+IFERROR(MIN(EDATE(H$35,$C$18*A37),$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I37)&IF(MONTH(I37)<10,\".0\",\".\")&MONTH(I37)&IF($T$28<10,\".0\",\".\")&$T$28,0),0),EDATE(YEAR(I37)&IF(MONTH(I37)<10,\".0\",\".\")&MONTH(I37)&IF($T$28<10,\".0\",\".\")&$T$28,0)),$C$13),\"\")","v":""},{"$f":"+B37","v":""},{"$f":"IF(K37<>\"\",$L$30/$L$28,0)","v":0},{"$f":"IF(K37=$M$28,$E$33,IF(K37<>\"\",($M$30-$M$36)/($M$28-1),0))","v":0},{"$f":"+IF(K37<>\"\",($N$30-$N$36)/$N$28,0)","v":0},{"$f":"TorlTervElsoTorl-D37","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"+HLOOKUP(S36,T36:W37,2,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"+IF(hovege,EOMONTH(EDATE($T$27&IF(T35<10,\".0\",\".\")&T35&\".01\",0),0),IFERROR(EDATE($T$27&IF(T35<10,\".0\",\".\")&T35&IF($T$28<10,\".0\",\".\")&$T$28,0),EOMONTH(EDATE($T$27&IF(T35<10,\".0\",\".\")&T35&\".01\",0),0)))","v":{"$error":"#VALUE!"}},{"$f":"+IF(hovege,EOMONTH(EDATE($T$27&IF(U35<10,\".0\",\".\")&U35&\".01\",0),0),IFERROR(EDATE($T$27&IF(U35<10,\".0\",\".\")&U35&IF($T$28<10,\".0\",\".\")&$T$28,0),EOMONTH(EDATE($T$27&IF(U35<10,\".0\",\".\")&U35&\".01\",0),0)))","v":{"$error":"#VALUE!"}},{"$f":"+IF(hovege,EOMONTH(EDATE($T$27+1&IF(V35<10,\".0\",\".\")&V35&\".01\",0),0),IFERROR(EDATE($T$27+1&IF(V35<10,\".0\",\".\")&V35&IF($T$28<10,\".0\",\".\")&$T$28,0),EOMONTH(EDATE($T$27+1&IF(V35<10,\".0\",\".\")&V35&\".01\",0),0)))","v":{"$error":"#VALUE!"}},{"$f":"+IF(hovege,EOMONTH(EDATE($T$27+1&IF(W35<10,\".0\",\".\")&W35&\".01\",0),0),IFERROR(EDATE($T$27+1&IF(W35<10,\".0\",\".\")&W35&IF($T$28<10,\".0\",\".\")&$T$28,0),EOMONTH(EDATE($T$27+1&IF(W35<10,\".0\",\".\")&W35&\".01\",0),0)))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[1,{"$f":"+IFERROR(IF(D38=\"\",\"\",B37+1),\"\")","v":""},"",{"$f":"IF(C38=C37,\"\",C38)","v":""},{"$f":"ROUND(IF(F38=\"\",0,F38),0)+IF(AND(D39=\"\",D38<>\"\"),$E$30-$F$32,0)","v":0},0,{"$f":"+IFERROR(IF(H38=\"\",\"\",G37+1),\"\")","v":""},{"$f":"+IF(I38=I37,\"\",MAX(I38,J38))","v":""},{"$f":"+IFERROR(MIN(EDATE(H$35,$C$18*A38),$C$13),\"\")","v":""},"","",{"$f":"IF(K38<>\"\",$L$30/$L$28,0)","v":0},0,{"$f":"+IF(K38<>\"\",($N$30-$N$36)/$N$28,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[2,{"$f":"+IFERROR(IF(D39=\"\",\"\",B38+1),\"\")","v":""},"","",{"$f":"ROUND(IF(F39=\"\",0,F39),0)+IF(AND(D40=\"\",D39<>\"\"),$E$30-$F$32,0)","v":0},0,{"$f":"+IFERROR(IF(H39=\"\",\"\",G38+1),\"\")","v":""},"","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[3,"","","",0,0,"","","","","",0,0,0,"Kérem válasszon!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[4,{"$f":"+IFERROR(IF(D41=\"\",\"\",B40+1),\"\")","v":""},"",{"$f":"IF(C41=C40,\"\",C41)","v":""},0,0,"","","","","",0,0,0,"ÁFA visszaforgatás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[5,"","","",0,0,"","","","","",0,0,0,"támogatás visszaforgatás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[6,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[7,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"IF(AK44=\"\",10000000,TorlTervElsoTorl-AK44)","v":10000000},0,""]
[8,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T10","v":""},10000000,0,""]
[9,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T11","v":""},10000000,0,""]
[10,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+T13","v":""},10000000,0,""]
[11,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[12,"","","",0,0,"","","","","",0,0,0,"Kérem válasszon!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[13,"","","",0,0,"","","","","",0,0,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[14,"","","",0,0,"","","","","",0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[15,"","","",0,0,"","","","","",0,0,0,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[16,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[17,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[18,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[19,"","","",0,0,"","","","","",0,0,0,null,null,null,{"$f":"E31-25070592","v":-25070592},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[20,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+U10","v":""},10000000,0,""]
[21,"","","",0,0,"",{"$f":"+IF(I58=I57,\"\",MAX(I58,J58))","v":""},"","","",0,0,0,{"$f":"6*(365/12)","v":182.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+U11","v":""},10000000,0,""]
[22,"","","",0,0,"","","","","",0,0,0,{"$f":"D36-'Refinanszírozási kérelem'!BO106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+U13","v":""},10000000,0,""]
[23,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[24,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[25,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[26,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[27,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[28,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[29,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[30,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[31,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[32,"",{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(C$35,$C$17*A69),0),EDATE(C$35,$C$17*A69)),$C$13),\"\")","v":""},"",0,{"$f":"+IF($L$27=3,ROUND(L69,0),IF($L$27=1,ROUND(M69,0),IF($L$27=2,ROUND(N69,0),0)))","v":0},"","","",{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I69)&IF(MONTH(I69)<10,\".0\",\".\")&MONTH(I69)&IF($T$28<10,\".0\",\".\")&$T$28,0),0),EDATE(YEAR(I69)&IF(MONTH(I69)<10,\".0\",\".\")&MONTH(I69)&IF($T$28<10,\".0\",\".\")&$T$28,0)),$C$13),\"\")","v":""},{"$f":"+B69","v":""},0,{"$f":"IF(K69=$M$28,$E$33,IF(K69<>\"\",($M$30-$M$36)/($M$28-1),0))","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+V10","v":""},10000000,0,""]
[33,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+V11","v":""},10000000,0,""]
[34,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+V13","v":""},10000000,0,""]
[35,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[36,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[37,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[38,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[39,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"IF(AK76=\"\",10000000,TorlTervElsoTorl-AK76)","v":10000000},0,""]
[40,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,{"$f":"AM76+(IF(AN77=\"\",0,1))","v":0},{"$f":"IF(AL77>0,\"\",AK77)","v":""}]
[41,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[42,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[43,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[44,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+W10","v":""},10000000,0,""]
[45,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+W11","v":""},10000000,0,""]
[46,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+W13","v":""},10000000,0,""]
[47,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[48,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[49,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[50,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[51,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[52,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[53,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[54,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[55,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[56,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+X10","v":""},10000000,0,""]
[57,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+X11","v":""},10000000,0,""]
[58,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+X13","v":""},10000000,0,""]
[59,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[60,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[61,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[62,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[63,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[64,"",{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(C$35,$C$17*A101),0),EDATE(C$35,$C$17*A101)),$C$13),\"\")","v":""},"",0,{"$f":"+IF($L$27=3,ROUND(L101,0),IF($L$27=1,ROUND(M101,0),IF($L$27=2,ROUND(N101,0),0)))","v":0},"","","",{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I101)&IF(MONTH(I101)<10,\".0\",\".\")&MONTH(I101)&IF($T$28<10,\".0\",\".\")&$T$28,0),0),EDATE(YEAR(I101)&IF(MONTH(I101)<10,\".0\",\".\")&MONTH(I101)&IF($T$28<10,\".0\",\".\")&$T$28,0)),$C$13),\"\")","v":""},{"$f":"+B101","v":""},0,{"$f":"IF(K101=$M$28,$E$33,IF(K101<>\"\",($M$30-$M$36)/($M$28-1),0))","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[65,"","",{"$f":"IF(C102=C101,\"\",C102)","v":""},0,0,"",{"$f":"+IF(I102=I101,\"\",MAX(I102,J102))","v":""},{"$f":"+IFERROR(MIN(EDATE(H$35,$C$18*A102),$C$13),\"\")","v":""},"","",{"$f":"IF(K102<>\"\",$L$30/$L$28,0)","v":0},0,{"$f":"+IF(K102<>\"\",($N$30-$N$36)/$N$28,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[66,{"$f":"+IFERROR(IF(D103=\"\",\"\",B102+1),\"\")","v":""},"","",{"$f":"ROUND(IF(F103=\"\",0,F103),0)+IF(AND(D104=\"\",D103<>\"\"),$E$30-$F$32,0)","v":0},0,{"$f":"+IFERROR(IF(H103=\"\",\"\",G102+1),\"\")","v":""},"","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[67,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[68,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Y10","v":""},10000000,0,""]
[69,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Y11","v":""},10000000,0,""]
[70,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Y13","v":""},10000000,0,""]
[71,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"IF(AK108=\"\",10000000,TorlTervElsoTorl-AK108)","v":10000000},0,""]
[72,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[73,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[74,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[75,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[76,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[77,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[78,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[79,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[80,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Z10","v":""},10000000,0,""]
[81,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Z11","v":""},10000000,0,""]
[82,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Z13","v":""},10000000,0,""]
[83,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[84,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[85,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[86,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[87,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[88,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[89,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[90,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[91,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[92,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AA10","v":""},10000000,0,""]
[93,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AA11","v":""},10000000,0,""]
[94,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AA13","v":""},10000000,0,""]
[95,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[96,"",{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(C$35,$C$17*A133),0),EDATE(C$35,$C$17*A133)),$C$13),\"\")","v":""},"",0,{"$f":"+IF($L$27=3,ROUND(L133,0),IF($L$27=1,ROUND(M133,0),IF($L$27=2,ROUND(N133,0),0)))","v":0},"","","",{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I133)&IF(MONTH(I133)<10,\".0\",\".\")&MONTH(I133)&IF($T$28<10,\".0\",\".\")&$T$28,0),0),EDATE(YEAR(I133)&IF(MONTH(I133)<10,\".0\",\".\")&MONTH(I133)&IF($T$28<10,\".0\",\".\")&$T$28,0)),$C$13),\"\")","v":""},{"$f":"+B133","v":""},0,{"$f":"IF(K133=$M$28,$E$33,IF(K133<>\"\",($M$30-$M$36)/($M$28-1),0))","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[97,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[98,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[99,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[100,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[101,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[102,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[103,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[104,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AB10","v":""},10000000,0,""]
[105,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AB11","v":""},10000000,0,""]
[106,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AB13","v":""},10000000,0,""]
[107,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[108,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[109,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[110,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[111,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[112,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[113,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[114,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[115,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[116,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AC10","v":""},10000000,0,""]
[117,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AC11","v":""},10000000,0,""]
[118,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AC13","v":""},10000000,0,""]
[119,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[120,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[121,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[122,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[123,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[124,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[125,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[126,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[127,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[128,"",{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(C$35,$C$17*A165),0),EDATE(C$35,$C$17*A165)),$C$13),\"\")","v":""},"",0,{"$f":"+IF($L$27=3,ROUND(L165,0),IF($L$27=1,ROUND(M165,0),IF($L$27=2,ROUND(N165,0),0)))","v":0},"","","",{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I165)&IF(MONTH(I165)<10,\".0\",\".\")&MONTH(I165)&IF($T$28<10,\".0\",\".\")&$T$28,0),0),EDATE(YEAR(I165)&IF(MONTH(I165)<10,\".0\",\".\")&MONTH(I165)&IF($T$28<10,\".0\",\".\")&$T$28,0)),$C$13),\"\")","v":""},{"$f":"+B165","v":""},0,{"$f":"IF(K165=$M$28,$E$33,IF(K165<>\"\",($M$30-$M$36)/($M$28-1),0))","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AD10","v":""},10000000,0,""]
[129,"","",{"$f":"IF(C166=C165,\"\",C166)","v":""},0,0,"",{"$f":"+IF(I166=I165,\"\",MAX(I166,J166))","v":""},{"$f":"+IFERROR(MIN(EDATE(H$35,$C$18*A166),$C$13),\"\")","v":""},"","",{"$f":"IF(K166<>\"\",$L$30/$L$28,0)","v":0},0,{"$f":"+IF(K166<>\"\",($N$30-$N$36)/$N$28,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AD11","v":""},10000000,0,""]
[130,{"$f":"+IFERROR(IF(D167=\"\",\"\",B166+1),\"\")","v":""},"","",{"$f":"ROUND(IF(F167=\"\",0,F167),0)+IF(AND(D168=\"\",D167<>\"\"),$E$30-$F$32,0)","v":0},0,{"$f":"+IFERROR(IF(H167=\"\",\"\",G166+1),\"\")","v":""},"","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AD13","v":""},10000000,0,""]
[131,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[132,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[133,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[134,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[135,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[136,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[137,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[138,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[139,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[140,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AE10","v":""},10000000,0,""]
[141,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AE11","v":""},10000000,0,""]
[142,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AE13","v":""},10000000,0,""]
[143,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[144,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[145,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[146,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[147,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[148,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[149,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[150,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[151,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[152,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AF10","v":""},10000000,0,""]
[153,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AF11","v":""},10000000,0,""]
[154,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AF13","v":""},10000000,0,""]
[155,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[156,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[157,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[158,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[159,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[160,"",{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(C$35,$C$17*A197),0),EDATE(C$35,$C$17*A197)),$C$13),\"\")","v":""},"",0,{"$f":"+IF($L$27=3,ROUND(L197,0),IF($L$27=1,ROUND(M197,0),IF($L$27=2,ROUND(N197,0),0)))","v":0},"","","",{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I197)&IF(MONTH(I197)<10,\".0\",\".\")&MONTH(I197)&IF($T$28<10,\".0\",\".\")&$T$28,0),0),EDATE(YEAR(I197)&IF(MONTH(I197)<10,\".0\",\".\")&MONTH(I197)&IF($T$28<10,\".0\",\".\")&$T$28,0)),$C$13),\"\")","v":""},{"$f":"+B197","v":""},0,{"$f":"IF(K197=$M$28,$E$33,IF(K197<>\"\",($M$30-$M$36)/($M$28-1),0))","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[161,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[162,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[163,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[164,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AG10","v":""},10000000,0,""]
[165,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AG11","v":""},10000000,0,""]
[166,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AG13","v":""},10000000,0,""]
[167,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[168,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[169,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[170,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[171,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[172,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[173,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[174,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[175,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[176,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AH10","v":""},10000000,0,""]
[177,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AH11","v":""},10000000,0,""]
[178,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AH13","v":""},10000000,0,""]
[179,"","","",0,0,"","","","","",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,"Kelt,",null,{"$f":"+'Refinanszírozási kérelem'!BO327","v":""},null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,{"$f":"IF(Finanszirozo=\"\",\"\",Finanszirozo)","v":""},null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AI10","v":""},10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AI11","v":""},10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AI13","v":""},10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,"aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(PVRKII=4,'Refinanszírozási kérelem'!BU11=5),\"igen\",\"nem\")","v":"nem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"IF(AK236=\"\",10000000,TorlTervElsoTorl-AK236)","v":10000000},0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AJ10","v":""},10000000,{"$f":"AM236+(IF(AN237=\"\",0,1))","v":0},{"$f":"IF(AL237>0,\"\",AK237)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AJ11","v":""},10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AJ13","v":""},10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AJ14","v":""},10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AJ20","v":""},10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AJ21","v":""},10000000,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AJ22","v":""},10000000,0,""]

{"sheet":"Cashflow, Támogatástartalom","index":4,"n_rows":1394,"n_cols":51,"rows_kept":1394,"cut":false,"hidden":true,"merged":[[3,5,14,5],[15,5,26,5],[27,5,38,5],[39,5,50,5],[51,5,62,5],[36,0,36,3],[195,5,206,5],[207,5,218,5],[111,5,122,5],[123,5,134,5],[135,5,146,5],[147,5,158,5],[159,5,170,5],[171,5,182,5],[63,5,74,5],[75,5,86,5],[87,5,98,5],[99,5,110,5],[183,5,194,5]]}
[null,"=",{"$f":"IF(SUM(T:T)>0,SUM(T:T),0)/IF(devizanem=\"HUF\",MNBarf,1)","v":{"$error":"#VALUE!"}},"EUR",null,"Év","Hónap\n","Törlesztési dátum","Törl. dátum segéd_1","Törl. dátum segéd_2","Törlesztési hónap vége","Törlesztés hónap végén","Törlesztés kumulált","Fenálló tőketratozás\nelőző hónap végén (Qn)","Előjel függvény segédtábla","Hónap\n","Kamat referencia kamtláb (rref) mellett","Kamat kedvezményes  kamatláb (rk) mellett","Kamat különbség","Diszkontált kedvezményes kamatkülönbség","Év, diszkontáláshoz","Kamattörlesztések időpontjai","3 hó segéd (a két utolsó kam.törl. közötti idő<3)","6 hó segéd (a két utolsó kam.törl. közötti idő<6)","Havi Kamat, rref ","rref 3 hónap","rref 3 hó segéd (a két utolsó kam.törl. közötti idő<3)","rref 6 hónap","rref 6 hó segéd (a két utolsó kam.törl. közötti idő<6)","Havi Kamat, \nrk","rk 3 hónap","rk 3 hó segéd (a két utolsó kam.törl. közötti idő<3)","rk6 hónap","rk 6 hó segéd (a két utolsó kam.törl. közötti idő<6)","Törlesztés kerekítve",null,"Év különbség, diszkontáláshoz","havi kamat kamattám","diszkontált kamattám ",null,null,null,"kumulált törlesztés","tőketartozás","díjszámítás alapja","napok száma","időarányos díjszámítás alapja","fizetett kezváll díj","piaci kezváll díj","díj kül","diszkontált díj kül"]
[null,null,null,null,null,null,"Szerz.dátum",{"$f":"+futamkezdet","v":"00:00:00"}]
[null,null,null,null,null,null,"Folyósítás",{"$f":"+futamkezdet","v":"00:00:00"},null,null,null,null,null,{"$f":"+Q","v":0}]
[null,null,{"$f":"IF(ROUND(SUM(L:L),0)<>ROUND(Q,0),\"TT hiba\",A37)","v":""},null,null,1,1,{"$f":"+MAX(I4,J4)","v":"00:00:00"},{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G4-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I4)&IF(MONTH(I4)<10,\".0\",\".\")&MONTH(I4)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I4)&IF(MONTH(I4)<10,\".0\",\".\")&MONTH(I4)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+EOMONTH(H4,0)","v":"1900-01-31"},{"$f":"IFERROR(IF(H4=H3,0,VLOOKUP(H4,torlesztesek,2,FALSE)),0)","v":0},{"$f":"+SUM(L4)","v":0},{"$f":"Q","v":0},1,1,{"$f":"IF(honap_periodus_kamat=1,Y4,IF(honap_periodus_kamat=3,IF(AND(V4=0,W4=honap_periodus_kamat-2),AA4,Z4),IF(AND(V4=0,X4=honap_periodus_kamat-2),AC4,AB4)))*IF(V4=0,1,)","v":{"$error":"#VALUE!"}},{"$f":"IF(honap_periodus_kamat=1,AD4,IF(honap_periodus_kamat=3,IF(AND(V4=0,W4=honap_periodus_kamat-2),AF4,AE4),IF(AND(V4=0,X4=honap_periodus_kamat-2),AH4,AG4)))*IF(V4=0,1,)","v":{"$error":"#VALUE!"}},{"$f":"Q4-R4","v":{"$error":"#VALUE!"}},{"$f":"S4/((1+i_eu)^U4)","v":{"$error":"#VALUE!"}},{"$f":"(H4-$H$2)/365","v":0},{"$f":"+IF(H4=H3,1,IF(_xlfn.IFNA(VLOOKUP(H4,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},{"$f":"+V4","v":1},{"$f":"+V4","v":1},{"$f":"((N4*r_ref)/360*(H4-H3))","v":{"$error":"#VALUE!"}},{"$f":"Y4","v":{"$error":"#VALUE!"}},0,{"$f":"Y4","v":{"$error":"#VALUE!"}},0,{"$f":"((N4*r_k)/360*(H4-H3))","v":{"$error":"#VALUE!"}},{"$f":"AD4","v":{"$error":"#VALUE!"}},0,{"$f":"AD4","v":{"$error":"#VALUE!"}},0,{"$f":"ROUND(L4,0)","v":0},null,{"$f":"+YEAR(H4)-YEAR($H$2)","v":0},{"$f":"(N4*$C$56)*(H4-H3)/360","v":{"$error":"#VALUE!"}},{"$f":"AL4/((1+i_eu)^AK4)","v":{"$error":"#VALUE!"}},null,0,{"$f":"+B46","v":"00:00:00"},{"$f":"+IFERROR(VLOOKUP(AP4,$K$4:$M$219,3,FALSE),0)","v":0},{"$f":"+IF(AP4>='Törlesztési ütemterv'!$C$13,0,Q-AQ4)","v":0},{"$f":"+AR4*$C$63","v":{"$error":"#VALUE!"}},{"$f":"IF(AP5-AP4+1<0,0,AP5-AP4+1)","v":1},{"$f":"+AS4*AT4/360","v":{"$error":"#VALUE!"}},{"$f":"+AU4*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$f":"+AU4*$C$61","v":{"$error":"#VALUE!"}},{"$f":"+AW4-AV4","v":{"$error":"#VALUE!"}},{"$f":"+AX4/(1+i_eu)^AO4","v":{"$error":"#VALUE!"}}]
["Hitelösszeg","Q",{"$f":"RefinKolcsonOsszege","v":0},{"$f":"devizanem","v":""},null,null,{"$f":"G4+1","v":2},{"$f":"+MAX(I5,J5)","v":"00:00:00"},{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G5-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I5)&IF(MONTH(I5)<10,\".0\",\".\")&MONTH(I5)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I5)&IF(MONTH(I5)<10,\".0\",\".\")&MONTH(I5)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+EOMONTH(H5,0)","v":"1900-01-31"},0,{"$f":"+SUM($L$4:L5)","v":0},{"$f":"+ROUND(N4-L4,100)","v":0},{"$f":"+SIGN(ROUND(N5,0))","v":0},{"$f":"P4+1","v":2},{"$f":"IF(honap_periodus_kamat=1,Y5,IF(honap_periodus_kamat=3,IF(AND(V5=0,W5=honap_periodus_kamat-2),AA5,Z5),IF(AND(V5=0,X5=honap_periodus_kamat-2),AC5,AB5)))*IF(V5=0,1,)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"Q5-R5","v":{"$error":"#VALUE!"}},{"$f":"S5/((1+i_eu)^U5)","v":{"$error":"#VALUE!"}},{"$f":"(H5-$H$2)/365","v":0},{"$f":"+IF(H5=H4,1,IF(_xlfn.IFNA(VLOOKUP(H5,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},{"$f":"+SUM(V4:V5)","v":2},{"$f":"+SUM(V4:V5)","v":2},{"$f":"((N5*r_ref)/360*(H5-H4))","v":{"$error":"#VALUE!"}},{"$f":"+Y5","v":{"$error":"#VALUE!"}},0,{"$f":"Y5","v":{"$error":"#VALUE!"}},0,{"$f":"((N5*r_k)/360*(H5-H4))","v":{"$error":"#VALUE!"}},{"$f":"AD5","v":{"$error":"#VALUE!"}},0,{"$f":"AD5","v":{"$error":"#VALUE!"}},0,0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,1,{"$f":"+IF(DATE(YEAR(AP4),12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP4),12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},{"$f":"+IFERROR(VLOOKUP(AP5,$K$4:$M$219,3,FALSE),0)","v":0},{"$f":"+IF(AP5>='Törlesztési ütemterv'!$C$13,0,Q-AQ5)","v":0},{"$f":"+AR5*$C$63","v":{"$error":"#VALUE!"}},{"$f":"IF(AP6-AP5<0,0,AP6-AP5)","v":0},{"$f":"+AS5*AT5/360","v":{"$error":"#VALUE!"}},{"$f":"+AU5*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$f":"+AU5*$C$61","v":{"$error":"#VALUE!"}},{"$f":"+AW5-AV5","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,{"$f":"G5+1","v":3},"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G6-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I6)&IF(MONTH(I6)<10,\".0\",\".\")&MONTH(I6)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I6)&IF(MONTH(I6)<10,\".0\",\".\")&MONTH(I6)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L6)","v":0},{"$f":"+ROUND(N5-L5,100)","v":0},{"$f":"+SIGN(ROUND(N6,0))","v":0},{"$f":"P5+1","v":3},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"Q6-R6","v":{"$error":"#VALUE!"}},{"$f":"S6/((1+i_eu)^U6)","v":{"$error":"#VALUE!"}},{"$f":"(H6-$H$2)/365","v":0},{"$f":"+IF(H6=H5,1,IF(_xlfn.IFNA(VLOOKUP(H6,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},{"$f":"+SUM(V4:V6)","v":3},{"$f":"+SUM(V4:V6)","v":3},{"$error":"#VALUE!"},{"$f":"SUM(Y4:Y6)","v":{"$error":"#VALUE!"}},{"$f":"+IF(AND(V6=0,W6=honap_periodus_kamat-2),IF(V5=1,SUM(Y5:Y6),Y6),0)","v":{"$error":"#VALUE!"}},{"$f":"SUM(Y4:Y6)","v":{"$error":"#VALUE!"}},{"$f":"+IF(AND(V6=0,X6=honap_periodus_kamat-2),IF(V5=1,SUM(Y5:Y6),Y6),0)","v":{"$error":"#VALUE!"}},{"$f":"((N6*r_k)/360*(H6-H5))","v":{"$error":"#VALUE!"}},{"$f":"SUM(AD4:AD6)","v":{"$error":"#VALUE!"}},{"$f":"+IF(AND(V6=0,W6=honap_periodus_kamat-2),IF(V5=1,SUM(AD5:AD6),AD6),0)","v":{"$error":"#VALUE!"}},{"$f":"+SUM(AD4:AD6)","v":{"$error":"#VALUE!"}},{"$f":"+IF(AND(V6=0,X6=honap_periodus_kamat-2),IF(V5=1,SUM(AD5:AD6),AD6),0)","v":{"$error":"#VALUE!"}},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,2,{"$f":"+IF(DATE(YEAR(AP5)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP5)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP6>='Törlesztési ütemterv'!$C$13,0,Q-AQ6)","v":0},{"$error":"#VALUE!"},{"$f":"IF(AP7-AP6<0,0,AP7-AP6)","v":0},{"$error":"#VALUE!"},{"$f":"+AU6*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,4,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G7-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I7)&IF(MONTH(I7)<10,\".0\",\".\")&MONTH(I7)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I7)&IF(MONTH(I7)<10,\".0\",\".\")&MONTH(I7)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L7)","v":0},{"$f":"+ROUND(N6-L6,100)","v":0},0,4,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"S7/((1+i_eu)^U7)","v":{"$error":"#VALUE!"}},{"$f":"(H7-$H$2)/365","v":0},{"$f":"+IF(H7=H6,1,IF(_xlfn.IFNA(VLOOKUP(H7,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},{"$f":"+SUM(V5:V7)","v":3},{"$f":"+SUM(V4:V7)","v":4},{"$error":"#VALUE!"},{"$f":"SUM(Y5:Y7)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"SUM(Y4:Y7)","v":{"$error":"#VALUE!"}},{"$f":"+IF(AND(V7=0,X7=honap_periodus_kamat-2),IF(AND(V5=1,V6=1),SUM(Y5:Y7),IF(V6=1,SUM(Y6:Y7),Y7)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"SUM(AD5:AD7)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"SUM(AD4:AD7)","v":{"$error":"#VALUE!"}},{"$f":"+IF(AND(V7=0,X7=honap_periodus_kamat-2),IF(AND(V5=1,V6=1),SUM(AD5:AD7),IF(V6=1,SUM(AD6:AD7),AD7)),0)","v":{"$error":"#VALUE!"}},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,3,{"$f":"+IF(DATE(YEAR(AP6)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP6)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP7>='Törlesztési ütemterv'!$C$13,0,Q-AQ7)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU7*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,5,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G8-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I8)&IF(MONTH(I8)<10,\".0\",\".\")&MONTH(I8)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I8)&IF(MONTH(I8)<10,\".0\",\".\")&MONTH(I8)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L8)","v":0},{"$f":"+ROUND(N7-L7,100)","v":0},0,5,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H8=H7,1,IF(_xlfn.IFNA(VLOOKUP(H8,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},{"$f":"+SUM(V6:V8)","v":3},{"$f":"+SUM(V4:V8)","v":5},{"$error":"#VALUE!"},{"$f":"SUM(Y6:Y8)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"SUM(Y4:Y8)","v":{"$error":"#VALUE!"}},{"$f":"+IF(AND(V8=0,X8=honap_periodus_kamat-2),IF(AND(V5=1,V6=1,V7=1),SUM(Y5:Y8),IF(AND(V6=1,V7=1),SUM(Y6:Y8),IF(V7=1,SUM(Y7:Y8),Y8))),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"SUM(AD6:AD8)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"SUM(AD4:AD8)","v":{"$error":"#VALUE!"}},{"$f":"+IF(AND(V8=0,X8=honap_periodus_kamat-2),IF(AND(V5=1,V6=1,V7=1),SUM(AD5:AD8),IF(AND(V6=1,V7=1),SUM(AD6:AD8),IF(V7=1,SUM(AD7:AD8),AD8))),0)","v":{"$error":"#VALUE!"}},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,4,{"$f":"+IF(DATE(YEAR(AP7)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP7)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP8>='Törlesztési ütemterv'!$C$13,0,Q-AQ8)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU8*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Kamatfizetési gyakoriság, hónap",null,{"$f":"+'Törlesztési ütemterv'!$C$18","v":""},null,null,null,6,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G9-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I9)&IF(MONTH(I9)<10,\".0\",\".\")&MONTH(I9)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I9)&IF(MONTH(I9)<10,\".0\",\".\")&MONTH(I9)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L9)","v":0},0,0,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H9=H8,1,IF(_xlfn.IFNA(VLOOKUP(H9,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,{"$f":"+SUM(V4:V9)","v":6},{"$error":"#VALUE!"},{"$f":"SUM(Y7:Y9)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"SUM(Y4:Y9)","v":{"$error":"#VALUE!"}},{"$f":"+IF(AND(V9=0,X9=honap_periodus_kamat-2),IF(AND(V5=1,V6=1,V7=1,V8=1),SUM(Y5:Y9),IF(AND(V6=1,V7=1,V8=1),SUM(Y6:Y9),IF(AND(V7=1,V8=1),SUM(Y7:Y9),IF(V8=1,SUM(Y8:Y9),Y9)))),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"SUM(AD7:AD9)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"SUM(AD4:AD9)","v":{"$error":"#VALUE!"}},{"$f":"+IF(AND(V9=0,X9=honap_periodus_kamat-2),IF(AND(V5=1,V6=1,V7=1,V8=1),SUM(AD5:AD9),IF(AND(V6=1,V7=1,V8=1),SUM(AD6:AD9),IF(AND(V7=1,V8=1),SUM(AD7:AD9),IF(V8=1,SUM(AD8:AD9),AD9)))),0)","v":{"$error":"#VALUE!"}},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,5,{"$f":"+IF(DATE(YEAR(AP8)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP8)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP9>='Törlesztési ütemterv'!$C$13,0,Q-AQ9)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU9*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,7,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G10-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I10)&IF(MONTH(I10)<10,\".0\",\".\")&MONTH(I10)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I10)&IF(MONTH(I10)<10,\".0\",\".\")&MONTH(I10)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L10)","v":0},0,0,7,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"(H10-$H$2)/365","v":0},{"$f":"+IF(H10=H9,1,IF(_xlfn.IFNA(VLOOKUP(H10,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,{"$f":"+SUM(V5:V10)","v":6},{"$error":"#VALUE!"},{"$f":"SUM(Y8:Y10)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"SUM(Y5:Y10)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(AD5:AD10)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,6,{"$f":"+IF(DATE(YEAR(AP9)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP9)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP10>='Törlesztési ütemterv'!$C$13,0,Q-AQ10)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU10*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,8,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G11-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I11)&IF(MONTH(I11)<10,\".0\",\".\")&MONTH(I11)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I11)&IF(MONTH(I11)<10,\".0\",\".\")&MONTH(I11)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L11)","v":0},0,0,8,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H11=H10,1,IF(_xlfn.IFNA(VLOOKUP(H11,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,{"$f":"+SUM(V6:V11)","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(Y6:Y11)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(AD6:AD11)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,7,{"$f":"+IF(DATE(YEAR(AP10)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP10)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP11>='Törlesztési ütemterv'!$C$13,0,Q-AQ11)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU11*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,9,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G12-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I12)&IF(MONTH(I12)<10,\".0\",\".\")&MONTH(I12)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I12)&IF(MONTH(I12)<10,\".0\",\".\")&MONTH(I12)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L12)","v":0},0,0,9,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H12=H11,1,IF(_xlfn.IFNA(VLOOKUP(H12,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(Y7:Y12)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,8,{"$f":"+IF(DATE(YEAR(AP11)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP11)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP12>='Törlesztési ütemterv'!$C$13,0,Q-AQ12)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU12*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,10,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G13-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I13)&IF(MONTH(I13)<10,\".0\",\".\")&MONTH(I13)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I13)&IF(MONTH(I13)<10,\".0\",\".\")&MONTH(I13)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L13)","v":0},0,0,10,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H13=H12,1,IF(_xlfn.IFNA(VLOOKUP(H13,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(Y8:Y13)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,9,{"$f":"+IF(DATE(YEAR(AP12)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP12)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP13>='Törlesztési ütemterv'!$C$13,0,Q-AQ13)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU13*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,11,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G14-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I14)&IF(MONTH(I14)<10,\".0\",\".\")&MONTH(I14)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I14)&IF(MONTH(I14)<10,\".0\",\".\")&MONTH(I14)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L14)","v":0},0,0,11,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H14=H13,1,IF(_xlfn.IFNA(VLOOKUP(H14,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,10,{"$f":"+IF(DATE(YEAR(AP13)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP13)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP14>='Törlesztési ütemterv'!$C$13,0,Q-AQ14)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU14*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,12,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G15-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I15)&IF(MONTH(I15)<10,\".0\",\".\")&MONTH(I15)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I15)&IF(MONTH(I15)<10,\".0\",\".\")&MONTH(I15)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L15)","v":0},0,0,12,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H15=H14,1,IF(_xlfn.IFNA(VLOOKUP(H15,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,11,{"$f":"+IF(DATE(YEAR(AP14)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP14)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP15>='Törlesztési ütemterv'!$C$13,0,Q-AQ15)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU15*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,2,13,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G16-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I16)&IF(MONTH(I16)<10,\".0\",\".\")&MONTH(I16)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I16)&IF(MONTH(I16)<10,\".0\",\".\")&MONTH(I16)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L16)","v":0},0,0,13,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H16=H15,1,IF(_xlfn.IFNA(VLOOKUP(H16,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,12,{"$f":"+IF(DATE(YEAR(AP15)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP15)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP16>='Törlesztési ütemterv'!$C$13,0,Q-AQ16)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU16*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,14,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G17-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I17)&IF(MONTH(I17)<10,\".0\",\".\")&MONTH(I17)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I17)&IF(MONTH(I17)<10,\".0\",\".\")&MONTH(I17)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L17)","v":0},0,0,14,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H17=H16,1,IF(_xlfn.IFNA(VLOOKUP(H17,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,13,{"$f":"+IF(DATE(YEAR(AP16)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP16)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP17>='Törlesztési ütemterv'!$C$13,0,Q-AQ17)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU17*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ref kamat + Kamatfelár","rref",{"$f":"RefRata","v":""},null,null,null,15,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G18-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I18)&IF(MONTH(I18)<10,\".0\",\".\")&MONTH(I18)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I18)&IF(MONTH(I18)<10,\".0\",\".\")&MONTH(I18)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L18)","v":0},0,0,15,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H18=H17,1,IF(_xlfn.IFNA(VLOOKUP(H18,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,14,{"$f":"+IF(DATE(YEAR(AP17)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP17)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP18>='Törlesztési ütemterv'!$C$13,0,Q-AQ18)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU18*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["EU referenciakamatláb","r_eu",{"$f":"IF(devizanem=\"HUF\",Bubor,EurRefrata)","v":-3.5000000000000001E-3},null,null,null,16,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G19-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I19)&IF(MONTH(I19)<10,\".0\",\".\")&MONTH(I19)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I19)&IF(MONTH(I19)<10,\".0\",\".\")&MONTH(I19)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L19)","v":0},0,0,16,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H19=H18,1,IF(_xlfn.IFNA(VLOOKUP(H19,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,15,{"$f":"+IF(DATE(YEAR(AP18)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP18)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP19>='Törlesztési ütemterv'!$C$13,0,Q-AQ19)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU19*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Eu diszkontkamatláb ","i",{"$f":"r_eu+0.01","v":6.5000000000000006E-3},null,null,null,17,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G20-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I20)&IF(MONTH(I20)<10,\".0\",\".\")&MONTH(I20)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I20)&IF(MONTH(I20)<10,\".0\",\".\")&MONTH(I20)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L20)","v":0},0,0,17,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H20=H19,1,IF(_xlfn.IFNA(VLOOKUP(H20,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,16,{"$f":"+IF(DATE(YEAR(AP19)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP19)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP20>='Törlesztési ütemterv'!$C$13,0,Q-AQ20)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU20*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Hitelkamat","rk",{"$f":"hitkamat","v":""},null,null,null,18,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G21-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I21)&IF(MONTH(I21)<10,\".0\",\".\")&MONTH(I21)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I21)&IF(MONTH(I21)<10,\".0\",\".\")&MONTH(I21)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L21)","v":0},0,0,18,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H21=H20,1,IF(_xlfn.IFNA(VLOOKUP(H21,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,17,{"$f":"+IF(DATE(YEAR(AP20)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP20)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP21>='Törlesztési ütemterv'!$C$13,0,Q-AQ21)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU21*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,19,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G22-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I22)&IF(MONTH(I22)<10,\".0\",\".\")&MONTH(I22)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I22)&IF(MONTH(I22)<10,\".0\",\".\")&MONTH(I22)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L22)","v":0},0,0,19,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H22=H21,1,IF(_xlfn.IFNA(VLOOKUP(H22,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,18,{"$f":"+IF(DATE(YEAR(AP21)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP21)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP22>='Törlesztési ütemterv'!$C$13,0,Q-AQ22)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU22*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,20,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G23-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I23)&IF(MONTH(I23)<10,\".0\",\".\")&MONTH(I23)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I23)&IF(MONTH(I23)<10,\".0\",\".\")&MONTH(I23)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L23)","v":0},0,0,20,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H23=H22,1,IF(_xlfn.IFNA(VLOOKUP(H23,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,19,{"$f":"+IF(DATE(YEAR(AP22)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP22)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP23>='Törlesztési ütemterv'!$C$13,0,Q-AQ23)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU23*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,21,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G24-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I24)&IF(MONTH(I24)<10,\".0\",\".\")&MONTH(I24)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I24)&IF(MONTH(I24)<10,\".0\",\".\")&MONTH(I24)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L24)","v":0},0,0,21,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H24=H23,1,IF(_xlfn.IFNA(VLOOKUP(H24,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$f":"((N24*r_ref)/360*(H24-H23))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,20,{"$f":"+IF(DATE(YEAR(AP23)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP23)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP24>='Törlesztési ütemterv'!$C$13,0,Q-AQ24)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU24*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,22,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G25-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I25)&IF(MONTH(I25)<10,\".0\",\".\")&MONTH(I25)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I25)&IF(MONTH(I25)<10,\".0\",\".\")&MONTH(I25)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L25)","v":0},0,0,22,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H25=H24,1,IF(_xlfn.IFNA(VLOOKUP(H25,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$f":"((N25*r_ref)/360*(H25-H24))","v":{"$error":"#VALUE!"}},{"$f":"SUM(Y23:Y25)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,21,{"$f":"+IF(DATE(YEAR(AP24)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP24)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP25>='Törlesztési ütemterv'!$C$13,0,Q-AQ25)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU25*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TT saját devizában",null,{"$f":"IF(r_k>=r_ref,0,SUM(T:T))","v":0},{"$f":"devizanem","v":""},null,null,23,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G26-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I26)&IF(MONTH(I26)<10,\".0\",\".\")&MONTH(I26)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I26)&IF(MONTH(I26)<10,\".0\",\".\")&MONTH(I26)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L26)","v":0},{"$f":"+ROUND(N25-L25,100)","v":0},0,23,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H26=H25,1,IF(_xlfn.IFNA(VLOOKUP(H26,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,{"$f":"+SUM(V21:V26)","v":6},{"$f":"((N26*r_ref)/360*(H26-H25))","v":{"$error":"#VALUE!"}},{"$f":"SUM(Y24:Y26)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"((N26*r_k)/360*(H26-H25))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,22,{"$f":"+IF(DATE(YEAR(AP25)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP25)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP26>='Törlesztési ütemterv'!$C$13,0,Q-AQ26)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU26*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TT, HUF",null,{"$f":"TT_ap*IF(devizanem=\"EUR\",MNBarf,1)","v":0},"HUF",null,null,24,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G27-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I27)&IF(MONTH(I27)<10,\".0\",\".\")&MONTH(I27)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I27)&IF(MONTH(I27)<10,\".0\",\".\")&MONTH(I27)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L27)","v":0},{"$f":"+ROUND(N26-L26,100)","v":0},0,24,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H27=H26,1,IF(_xlfn.IFNA(VLOOKUP(H27,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},{"$f":"+SUM(V25:V27)","v":3},{"$f":"+SUM(V22:V27)","v":6},{"$f":"((N27*r_ref)/360*(H27-H26))","v":{"$error":"#VALUE!"}},{"$f":"SUM(Y25:Y27)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,23,{"$f":"+IF(DATE(YEAR(AP26)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP26)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP27>='Törlesztési ütemterv'!$C$13,0,Q-AQ27)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU27*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Árfolyam ","arf",{"$f":"MNBarf","v":377.12},null,null,3,25,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G28-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I28)&IF(MONTH(I28)<10,\".0\",\".\")&MONTH(I28)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I28)&IF(MONTH(I28)<10,\".0\",\".\")&MONTH(I28)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L28)","v":0},0,0,25,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H28=H27,1,IF(_xlfn.IFNA(VLOOKUP(H28,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,24,{"$f":"+IF(DATE(YEAR(AP27)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP27)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP28>='Törlesztési ütemterv'!$C$13,0,Q-AQ28)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU28*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TT, EUR",null,{"$f":"TT_ap/IF(devizanem=\"HUF\",MNBarf,1)","v":0},"EUR",null,null,26,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G29-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I29)&IF(MONTH(I29)<10,\".0\",\".\")&MONTH(I29)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I29)&IF(MONTH(I29)<10,\".0\",\".\")&MONTH(I29)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L29)","v":0},0,0,26,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H29=H28,1,IF(_xlfn.IFNA(VLOOKUP(H29,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,25,{"$f":"+IF(DATE(YEAR(AP28)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP28)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP29>='Törlesztési ütemterv'!$C$13,0,Q-AQ29)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU29*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,27,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G30-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I30)&IF(MONTH(I30)<10,\".0\",\".\")&MONTH(I30)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I30)&IF(MONTH(I30)<10,\".0\",\".\")&MONTH(I30)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L30)","v":0},0,0,27,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H30=H29,1,IF(_xlfn.IFNA(VLOOKUP(H30,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,26,{"$f":"+IF(DATE(YEAR(AP29)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP29)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP30>='Törlesztési ütemterv'!$C$13,0,Q-AQ30)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU30*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Törlesztések, kerekítve",null,{"$f":"SUM(AI:AI)","v":0},null,null,null,28,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G31-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I31)&IF(MONTH(I31)<10,\".0\",\".\")&MONTH(I31)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I31)&IF(MONTH(I31)<10,\".0\",\".\")&MONTH(I31)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L31)","v":0},0,0,28,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H31=H30,1,IF(_xlfn.IFNA(VLOOKUP(H31,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,27,{"$f":"+IF(DATE(YEAR(AP30)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP30)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP31>='Törlesztési ütemterv'!$C$13,0,Q-AQ31)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU31*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Kerekítési eltérés",null,{"$f":"Q-Torlesztesek_kerekitve","v":0},null,null,null,29,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G32-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I32)&IF(MONTH(I32)<10,\".0\",\".\")&MONTH(I32)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I32)&IF(MONTH(I32)<10,\".0\",\".\")&MONTH(I32)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L32)","v":0},0,0,29,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H32=H31,1,IF(_xlfn.IFNA(VLOOKUP(H32,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,28,{"$f":"+IF(DATE(YEAR(AP31)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP31)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP32>='Törlesztési ütemterv'!$C$13,0,Q-AQ32)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU32*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Kerekítési eltérés 2 ",null,{"$f":"egyenloreszletekszama-ABS(kerekitesiElteres1)","v":0},null,null,null,30,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G33-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I33)&IF(MONTH(I33)<10,\".0\",\".\")&MONTH(I33)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I33)&IF(MONTH(I33)<10,\".0\",\".\")&MONTH(I33)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L33)","v":0},0,0,30,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H33=H32,1,IF(_xlfn.IFNA(VLOOKUP(H33,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,29,{"$f":"+IF(DATE(YEAR(AP32)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP32)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP33>='Törlesztési ütemterv'!$C$13,0,Q-AQ33)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU33*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Kerekítési üzenet",null,null,null,null,null,31,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G34-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I34)&IF(MONTH(I34)<10,\".0\",\".\")&MONTH(I34)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I34)&IF(MONTH(I34)<10,\".0\",\".\")&MONTH(I34)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L34)","v":0},0,0,31,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H34=H33,1,IF(_xlfn.IFNA(VLOOKUP(H34,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,30,{"$f":"+IF(DATE(YEAR(AP33)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP33)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP34>='Törlesztési ütemterv'!$C$13,0,Q-AQ34)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU34*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,32,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G35-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I35)&IF(MONTH(I35)<10,\".0\",\".\")&MONTH(I35)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I35)&IF(MONTH(I35)<10,\".0\",\".\")&MONTH(I35)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L35)","v":0},0,0,32,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H35=H34,1,IF(_xlfn.IFNA(VLOOKUP(H35,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,31,{"$f":"+IF(DATE(YEAR(AP34)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP34)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP35>='Törlesztési ütemterv'!$C$13,0,Q-AQ35)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU35*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,33,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G36-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I36)&IF(MONTH(I36)<10,\".0\",\".\")&MONTH(I36)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I36)&IF(MONTH(I36)<10,\".0\",\".\")&MONTH(I36)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L36)","v":0},0,0,33,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H36=H35,1,IF(_xlfn.IFNA(VLOOKUP(H36,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,32,{"$f":"+IF(DATE(YEAR(AP35)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP35)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP36>='Törlesztési ütemterv'!$C$13,0,Q-AQ36)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU36*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$f":"IF(C32=0,\"\",\"Kerekítési eltérés miatt kérem módosítsa az utolsó törlesztés összegét ennyivel : \" & IF(C32>0, \" + \" & kerekitesiElteres1 & \", vagy - \" & kerekitesiElteres2,\n \" + \" & kerekitesiElteres2 & \" vagy - \" & -kerekitesiElteres1 ))","v":""},null,null,null,null,null,34,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G37-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I37)&IF(MONTH(I37)<10,\".0\",\".\")&MONTH(I37)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I37)&IF(MONTH(I37)<10,\".0\",\".\")&MONTH(I37)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L37)","v":0},0,0,34,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H37=H36,1,IF(_xlfn.IFNA(VLOOKUP(H37,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,33,{"$f":"+IF(DATE(YEAR(AP36)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP36)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP37>='Törlesztési ütemterv'!$C$13,0,Q-AQ37)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU37*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,{"$f":"TorlTervElsoTorl","v":""},null,null,null,null,35,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G38-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I38)&IF(MONTH(I38)<10,\".0\",\".\")&MONTH(I38)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I38)&IF(MONTH(I38)<10,\".0\",\".\")&MONTH(I38)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L38)","v":0},0,0,35,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H38=H37,1,IF(_xlfn.IFNA(VLOOKUP(H38,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,34,{"$f":"+IF(DATE(YEAR(AP37)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP37)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP38>='Törlesztési ütemterv'!$C$13,0,Q-AQ38)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU38*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Folyósítás",{"$f":"futamkezdet","v":"00:00:00"},null,null,null,null,36,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G39-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I39)&IF(MONTH(I39)<10,\".0\",\".\")&MONTH(I39)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I39)&IF(MONTH(I39)<10,\".0\",\".\")&MONTH(I39)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L39)","v":0},0,0,36,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H39=H38,1,IF(_xlfn.IFNA(VLOOKUP(H39,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,35,{"$f":"+IF(DATE(YEAR(AP38)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP38)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP39>='Törlesztési ütemterv'!$C$13,0,Q-AQ39)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU39*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Folyósítás fiktív, egész hónapra kerekítve az első törlesztéstől",{"$f":"IF(hovege,EOMONTH(ElsoHonapVege,-1),EDATE(ElsoHonapVege,-1))","v":{"$error":"#VALUE!"}},null,null,null,4,37,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G40-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I40)&IF(MONTH(I40)<10,\".0\",\".\")&MONTH(I40)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I40)&IF(MONTH(I40)<10,\".0\",\".\")&MONTH(I40)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L40)","v":0},0,0,37,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H40=H39,1,IF(_xlfn.IFNA(VLOOKUP(H40,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,36,{"$f":"+IF(DATE(YEAR(AP39)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP39)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP40>='Törlesztési ütemterv'!$C$13,0,Q-AQ40)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU40*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Első időszak ennyi hónap, töredék",{"$f":"(ElsoHonapVege-B39 ) / 30","v":0},null,null,null,null,38,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G41-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I41)&IF(MONTH(I41)<10,\".0\",\".\")&MONTH(I41)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I41)&IF(MONTH(I41)<10,\".0\",\".\")&MONTH(I41)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L41)","v":0},0,0,38,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H41=H40,1,IF(_xlfn.IFNA(VLOOKUP(H41,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(AD36:AD41)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,37,{"$f":"+IF(DATE(YEAR(AP40)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP40)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP41>='Törlesztési ütemterv'!$C$13,0,Q-AQ41)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU41*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Hó vége? ",{"$f":"EOMONTH(TorlTervElsoTorl,0)=TorlTervElsoTorl","v":{"$error":"#VALUE!"}},null,null,null,null,39,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G42-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I42)&IF(MONTH(I42)<10,\".0\",\".\")&MONTH(I42)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I42)&IF(MONTH(I42)<10,\".0\",\".\")&MONTH(I42)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L42)","v":0},0,0,39,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H42=H41,1,IF(_xlfn.IFNA(VLOOKUP(H42,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,38,{"$f":"+IF(DATE(YEAR(AP41)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP41)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP42>='Törlesztési ütemterv'!$C$13,0,Q-AQ42)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU42*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Utolsó törlesztési hónap",{"$f":"+VLOOKUP(0,O:P,2,FALSE)-1","v":1},null,null,null,null,40,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G43-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I43)&IF(MONTH(I43)<10,\".0\",\".\")&MONTH(I43)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I43)&IF(MONTH(I43)<10,\".0\",\".\")&MONTH(I43)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L43)","v":0},0,0,40,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H43=H42,1,IF(_xlfn.IFNA(VLOOKUP(H43,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,39,{"$f":"+IF(DATE(YEAR(AP42)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP42)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP43>='Törlesztési ütemterv'!$C$13,0,Q-AQ43)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU43*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,41,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G44-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I44)&IF(MONTH(I44)<10,\".0\",\".\")&MONTH(I44)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I44)&IF(MONTH(I44)<10,\".0\",\".\")&MONTH(I44)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L44)","v":0},0,0,41,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H44=H43,1,IF(_xlfn.IFNA(VLOOKUP(H44,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,40,{"$f":"+IF(DATE(YEAR(AP43)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP43)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP44>='Törlesztési ütemterv'!$C$13,0,Q-AQ44)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU44*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"napok","hónap","év",null,42,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G45-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I45)&IF(MONTH(I45)<10,\".0\",\".\")&MONTH(I45)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I45)&IF(MONTH(I45)<10,\".0\",\".\")&MONTH(I45)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L45)","v":0},0,0,42,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H45=H44,1,IF(_xlfn.IFNA(VLOOKUP(H45,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,41,{"$f":"+IF(DATE(YEAR(AP44)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP44)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP45>='Törlesztési ütemterv'!$C$13,0,Q-AQ45)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU45*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Futamidő kezdete",{"$f":"+futamkezdet","v":"00:00:00"},{"$f":"+DAY(futamkezdet)","v":0},{"$f":"+MONTH(futamkezdet)","v":1},{"$f":"+YEAR(futamkezdet)","v":1900},null,43,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G46-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I46)&IF(MONTH(I46)<10,\".0\",\".\")&MONTH(I46)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I46)&IF(MONTH(I46)<10,\".0\",\".\")&MONTH(I46)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L46)","v":0},0,0,43,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H46=H45,1,IF(_xlfn.IFNA(VLOOKUP(H46,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,42,{"$f":"+IF(DATE(YEAR(AP45)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP45)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP46>='Törlesztési ütemterv'!$C$13,0,Q-AQ46)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU46*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,{"$f":"+DAY(futamidokezdete-B46)","v":0},{"$f":"+DAY(futamidokezdete)","v":0},{"$f":"+MONTH(futamidokezdete)","v":1},{"$f":"+YEAR(futamidokezdete)","v":1900},null,44,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G47-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I47)&IF(MONTH(I47)<10,\".0\",\".\")&MONTH(I47)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I47)&IF(MONTH(I47)<10,\".0\",\".\")&MONTH(I47)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L47)","v":0},0,0,44,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H47=H46,1,IF(_xlfn.IFNA(VLOOKUP(H47,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,43,{"$f":"+IF(DATE(YEAR(AP46)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP46)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP47>='Törlesztési ütemterv'!$C$13,0,Q-AQ47)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU47*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,{"$f":"+B46+B47","v":"00:00:00"},{"$f":"+DAY(B48)","v":0},{"$f":"+MONTH(B48)","v":1},{"$f":"+YEAR(B48)","v":1900},null,45,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G48-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I48)&IF(MONTH(I48)<10,\".0\",\".\")&MONTH(I48)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I48)&IF(MONTH(I48)<10,\".0\",\".\")&MONTH(I48)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L48)","v":0},0,0,45,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H48=H47,1,IF(_xlfn.IFNA(VLOOKUP(H48,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,44,{"$f":"+IF(DATE(YEAR(AP47)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP47)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP48>='Törlesztési ütemterv'!$C$13,0,Q-AQ48)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU48*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Törlesztés kezdete dátumhoz igazított futamidő kezdete",{"$f":"+DATE(E48,D48,C49)","v":"00:00:00"},{"$f":"+IF(C48>C47,C47,C47)","v":0},null,null,null,46,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G49-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I49)&IF(MONTH(I49)<10,\".0\",\".\")&MONTH(I49)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I49)&IF(MONTH(I49)<10,\".0\",\".\")&MONTH(I49)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L49)","v":0},0,0,46,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H49=H48,1,IF(_xlfn.IFNA(VLOOKUP(H49,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,45,{"$f":"+IF(DATE(YEAR(AP48)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP48)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP49>='Törlesztési ütemterv'!$C$13,0,Q-AQ49)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU49*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Törlesztés kezdete dátum hóvége",{"$f":"+EOMONTH(futamidokezdete,1)","v":"1900-02-28"},null,null,null,null,47,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G50-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I50)&IF(MONTH(I50)<10,\".0\",\".\")&MONTH(I50)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I50)&IF(MONTH(I50)<10,\".0\",\".\")&MONTH(I50)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L50)","v":0},0,0,47,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H50=H49,1,IF(_xlfn.IFNA(VLOOKUP(H50,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,46,{"$f":"+IF(DATE(YEAR(AP49)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP49)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP50>='Törlesztési ütemterv'!$C$13,0,Q-AQ50)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU50*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,{"$f":"+B50-B49","v":"1900-02-28"},null,null,null,null,48,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G51-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I51)&IF(MONTH(I51)<10,\".0\",\".\")&MONTH(I51)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I51)&IF(MONTH(I51)<10,\".0\",\".\")&MONTH(I51)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L51)","v":0},0,0,48,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H51=H50,1,IF(_xlfn.IFNA(VLOOKUP(H51,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,47,{"$f":"+IF(DATE(YEAR(AP50)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP50)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP51>='Törlesztési ütemterv'!$C$13,0,Q-AQ51)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU51*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,{"$f":"+IF(B51<=3,B50,B49)","v":"00:00:00"},null,null,null,5,49,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G52-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I52)&IF(MONTH(I52)<10,\".0\",\".\")&MONTH(I52)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I52)&IF(MONTH(I52)<10,\".0\",\".\")&MONTH(I52)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L52)","v":0},0,0,49,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H52=H51,1,IF(_xlfn.IFNA(VLOOKUP(H52,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,48,{"$f":"+IF(DATE(YEAR(AP51)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP51)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP52>='Törlesztési ütemterv'!$C$13,0,Q-AQ52)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU52*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,50,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G53-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I53)&IF(MONTH(I53)<10,\".0\",\".\")&MONTH(I53)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I53)&IF(MONTH(I53)<10,\".0\",\".\")&MONTH(I53)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L53)","v":0},0,0,50,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H53=H52,1,IF(_xlfn.IFNA(VLOOKUP(H53,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,49,{"$f":"+IF(DATE(YEAR(AP52)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP52)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP53>='Törlesztési ütemterv'!$C$13,0,Q-AQ53)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU53*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,51,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G54-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I54)&IF(MONTH(I54)<10,\".0\",\".\")&MONTH(I54)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I54)&IF(MONTH(I54)<10,\".0\",\".\")&MONTH(I54)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L54)","v":0},0,0,51,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H54=H53,1,IF(_xlfn.IFNA(VLOOKUP(H54,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,50,{"$f":"+IF(DATE(YEAR(AP53)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP53)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP54>='Törlesztési ütemterv'!$C$13,0,Q-AQ54)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU54*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,52,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G55-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I55)&IF(MONTH(I55)<10,\".0\",\".\")&MONTH(I55)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I55)&IF(MONTH(I55)<10,\".0\",\".\")&MONTH(I55)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L55)","v":0},0,0,52,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H55=H54,1,IF(_xlfn.IFNA(VLOOKUP(H55,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,51,{"$f":"+IF(DATE(YEAR(AP54)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP54)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP55>='Törlesztési ütemterv'!$C$13,0,Q-AQ55)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU55*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["kamattámogatás mértke",null,{"$f":"IF(OR('Refinanszírozási kérelem'!BU8=2,'Refinanszírozási kérelem'!BU9=3),MIN('Refinanszírozási kérelem'!Z87,6.66%),\"\")","v":""},null,null,null,53,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G56-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I56)&IF(MONTH(I56)<10,\".0\",\".\")&MONTH(I56)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I56)&IF(MONTH(I56)<10,\".0\",\".\")&MONTH(I56)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L56)","v":0},0,0,53,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H56=H55,1,IF(_xlfn.IFNA(VLOOKUP(H56,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,52,{"$f":"+IF(DATE(YEAR(AP55)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP55)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP56>='Törlesztési ütemterv'!$C$13,0,Q-AQ56)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU56*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Saját devizában",null,{"$f":"IF(OR('Refinanszírozási kérelem'!BU8=2,'Refinanszírozási kérelem'!BU9=3),IF(SUM(AM4:AM219)>0,SUM(AM4:AM219),0))","v":false},{"$f":"devizanem","v":""},null,null,54,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G57-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I57)&IF(MONTH(I57)<10,\".0\",\".\")&MONTH(I57)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I57)&IF(MONTH(I57)<10,\".0\",\".\")&MONTH(I57)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L57)","v":0},0,0,54,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H57=H56,1,IF(_xlfn.IFNA(VLOOKUP(H57,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,53,{"$f":"+IF(DATE(YEAR(AP56)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP56)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP57>='Törlesztési ütemterv'!$C$13,0,Q-AQ57)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU57*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["kamattámogatás TT, Ft",null,{"$f":"IF(OR('Refinanszírozási kérelem'!BU8=2,'Refinanszírozási kérelem'!BU9=3),C57,0)*IF(devizanem=\"EUR\",MNBarf,1)","v":0},"HUF",null,null,55,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G58-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I58)&IF(MONTH(I58)<10,\".0\",\".\")&MONTH(I58)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I58)&IF(MONTH(I58)<10,\".0\",\".\")&MONTH(I58)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L58)","v":0},0,0,55,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H58=H57,1,IF(_xlfn.IFNA(VLOOKUP(H58,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,54,{"$f":"+IF(DATE(YEAR(AP57)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP57)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP58>='Törlesztési ütemterv'!$C$13,0,Q-AQ58)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU58*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["kamattámogatás TT, EUR",null,{"$f":"IF(OR('Refinanszírozási kérelem'!BU8=2,'Refinanszírozási kérelem'!BU9=3),C57,0)/IF(devizanem=\"HUF\",MNBarf,1)","v":0},"EUR",null,null,56,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G59-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I59)&IF(MONTH(I59)<10,\".0\",\".\")&MONTH(I59)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I59)&IF(MONTH(I59)<10,\".0\",\".\")&MONTH(I59)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L59)","v":0},0,0,56,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H59=H58,1,IF(_xlfn.IFNA(VLOOKUP(H59,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,55,{"$f":"+IF(DATE(YEAR(AP58)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP58)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP59>='Törlesztési ütemterv'!$C$13,0,Q-AQ59)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU59*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,57,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G60-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I60)&IF(MONTH(I60)<10,\".0\",\".\")&MONTH(I60)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I60)&IF(MONTH(I60)<10,\".0\",\".\")&MONTH(I60)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L60)","v":0},0,0,57,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H60=H59,1,IF(_xlfn.IFNA(VLOOKUP(H60,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,56,{"$f":"+IF(DATE(YEAR(AP59)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP59)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP60>='Törlesztési ütemterv'!$C$13,0,Q-AQ60)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU60*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["piaci kezváll díj",null,{"$f":"IF('Refinanszírozási kérelem'!BU8=2,'Refinanszírozási kérelem'!K303,\"\")","v":""},null,null,null,58,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G61-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I61)&IF(MONTH(I61)<10,\".0\",\".\")&MONTH(I61)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I61)&IF(MONTH(I61)<10,\".0\",\".\")&MONTH(I61)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L61)","v":0},0,0,58,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H61=H60,1,IF(_xlfn.IFNA(VLOOKUP(H61,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,57,{"$f":"+IF(DATE(YEAR(AP60)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP60)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP61>='Törlesztési ütemterv'!$C$13,0,Q-AQ61)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU61*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ténylegesen fizetendő kez. Díj:",null,{"$f":"IF('Refinanszírozási kérelem'!BU8=2,'Refinanszírozási kérelem'!AP281,\"\")","v":""},null,null,null,59,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G62-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I62)&IF(MONTH(I62)<10,\".0\",\".\")&MONTH(I62)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I62)&IF(MONTH(I62)<10,\".0\",\".\")&MONTH(I62)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L62)","v":0},0,0,59,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H62=H61,1,IF(_xlfn.IFNA(VLOOKUP(H62,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,58,{"$f":"+IF(DATE(YEAR(AP61)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP61)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP62>='Törlesztési ütemterv'!$C$13,0,Q-AQ62)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU62*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["kezváll mértéke",null,{"$f":"IF('Refinanszírozási kérelem'!BU8=2,80%,\"\")","v":""},null,null,null,60,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G63-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I63)&IF(MONTH(I63)<10,\".0\",\".\")&MONTH(I63)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I63)&IF(MONTH(I63)<10,\".0\",\".\")&MONTH(I63)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L63)","v":0},0,0,60,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H63=H62,1,IF(_xlfn.IFNA(VLOOKUP(H63,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,59,{"$f":"+IF(DATE(YEAR(AP62)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP62)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP63>='Törlesztési ütemterv'!$C$13,0,Q-AQ63)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU63*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Saját devizában",null,{"$f":"IF('Refinanszírozási kérelem'!BU8=2,IF(SUM(AY4:AY219)>0,SUM(AY4:AY219),0))","v":false},{"$f":"devizanem","v":""},null,6,61,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G64-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I64)&IF(MONTH(I64)<10,\".0\",\".\")&MONTH(I64)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I64)&IF(MONTH(I64)<10,\".0\",\".\")&MONTH(I64)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L64)","v":0},0,0,61,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H64=H63,1,IF(_xlfn.IFNA(VLOOKUP(H64,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,60,{"$f":"+IF(DATE(YEAR(AP63)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP63)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP64>='Törlesztési ütemterv'!$C$13,0,Q-AQ64)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU64*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["állami kezváll díj TT, Ft",null,{"$f":"IF('Refinanszírozási kérelem'!BU8=2,C64,0)*IF(devizanem=\"EUR\",MNBarf,1)","v":0},"HUF",null,null,62,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G65-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I65)&IF(MONTH(I65)<10,\".0\",\".\")&MONTH(I65)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I65)&IF(MONTH(I65)<10,\".0\",\".\")&MONTH(I65)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L65)","v":0},0,0,62,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H65=H64,1,IF(_xlfn.IFNA(VLOOKUP(H65,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,61,{"$f":"+IF(DATE(YEAR(AP64)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP64)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP65>='Törlesztési ütemterv'!$C$13,0,Q-AQ65)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU65*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["állami kezváll díj TT, EUR",null,{"$f":"IF('Refinanszírozási kérelem'!BU8=2,C64,0)/IF(devizanem=\"HUF\",MNBarf,1)","v":0},"EUR",null,null,63,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G66-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I66)&IF(MONTH(I66)<10,\".0\",\".\")&MONTH(I66)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I66)&IF(MONTH(I66)<10,\".0\",\".\")&MONTH(I66)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L66)","v":0},0,0,63,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H66=H65,1,IF(_xlfn.IFNA(VLOOKUP(H66,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,62,{"$f":"+IF(DATE(YEAR(AP65)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP65)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP66>='Törlesztési ütemterv'!$C$13,0,Q-AQ66)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU66*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,64,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G67-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I67)&IF(MONTH(I67)<10,\".0\",\".\")&MONTH(I67)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I67)&IF(MONTH(I67)<10,\".0\",\".\")&MONTH(I67)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L67)","v":0},0,0,64,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H67=H66,1,IF(_xlfn.IFNA(VLOOKUP(H67,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,63,{"$f":"+IF(DATE(YEAR(AP66)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP66)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP67>='Törlesztési ütemterv'!$C$13,0,Q-AQ67)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU67*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,65,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G68-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I68)&IF(MONTH(I68)<10,\".0\",\".\")&MONTH(I68)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I68)&IF(MONTH(I68)<10,\".0\",\".\")&MONTH(I68)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",{"$f":"IFERROR(IF(H68=H67,0,VLOOKUP(H68,torlesztesek,2,FALSE)),0)","v":0},{"$f":"+SUM($L$4:L68)","v":0},0,0,65,{"$f":"IF(honap_periodus_kamat=1,Y68,IF(honap_periodus_kamat=3,IF(AND(V68=0,W68=honap_periodus_kamat-2),AA68,Z68),IF(AND(V68=0,X68=honap_periodus_kamat-2),AC68,AB68)))*IF(V68=0,1,)","v":{"$error":"#VALUE!"}},{"$f":"IF(honap_periodus_kamat=1,AD68,IF(honap_periodus_kamat=3,IF(AND(V68=0,W68=honap_periodus_kamat-2),AF68,AE68),IF(AND(V68=0,X68=honap_periodus_kamat-2),AH68,AG68)))*IF(V68=0,1,)","v":{"$error":"#VALUE!"}},{"$f":"Q68-R68","v":{"$error":"#VALUE!"}},{"$f":"S68/((1+i_eu)^U68)","v":{"$error":"#VALUE!"}},0,{"$f":"+IF(H68=H67,1,IF(_xlfn.IFNA(VLOOKUP(H68,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND(L68,0)","v":0},null,{"$f":"+YEAR(H68)-YEAR($H$2)","v":0},{"$f":"(N68*$C$56)*(H68-H67)/360","v":{"$error":"#VALUE!"}},{"$f":"AL68/((1+i_eu)^AK68)","v":{"$error":"#VALUE!"}},null,64,{"$f":"+IF(DATE(YEAR(AP67)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP67)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP68>='Törlesztési ütemterv'!$C$13,0,Q-AQ68)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU68*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+AX68/(1+i_eu)^AO68","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,66,{"$f":"+MAX(I69,J69)","v":"00:00:00"},{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G69-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I69)&IF(MONTH(I69)<10,\".0\",\".\")&MONTH(I69)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I69)&IF(MONTH(I69)<10,\".0\",\".\")&MONTH(I69)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+EOMONTH(H69,0)","v":"1900-01-31"},0,{"$f":"+SUM($L$4:L69)","v":0},0,0,66,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H69=H68,1,IF(_xlfn.IFNA(VLOOKUP(H69,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$f":"((N69*r_ref)/360*(H69-H68))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"((N69*r_k)/360*(H69-H68))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,65,{"$f":"+IF(DATE(YEAR(AP68)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP68)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},{"$f":"+IFERROR(VLOOKUP(AP69,$K$4:$M$219,3,FALSE),0)","v":0},{"$f":"+IF(AP69>='Törlesztési ütemterv'!$C$13,0,Q-AQ69)","v":0},{"$f":"+AR69*$C$63","v":{"$error":"#VALUE!"}},0,{"$f":"+AS69*AT69/360","v":{"$error":"#VALUE!"}},{"$f":"+AU69*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$f":"+AU69*$C$61","v":{"$error":"#VALUE!"}},{"$f":"+AW69-AV69","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,{"$f":"G69+1","v":67},"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G70-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I70)&IF(MONTH(I70)<10,\".0\",\".\")&MONTH(I70)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I70)&IF(MONTH(I70)<10,\".0\",\".\")&MONTH(I70)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L70)","v":0},{"$f":"+ROUND(N69-L69,100)","v":0},{"$f":"+SIGN(ROUND(N70,0))","v":0},{"$f":"P69+1","v":67},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"(H70-$H$2)/365","v":0},{"$f":"+IF(H70=H69,1,IF(_xlfn.IFNA(VLOOKUP(H70,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+IF(AND(V70=0,W70=honap_periodus_kamat-2),IF(V69=1,SUM(Y69:Y70),Y70),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+IF(AND(V70=0,W70=honap_periodus_kamat-2),IF(V69=1,SUM(AD69:AD70),AD70),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,66,{"$f":"+IF(DATE(YEAR(AP69)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP69)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP70>='Törlesztési ütemterv'!$C$13,0,Q-AQ70)","v":0},{"$error":"#VALUE!"},{"$f":"IF(AP71-AP70<0,0,AP71-AP70)","v":0},{"$error":"#VALUE!"},{"$f":"+AU70*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,68,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G71-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I71)&IF(MONTH(I71)<10,\".0\",\".\")&MONTH(I71)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I71)&IF(MONTH(I71)<10,\".0\",\".\")&MONTH(I71)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L71)","v":0},0,0,68,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H71=H70,1,IF(_xlfn.IFNA(VLOOKUP(H71,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$f":"SUM(Y69:Y71)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(AD69:AD71)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,67,{"$f":"+IF(DATE(YEAR(AP70)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP70)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP71>='Törlesztési ütemterv'!$C$13,0,Q-AQ71)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU71*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,69,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G72-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I72)&IF(MONTH(I72)<10,\".0\",\".\")&MONTH(I72)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I72)&IF(MONTH(I72)<10,\".0\",\".\")&MONTH(I72)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L72)","v":0},0,0,69,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H72=H71,1,IF(_xlfn.IFNA(VLOOKUP(H72,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},{"$f":"+SUM(V70:V72)","v":3},6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,68,{"$f":"+IF(DATE(YEAR(AP71)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP71)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP72>='Törlesztési ütemterv'!$C$13,0,Q-AQ72)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU72*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,70,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G73-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I73)&IF(MONTH(I73)<10,\".0\",\".\")&MONTH(I73)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I73)&IF(MONTH(I73)<10,\".0\",\".\")&MONTH(I73)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L73)","v":0},0,0,70,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H73=H72,1,IF(_xlfn.IFNA(VLOOKUP(H73,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+IF(AND(V73=0,X73=honap_periodus_kamat-2),IF(AND(V69=1,V70=1,V71=1,V72=1),SUM(Y69:Y73),IF(AND(V70=1,V71=1,V72=1),SUM(Y70:Y73),IF(AND(V71=1,V72=1),SUM(Y71:Y73),IF(V72=1,SUM(Y72:Y73),Y73)))),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(AD68:AD73)","v":{"$error":"#VALUE!"}},{"$f":"+IF(AND(V73=0,X73=honap_periodus_kamat-2),IF(AND(V69=1,V70=1,V71=1,V72=1),SUM(AD69:AD73),IF(AND(V70=1,V71=1,V72=1),SUM(AD70:AD73),IF(AND(V71=1,V72=1),SUM(AD71:AD73),IF(V72=1,SUM(AD72:AD73),AD73)))),0)","v":{"$error":"#VALUE!"}},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,69,{"$f":"+IF(DATE(YEAR(AP72)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP72)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP73>='Törlesztési ütemterv'!$C$13,0,Q-AQ73)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU73*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,71,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G74-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I74)&IF(MONTH(I74)<10,\".0\",\".\")&MONTH(I74)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I74)&IF(MONTH(I74)<10,\".0\",\".\")&MONTH(I74)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L74)","v":0},0,0,71,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H74=H73,1,IF(_xlfn.IFNA(VLOOKUP(H74,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(Y69:Y74)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,70,{"$f":"+IF(DATE(YEAR(AP73)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP73)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP74>='Törlesztési ütemterv'!$C$13,0,Q-AQ74)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU74*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,72,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G75-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I75)&IF(MONTH(I75)<10,\".0\",\".\")&MONTH(I75)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I75)&IF(MONTH(I75)<10,\".0\",\".\")&MONTH(I75)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L75)","v":0},0,0,72,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H75=H74,1,IF(_xlfn.IFNA(VLOOKUP(H75,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,{"$f":"+SUM(V70:V75)","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,71,{"$f":"+IF(DATE(YEAR(AP74)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP74)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP75>='Törlesztési ütemterv'!$C$13,0,Q-AQ75)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU75*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,7,73,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G76-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I76)&IF(MONTH(I76)<10,\".0\",\".\")&MONTH(I76)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I76)&IF(MONTH(I76)<10,\".0\",\".\")&MONTH(I76)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L76)","v":0},0,0,73,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H76=H75,1,IF(_xlfn.IFNA(VLOOKUP(H76,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,72,{"$f":"+IF(DATE(YEAR(AP75)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP75)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP76>='Törlesztési ütemterv'!$C$13,0,Q-AQ76)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU76*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,74,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G77-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I77)&IF(MONTH(I77)<10,\".0\",\".\")&MONTH(I77)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I77)&IF(MONTH(I77)<10,\".0\",\".\")&MONTH(I77)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L77)","v":0},0,0,74,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H77=H76,1,IF(_xlfn.IFNA(VLOOKUP(H77,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,73,{"$f":"+IF(DATE(YEAR(AP76)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP76)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP77>='Törlesztési ütemterv'!$C$13,0,Q-AQ77)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU77*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,75,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G78-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I78)&IF(MONTH(I78)<10,\".0\",\".\")&MONTH(I78)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I78)&IF(MONTH(I78)<10,\".0\",\".\")&MONTH(I78)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L78)","v":0},0,0,75,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H78=H77,1,IF(_xlfn.IFNA(VLOOKUP(H78,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,74,{"$f":"+IF(DATE(YEAR(AP77)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP77)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP78>='Törlesztési ütemterv'!$C$13,0,Q-AQ78)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU78*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,76,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G79-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I79)&IF(MONTH(I79)<10,\".0\",\".\")&MONTH(I79)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I79)&IF(MONTH(I79)<10,\".0\",\".\")&MONTH(I79)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L79)","v":0},0,0,76,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H79=H78,1,IF(_xlfn.IFNA(VLOOKUP(H79,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,75,{"$f":"+IF(DATE(YEAR(AP78)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP78)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP79>='Törlesztési ütemterv'!$C$13,0,Q-AQ79)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU79*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,77,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G80-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I80)&IF(MONTH(I80)<10,\".0\",\".\")&MONTH(I80)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I80)&IF(MONTH(I80)<10,\".0\",\".\")&MONTH(I80)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L80)","v":0},0,0,77,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H80=H79,1,IF(_xlfn.IFNA(VLOOKUP(H80,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,76,{"$f":"+IF(DATE(YEAR(AP79)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP79)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP80>='Törlesztési ütemterv'!$C$13,0,Q-AQ80)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU80*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,78,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G81-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I81)&IF(MONTH(I81)<10,\".0\",\".\")&MONTH(I81)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I81)&IF(MONTH(I81)<10,\".0\",\".\")&MONTH(I81)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L81)","v":0},0,0,78,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H81=H80,1,IF(_xlfn.IFNA(VLOOKUP(H81,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,77,{"$f":"+IF(DATE(YEAR(AP80)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP80)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP81>='Törlesztési ütemterv'!$C$13,0,Q-AQ81)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU81*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,79,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G82-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I82)&IF(MONTH(I82)<10,\".0\",\".\")&MONTH(I82)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I82)&IF(MONTH(I82)<10,\".0\",\".\")&MONTH(I82)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L82)","v":0},0,0,79,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H82=H81,1,IF(_xlfn.IFNA(VLOOKUP(H82,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,78,{"$f":"+IF(DATE(YEAR(AP81)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP81)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP82>='Törlesztési ütemterv'!$C$13,0,Q-AQ82)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU82*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,80,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G83-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I83)&IF(MONTH(I83)<10,\".0\",\".\")&MONTH(I83)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I83)&IF(MONTH(I83)<10,\".0\",\".\")&MONTH(I83)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L83)","v":0},0,0,80,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H83=H82,1,IF(_xlfn.IFNA(VLOOKUP(H83,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,79,{"$f":"+IF(DATE(YEAR(AP82)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP82)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP83>='Törlesztési ütemterv'!$C$13,0,Q-AQ83)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU83*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,81,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G84-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I84)&IF(MONTH(I84)<10,\".0\",\".\")&MONTH(I84)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I84)&IF(MONTH(I84)<10,\".0\",\".\")&MONTH(I84)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L84)","v":0},0,0,81,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H84=H83,1,IF(_xlfn.IFNA(VLOOKUP(H84,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,80,{"$f":"+IF(DATE(YEAR(AP83)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP83)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP84>='Törlesztési ütemterv'!$C$13,0,Q-AQ84)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU84*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,82,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G85-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I85)&IF(MONTH(I85)<10,\".0\",\".\")&MONTH(I85)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I85)&IF(MONTH(I85)<10,\".0\",\".\")&MONTH(I85)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L85)","v":0},0,0,82,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H85=H84,1,IF(_xlfn.IFNA(VLOOKUP(H85,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,81,{"$f":"+IF(DATE(YEAR(AP84)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP84)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP85>='Törlesztési ütemterv'!$C$13,0,Q-AQ85)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU85*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,83,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G86-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I86)&IF(MONTH(I86)<10,\".0\",\".\")&MONTH(I86)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I86)&IF(MONTH(I86)<10,\".0\",\".\")&MONTH(I86)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L86)","v":0},0,0,83,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H86=H85,1,IF(_xlfn.IFNA(VLOOKUP(H86,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,82,{"$f":"+IF(DATE(YEAR(AP85)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP85)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP86>='Törlesztési ütemterv'!$C$13,0,Q-AQ86)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU86*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,84,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G87-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I87)&IF(MONTH(I87)<10,\".0\",\".\")&MONTH(I87)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I87)&IF(MONTH(I87)<10,\".0\",\".\")&MONTH(I87)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L87)","v":0},0,0,84,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H87=H86,1,IF(_xlfn.IFNA(VLOOKUP(H87,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,83,{"$f":"+IF(DATE(YEAR(AP86)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP86)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP87>='Törlesztési ütemterv'!$C$13,0,Q-AQ87)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU87*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,8,85,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G88-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I88)&IF(MONTH(I88)<10,\".0\",\".\")&MONTH(I88)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I88)&IF(MONTH(I88)<10,\".0\",\".\")&MONTH(I88)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L88)","v":0},0,0,85,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H88=H87,1,IF(_xlfn.IFNA(VLOOKUP(H88,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,84,{"$f":"+IF(DATE(YEAR(AP87)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP87)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP88>='Törlesztési ütemterv'!$C$13,0,Q-AQ88)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU88*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,86,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G89-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I89)&IF(MONTH(I89)<10,\".0\",\".\")&MONTH(I89)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I89)&IF(MONTH(I89)<10,\".0\",\".\")&MONTH(I89)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L89)","v":0},0,0,86,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H89=H88,1,IF(_xlfn.IFNA(VLOOKUP(H89,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,85,{"$f":"+IF(DATE(YEAR(AP88)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP88)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP89>='Törlesztési ütemterv'!$C$13,0,Q-AQ89)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU89*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,87,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G90-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I90)&IF(MONTH(I90)<10,\".0\",\".\")&MONTH(I90)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I90)&IF(MONTH(I90)<10,\".0\",\".\")&MONTH(I90)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L90)","v":0},0,0,87,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H90=H89,1,IF(_xlfn.IFNA(VLOOKUP(H90,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,86,{"$f":"+IF(DATE(YEAR(AP89)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP89)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP90>='Törlesztési ütemterv'!$C$13,0,Q-AQ90)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU90*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,88,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G91-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I91)&IF(MONTH(I91)<10,\".0\",\".\")&MONTH(I91)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I91)&IF(MONTH(I91)<10,\".0\",\".\")&MONTH(I91)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L91)","v":0},0,0,88,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H91=H90,1,IF(_xlfn.IFNA(VLOOKUP(H91,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,87,{"$f":"+IF(DATE(YEAR(AP90)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP90)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP91>='Törlesztési ütemterv'!$C$13,0,Q-AQ91)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU91*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,89,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G92-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I92)&IF(MONTH(I92)<10,\".0\",\".\")&MONTH(I92)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I92)&IF(MONTH(I92)<10,\".0\",\".\")&MONTH(I92)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L92)","v":0},0,0,89,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H92=H91,1,IF(_xlfn.IFNA(VLOOKUP(H92,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,88,{"$f":"+IF(DATE(YEAR(AP91)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP91)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP92>='Törlesztési ütemterv'!$C$13,0,Q-AQ92)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU92*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,90,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G93-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I93)&IF(MONTH(I93)<10,\".0\",\".\")&MONTH(I93)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I93)&IF(MONTH(I93)<10,\".0\",\".\")&MONTH(I93)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L93)","v":0},0,0,90,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H93=H92,1,IF(_xlfn.IFNA(VLOOKUP(H93,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,89,{"$f":"+IF(DATE(YEAR(AP92)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP92)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP93>='Törlesztési ütemterv'!$C$13,0,Q-AQ93)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU93*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,91,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G94-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I94)&IF(MONTH(I94)<10,\".0\",\".\")&MONTH(I94)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I94)&IF(MONTH(I94)<10,\".0\",\".\")&MONTH(I94)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L94)","v":0},0,0,91,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H94=H93,1,IF(_xlfn.IFNA(VLOOKUP(H94,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,90,{"$f":"+IF(DATE(YEAR(AP93)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP93)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP94>='Törlesztési ütemterv'!$C$13,0,Q-AQ94)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU94*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,92,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G95-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I95)&IF(MONTH(I95)<10,\".0\",\".\")&MONTH(I95)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I95)&IF(MONTH(I95)<10,\".0\",\".\")&MONTH(I95)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L95)","v":0},0,0,92,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H95=H94,1,IF(_xlfn.IFNA(VLOOKUP(H95,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,91,{"$f":"+IF(DATE(YEAR(AP94)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP94)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP95>='Törlesztési ütemterv'!$C$13,0,Q-AQ95)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU95*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,93,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G96-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I96)&IF(MONTH(I96)<10,\".0\",\".\")&MONTH(I96)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I96)&IF(MONTH(I96)<10,\".0\",\".\")&MONTH(I96)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L96)","v":0},0,0,93,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H96=H95,1,IF(_xlfn.IFNA(VLOOKUP(H96,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,92,{"$f":"+IF(DATE(YEAR(AP95)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP95)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP96>='Törlesztési ütemterv'!$C$13,0,Q-AQ96)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU96*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,94,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G97-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I97)&IF(MONTH(I97)<10,\".0\",\".\")&MONTH(I97)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I97)&IF(MONTH(I97)<10,\".0\",\".\")&MONTH(I97)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L97)","v":0},0,0,94,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H97=H96,1,IF(_xlfn.IFNA(VLOOKUP(H97,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,93,{"$f":"+IF(DATE(YEAR(AP96)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP96)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP97>='Törlesztési ütemterv'!$C$13,0,Q-AQ97)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU97*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,95,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G98-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I98)&IF(MONTH(I98)<10,\".0\",\".\")&MONTH(I98)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I98)&IF(MONTH(I98)<10,\".0\",\".\")&MONTH(I98)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L98)","v":0},0,0,95,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H98=H97,1,IF(_xlfn.IFNA(VLOOKUP(H98,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,94,{"$f":"+IF(DATE(YEAR(AP97)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP97)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP98>='Törlesztési ütemterv'!$C$13,0,Q-AQ98)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU98*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,96,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G99-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I99)&IF(MONTH(I99)<10,\".0\",\".\")&MONTH(I99)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I99)&IF(MONTH(I99)<10,\".0\",\".\")&MONTH(I99)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L99)","v":0},0,0,96,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H99=H98,1,IF(_xlfn.IFNA(VLOOKUP(H99,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,95,{"$f":"+IF(DATE(YEAR(AP98)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP98)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP99>='Törlesztési ütemterv'!$C$13,0,Q-AQ99)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU99*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,9,97,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G100-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I100)&IF(MONTH(I100)<10,\".0\",\".\")&MONTH(I100)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I100)&IF(MONTH(I100)<10,\".0\",\".\")&MONTH(I100)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L100)","v":0},0,0,97,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H100=H99,1,IF(_xlfn.IFNA(VLOOKUP(H100,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,96,{"$f":"+IF(DATE(YEAR(AP99)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP99)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP100>='Törlesztési ütemterv'!$C$13,0,Q-AQ100)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU100*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,98,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G101-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I101)&IF(MONTH(I101)<10,\".0\",\".\")&MONTH(I101)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I101)&IF(MONTH(I101)<10,\".0\",\".\")&MONTH(I101)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L101)","v":0},0,0,98,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H101=H100,1,IF(_xlfn.IFNA(VLOOKUP(H101,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,97,{"$f":"+IF(DATE(YEAR(AP100)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP100)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP101>='Törlesztési ütemterv'!$C$13,0,Q-AQ101)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU101*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,99,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G102-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I102)&IF(MONTH(I102)<10,\".0\",\".\")&MONTH(I102)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I102)&IF(MONTH(I102)<10,\".0\",\".\")&MONTH(I102)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L102)","v":0},0,0,99,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H102=H101,1,IF(_xlfn.IFNA(VLOOKUP(H102,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,98,{"$f":"+IF(DATE(YEAR(AP101)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP101)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP102>='Törlesztési ütemterv'!$C$13,0,Q-AQ102)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU102*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,100,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G103-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I103)&IF(MONTH(I103)<10,\".0\",\".\")&MONTH(I103)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I103)&IF(MONTH(I103)<10,\".0\",\".\")&MONTH(I103)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L103)","v":0},0,0,100,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H103=H102,1,IF(_xlfn.IFNA(VLOOKUP(H103,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,99,{"$f":"+IF(DATE(YEAR(AP102)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP102)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP103>='Törlesztési ütemterv'!$C$13,0,Q-AQ103)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU103*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,101,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G104-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I104)&IF(MONTH(I104)<10,\".0\",\".\")&MONTH(I104)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I104)&IF(MONTH(I104)<10,\".0\",\".\")&MONTH(I104)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L104)","v":0},0,0,101,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H104=H103,1,IF(_xlfn.IFNA(VLOOKUP(H104,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,100,{"$f":"+IF(DATE(YEAR(AP103)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP103)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP104>='Törlesztési ütemterv'!$C$13,0,Q-AQ104)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU104*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,102,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G105-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I105)&IF(MONTH(I105)<10,\".0\",\".\")&MONTH(I105)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I105)&IF(MONTH(I105)<10,\".0\",\".\")&MONTH(I105)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L105)","v":0},0,0,102,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H105=H104,1,IF(_xlfn.IFNA(VLOOKUP(H105,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(AD100:AD105)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,101,{"$f":"+IF(DATE(YEAR(AP104)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP104)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP105>='Törlesztési ütemterv'!$C$13,0,Q-AQ105)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU105*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,103,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G106-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I106)&IF(MONTH(I106)<10,\".0\",\".\")&MONTH(I106)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I106)&IF(MONTH(I106)<10,\".0\",\".\")&MONTH(I106)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L106)","v":0},0,0,103,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H106=H105,1,IF(_xlfn.IFNA(VLOOKUP(H106,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,102,{"$f":"+IF(DATE(YEAR(AP105)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP105)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP106>='Törlesztési ütemterv'!$C$13,0,Q-AQ106)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU106*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,104,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G107-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I107)&IF(MONTH(I107)<10,\".0\",\".\")&MONTH(I107)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I107)&IF(MONTH(I107)<10,\".0\",\".\")&MONTH(I107)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L107)","v":0},0,0,104,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H107=H106,1,IF(_xlfn.IFNA(VLOOKUP(H107,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,103,{"$f":"+IF(DATE(YEAR(AP106)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP106)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP107>='Törlesztési ütemterv'!$C$13,0,Q-AQ107)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU107*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,105,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G108-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I108)&IF(MONTH(I108)<10,\".0\",\".\")&MONTH(I108)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I108)&IF(MONTH(I108)<10,\".0\",\".\")&MONTH(I108)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L108)","v":0},0,0,105,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H108=H107,1,IF(_xlfn.IFNA(VLOOKUP(H108,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,104,{"$f":"+IF(DATE(YEAR(AP107)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP107)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP108>='Törlesztési ütemterv'!$C$13,0,Q-AQ108)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU108*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,106,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G109-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I109)&IF(MONTH(I109)<10,\".0\",\".\")&MONTH(I109)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I109)&IF(MONTH(I109)<10,\".0\",\".\")&MONTH(I109)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L109)","v":0},0,0,106,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H109=H108,1,IF(_xlfn.IFNA(VLOOKUP(H109,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,105,{"$f":"+IF(DATE(YEAR(AP108)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP108)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP109>='Törlesztési ütemterv'!$C$13,0,Q-AQ109)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU109*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,107,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G110-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I110)&IF(MONTH(I110)<10,\".0\",\".\")&MONTH(I110)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I110)&IF(MONTH(I110)<10,\".0\",\".\")&MONTH(I110)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L110)","v":0},0,0,107,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H110=H109,1,IF(_xlfn.IFNA(VLOOKUP(H110,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,106,{"$f":"+IF(DATE(YEAR(AP109)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP109)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP110>='Törlesztési ütemterv'!$C$13,0,Q-AQ110)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU110*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,108,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G111-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I111)&IF(MONTH(I111)<10,\".0\",\".\")&MONTH(I111)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I111)&IF(MONTH(I111)<10,\".0\",\".\")&MONTH(I111)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L111)","v":0},0,0,108,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H111=H110,1,IF(_xlfn.IFNA(VLOOKUP(H111,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,107,{"$f":"+IF(DATE(YEAR(AP110)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP110)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP111>='Törlesztési ütemterv'!$C$13,0,Q-AQ111)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU111*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,10,109,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G112-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I112)&IF(MONTH(I112)<10,\".0\",\".\")&MONTH(I112)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I112)&IF(MONTH(I112)<10,\".0\",\".\")&MONTH(I112)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L112)","v":0},0,0,109,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H112=H111,1,IF(_xlfn.IFNA(VLOOKUP(H112,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,108,{"$f":"+IF(DATE(YEAR(AP111)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP111)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP112>='Törlesztési ütemterv'!$C$13,0,Q-AQ112)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU112*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,110,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G113-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I113)&IF(MONTH(I113)<10,\".0\",\".\")&MONTH(I113)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I113)&IF(MONTH(I113)<10,\".0\",\".\")&MONTH(I113)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L113)","v":0},0,0,110,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H113=H112,1,IF(_xlfn.IFNA(VLOOKUP(H113,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,109,{"$f":"+IF(DATE(YEAR(AP112)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP112)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP113>='Törlesztési ütemterv'!$C$13,0,Q-AQ113)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU113*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,111,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G114-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I114)&IF(MONTH(I114)<10,\".0\",\".\")&MONTH(I114)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I114)&IF(MONTH(I114)<10,\".0\",\".\")&MONTH(I114)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L114)","v":0},0,0,111,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H114=H113,1,IF(_xlfn.IFNA(VLOOKUP(H114,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,110,{"$f":"+IF(DATE(YEAR(AP113)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP113)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP114>='Törlesztési ütemterv'!$C$13,0,Q-AQ114)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU114*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,112,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G115-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I115)&IF(MONTH(I115)<10,\".0\",\".\")&MONTH(I115)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I115)&IF(MONTH(I115)<10,\".0\",\".\")&MONTH(I115)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L115)","v":0},0,0,112,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H115=H114,1,IF(_xlfn.IFNA(VLOOKUP(H115,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,111,{"$f":"+IF(DATE(YEAR(AP114)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP114)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP115>='Törlesztési ütemterv'!$C$13,0,Q-AQ115)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU115*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,113,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G116-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I116)&IF(MONTH(I116)<10,\".0\",\".\")&MONTH(I116)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I116)&IF(MONTH(I116)<10,\".0\",\".\")&MONTH(I116)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L116)","v":0},0,0,113,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H116=H115,1,IF(_xlfn.IFNA(VLOOKUP(H116,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,112,{"$f":"+IF(DATE(YEAR(AP115)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP115)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP116>='Törlesztési ütemterv'!$C$13,0,Q-AQ116)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU116*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,114,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G117-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I117)&IF(MONTH(I117)<10,\".0\",\".\")&MONTH(I117)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I117)&IF(MONTH(I117)<10,\".0\",\".\")&MONTH(I117)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L117)","v":0},0,0,114,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H117=H116,1,IF(_xlfn.IFNA(VLOOKUP(H117,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,113,{"$f":"+IF(DATE(YEAR(AP116)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP116)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP117>='Törlesztési ütemterv'!$C$13,0,Q-AQ117)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU117*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,115,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G118-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I118)&IF(MONTH(I118)<10,\".0\",\".\")&MONTH(I118)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I118)&IF(MONTH(I118)<10,\".0\",\".\")&MONTH(I118)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L118)","v":0},0,0,115,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H118=H117,1,IF(_xlfn.IFNA(VLOOKUP(H118,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,114,{"$f":"+IF(DATE(YEAR(AP117)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP117)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP118>='Törlesztési ütemterv'!$C$13,0,Q-AQ118)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU118*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,116,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G119-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I119)&IF(MONTH(I119)<10,\".0\",\".\")&MONTH(I119)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I119)&IF(MONTH(I119)<10,\".0\",\".\")&MONTH(I119)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L119)","v":0},0,0,116,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H119=H118,1,IF(_xlfn.IFNA(VLOOKUP(H119,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,115,{"$f":"+IF(DATE(YEAR(AP118)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP118)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP119>='Törlesztési ütemterv'!$C$13,0,Q-AQ119)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU119*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,117,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G120-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I120)&IF(MONTH(I120)<10,\".0\",\".\")&MONTH(I120)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I120)&IF(MONTH(I120)<10,\".0\",\".\")&MONTH(I120)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L120)","v":0},0,0,117,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H120=H119,1,IF(_xlfn.IFNA(VLOOKUP(H120,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,116,{"$f":"+IF(DATE(YEAR(AP119)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP119)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP120>='Törlesztési ütemterv'!$C$13,0,Q-AQ120)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU120*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,118,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G121-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I121)&IF(MONTH(I121)<10,\".0\",\".\")&MONTH(I121)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I121)&IF(MONTH(I121)<10,\".0\",\".\")&MONTH(I121)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L121)","v":0},0,0,118,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H121=H120,1,IF(_xlfn.IFNA(VLOOKUP(H121,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,117,{"$f":"+IF(DATE(YEAR(AP120)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP120)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP121>='Törlesztési ütemterv'!$C$13,0,Q-AQ121)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU121*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,119,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G122-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I122)&IF(MONTH(I122)<10,\".0\",\".\")&MONTH(I122)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I122)&IF(MONTH(I122)<10,\".0\",\".\")&MONTH(I122)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L122)","v":0},0,0,119,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H122=H121,1,IF(_xlfn.IFNA(VLOOKUP(H122,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,118,{"$f":"+IF(DATE(YEAR(AP121)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP121)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP122>='Törlesztési ütemterv'!$C$13,0,Q-AQ122)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU122*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,120,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G123-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I123)&IF(MONTH(I123)<10,\".0\",\".\")&MONTH(I123)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I123)&IF(MONTH(I123)<10,\".0\",\".\")&MONTH(I123)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L123)","v":0},0,0,120,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H123=H122,1,IF(_xlfn.IFNA(VLOOKUP(H123,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,119,{"$f":"+IF(DATE(YEAR(AP122)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP122)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP123>='Törlesztési ütemterv'!$C$13,0,Q-AQ123)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU123*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,11,121,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G124-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I124)&IF(MONTH(I124)<10,\".0\",\".\")&MONTH(I124)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I124)&IF(MONTH(I124)<10,\".0\",\".\")&MONTH(I124)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L124)","v":0},0,0,121,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H124=H123,1,IF(_xlfn.IFNA(VLOOKUP(H124,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,120,{"$f":"+IF(DATE(YEAR(AP123)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP123)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP124>='Törlesztési ütemterv'!$C$13,0,Q-AQ124)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU124*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,122,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G125-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I125)&IF(MONTH(I125)<10,\".0\",\".\")&MONTH(I125)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I125)&IF(MONTH(I125)<10,\".0\",\".\")&MONTH(I125)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L125)","v":0},0,0,122,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H125=H124,1,IF(_xlfn.IFNA(VLOOKUP(H125,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,121,{"$f":"+IF(DATE(YEAR(AP124)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP124)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP125>='Törlesztési ütemterv'!$C$13,0,Q-AQ125)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU125*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,123,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G126-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I126)&IF(MONTH(I126)<10,\".0\",\".\")&MONTH(I126)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I126)&IF(MONTH(I126)<10,\".0\",\".\")&MONTH(I126)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L126)","v":0},0,0,123,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H126=H125,1,IF(_xlfn.IFNA(VLOOKUP(H126,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,122,{"$f":"+IF(DATE(YEAR(AP125)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP125)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP126>='Törlesztési ütemterv'!$C$13,0,Q-AQ126)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU126*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,124,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G127-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I127)&IF(MONTH(I127)<10,\".0\",\".\")&MONTH(I127)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I127)&IF(MONTH(I127)<10,\".0\",\".\")&MONTH(I127)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L127)","v":0},0,0,124,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H127=H126,1,IF(_xlfn.IFNA(VLOOKUP(H127,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,123,{"$f":"+IF(DATE(YEAR(AP126)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP126)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP127>='Törlesztési ütemterv'!$C$13,0,Q-AQ127)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU127*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,125,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G128-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I128)&IF(MONTH(I128)<10,\".0\",\".\")&MONTH(I128)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I128)&IF(MONTH(I128)<10,\".0\",\".\")&MONTH(I128)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L128)","v":0},0,0,125,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H128=H127,1,IF(_xlfn.IFNA(VLOOKUP(H128,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,124,{"$f":"+IF(DATE(YEAR(AP127)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP127)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP128>='Törlesztési ütemterv'!$C$13,0,Q-AQ128)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU128*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,126,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G129-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I129)&IF(MONTH(I129)<10,\".0\",\".\")&MONTH(I129)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I129)&IF(MONTH(I129)<10,\".0\",\".\")&MONTH(I129)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L129)","v":0},0,0,126,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H129=H128,1,IF(_xlfn.IFNA(VLOOKUP(H129,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,125,{"$f":"+IF(DATE(YEAR(AP128)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP128)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP129>='Törlesztési ütemterv'!$C$13,0,Q-AQ129)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU129*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,127,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G130-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I130)&IF(MONTH(I130)<10,\".0\",\".\")&MONTH(I130)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I130)&IF(MONTH(I130)<10,\".0\",\".\")&MONTH(I130)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L130)","v":0},0,0,127,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H130=H129,1,IF(_xlfn.IFNA(VLOOKUP(H130,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,126,{"$f":"+IF(DATE(YEAR(AP129)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP129)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP130>='Törlesztési ütemterv'!$C$13,0,Q-AQ130)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU130*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,128,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G131-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I131)&IF(MONTH(I131)<10,\".0\",\".\")&MONTH(I131)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I131)&IF(MONTH(I131)<10,\".0\",\".\")&MONTH(I131)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L131)","v":0},0,0,128,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H131=H130,1,IF(_xlfn.IFNA(VLOOKUP(H131,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,127,{"$f":"+IF(DATE(YEAR(AP130)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP130)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP131>='Törlesztési ütemterv'!$C$13,0,Q-AQ131)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU131*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,129,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G132-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I132)&IF(MONTH(I132)<10,\".0\",\".\")&MONTH(I132)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I132)&IF(MONTH(I132)<10,\".0\",\".\")&MONTH(I132)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",{"$f":"IFERROR(IF(H132=H131,0,VLOOKUP(H132,torlesztesek,2,FALSE)),0)","v":0},{"$f":"+SUM($L$4:L132)","v":0},0,0,129,{"$f":"IF(honap_periodus_kamat=1,Y132,IF(honap_periodus_kamat=3,IF(AND(V132=0,W132=honap_periodus_kamat-2),AA132,Z132),IF(AND(V132=0,X132=honap_periodus_kamat-2),AC132,AB132)))*IF(V132=0,1,)","v":{"$error":"#VALUE!"}},{"$f":"IF(honap_periodus_kamat=1,AD132,IF(honap_periodus_kamat=3,IF(AND(V132=0,W132=honap_periodus_kamat-2),AF132,AE132),IF(AND(V132=0,X132=honap_periodus_kamat-2),AH132,AG132)))*IF(V132=0,1,)","v":{"$error":"#VALUE!"}},{"$f":"Q132-R132","v":{"$error":"#VALUE!"}},{"$f":"S132/((1+i_eu)^U132)","v":{"$error":"#VALUE!"}},0,{"$f":"+IF(H132=H131,1,IF(_xlfn.IFNA(VLOOKUP(H132,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND(L132,0)","v":0},null,{"$f":"+YEAR(H132)-YEAR($H$2)","v":0},{"$f":"(N132*$C$56)*(H132-H131)/360","v":{"$error":"#VALUE!"}},{"$f":"AL132/((1+i_eu)^AK132)","v":{"$error":"#VALUE!"}},null,128,{"$f":"+IF(DATE(YEAR(AP131)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP131)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP132>='Törlesztési ütemterv'!$C$13,0,Q-AQ132)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU132*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+AX132/(1+i_eu)^AO132","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,130,{"$f":"+MAX(I133,J133)","v":"00:00:00"},{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G133-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I133)&IF(MONTH(I133)<10,\".0\",\".\")&MONTH(I133)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I133)&IF(MONTH(I133)<10,\".0\",\".\")&MONTH(I133)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+EOMONTH(H133,0)","v":"1900-01-31"},0,{"$f":"+SUM($L$4:L133)","v":0},0,0,130,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H133=H132,1,IF(_xlfn.IFNA(VLOOKUP(H133,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$f":"((N133*r_ref)/360*(H133-H132))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"((N133*r_k)/360*(H133-H132))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,129,{"$f":"+IF(DATE(YEAR(AP132)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP132)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},{"$f":"+IFERROR(VLOOKUP(AP133,$K$4:$M$219,3,FALSE),0)","v":0},{"$f":"+IF(AP133>='Törlesztési ütemterv'!$C$13,0,Q-AQ133)","v":0},{"$f":"+AR133*$C$63","v":{"$error":"#VALUE!"}},0,{"$f":"+AS133*AT133/360","v":{"$error":"#VALUE!"}},{"$f":"+AU133*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$f":"+AU133*$C$61","v":{"$error":"#VALUE!"}},{"$f":"+AW133-AV133","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,{"$f":"G133+1","v":131},"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G134-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I134)&IF(MONTH(I134)<10,\".0\",\".\")&MONTH(I134)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I134)&IF(MONTH(I134)<10,\".0\",\".\")&MONTH(I134)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L134)","v":0},{"$f":"+ROUND(N133-L133,100)","v":0},{"$f":"+SIGN(ROUND(N134,0))","v":0},{"$f":"P133+1","v":131},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"(H134-$H$2)/365","v":0},{"$f":"+IF(H134=H133,1,IF(_xlfn.IFNA(VLOOKUP(H134,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+IF(AND(V134=0,W134=honap_periodus_kamat-2),IF(V133=1,SUM(Y133:Y134),Y134),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+IF(AND(V134=0,W134=honap_periodus_kamat-2),IF(V133=1,SUM(AD133:AD134),AD134),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,130,{"$f":"+IF(DATE(YEAR(AP133)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP133)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP134>='Törlesztési ütemterv'!$C$13,0,Q-AQ134)","v":0},{"$error":"#VALUE!"},{"$f":"IF(AP135-AP134<0,0,AP135-AP134)","v":0},{"$error":"#VALUE!"},{"$f":"+AU134*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,132,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G135-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I135)&IF(MONTH(I135)<10,\".0\",\".\")&MONTH(I135)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I135)&IF(MONTH(I135)<10,\".0\",\".\")&MONTH(I135)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L135)","v":0},0,0,132,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H135=H134,1,IF(_xlfn.IFNA(VLOOKUP(H135,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$f":"SUM(Y133:Y135)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(AD133:AD135)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,131,{"$f":"+IF(DATE(YEAR(AP134)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP134)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP135>='Törlesztési ütemterv'!$C$13,0,Q-AQ135)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU135*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,12,133,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G136-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I136)&IF(MONTH(I136)<10,\".0\",\".\")&MONTH(I136)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I136)&IF(MONTH(I136)<10,\".0\",\".\")&MONTH(I136)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L136)","v":0},0,0,133,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H136=H135,1,IF(_xlfn.IFNA(VLOOKUP(H136,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},{"$f":"+SUM(V134:V136)","v":3},6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,132,{"$f":"+IF(DATE(YEAR(AP135)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP135)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP136>='Törlesztési ütemterv'!$C$13,0,Q-AQ136)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU136*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,134,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G137-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I137)&IF(MONTH(I137)<10,\".0\",\".\")&MONTH(I137)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I137)&IF(MONTH(I137)<10,\".0\",\".\")&MONTH(I137)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L137)","v":0},0,0,134,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H137=H136,1,IF(_xlfn.IFNA(VLOOKUP(H137,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+IF(AND(V137=0,X137=honap_periodus_kamat-2),IF(AND(V133=1,V134=1,V135=1,V136=1),SUM(Y133:Y137),IF(AND(V134=1,V135=1,V136=1),SUM(Y134:Y137),IF(AND(V135=1,V136=1),SUM(Y135:Y137),IF(V136=1,SUM(Y136:Y137),Y137)))),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(AD132:AD137)","v":{"$error":"#VALUE!"}},{"$f":"+IF(AND(V137=0,X137=honap_periodus_kamat-2),IF(AND(V133=1,V134=1,V135=1,V136=1),SUM(AD133:AD137),IF(AND(V134=1,V135=1,V136=1),SUM(AD134:AD137),IF(AND(V135=1,V136=1),SUM(AD135:AD137),IF(V136=1,SUM(AD136:AD137),AD137)))),0)","v":{"$error":"#VALUE!"}},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,133,{"$f":"+IF(DATE(YEAR(AP136)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP136)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP137>='Törlesztési ütemterv'!$C$13,0,Q-AQ137)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU137*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,135,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G138-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I138)&IF(MONTH(I138)<10,\".0\",\".\")&MONTH(I138)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I138)&IF(MONTH(I138)<10,\".0\",\".\")&MONTH(I138)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L138)","v":0},0,0,135,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H138=H137,1,IF(_xlfn.IFNA(VLOOKUP(H138,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(Y133:Y138)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,134,{"$f":"+IF(DATE(YEAR(AP137)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP137)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP138>='Törlesztési ütemterv'!$C$13,0,Q-AQ138)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU138*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,136,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G139-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I139)&IF(MONTH(I139)<10,\".0\",\".\")&MONTH(I139)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I139)&IF(MONTH(I139)<10,\".0\",\".\")&MONTH(I139)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L139)","v":0},0,0,136,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H139=H138,1,IF(_xlfn.IFNA(VLOOKUP(H139,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,{"$f":"+SUM(V134:V139)","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,135,{"$f":"+IF(DATE(YEAR(AP138)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP138)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP139>='Törlesztési ütemterv'!$C$13,0,Q-AQ139)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU139*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,137,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G140-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I140)&IF(MONTH(I140)<10,\".0\",\".\")&MONTH(I140)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I140)&IF(MONTH(I140)<10,\".0\",\".\")&MONTH(I140)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L140)","v":0},0,0,137,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H140=H139,1,IF(_xlfn.IFNA(VLOOKUP(H140,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,136,{"$f":"+IF(DATE(YEAR(AP139)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP139)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP140>='Törlesztési ütemterv'!$C$13,0,Q-AQ140)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU140*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,138,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G141-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I141)&IF(MONTH(I141)<10,\".0\",\".\")&MONTH(I141)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I141)&IF(MONTH(I141)<10,\".0\",\".\")&MONTH(I141)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L141)","v":0},0,0,138,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H141=H140,1,IF(_xlfn.IFNA(VLOOKUP(H141,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,137,{"$f":"+IF(DATE(YEAR(AP140)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP140)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP141>='Törlesztési ütemterv'!$C$13,0,Q-AQ141)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU141*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,139,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G142-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I142)&IF(MONTH(I142)<10,\".0\",\".\")&MONTH(I142)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I142)&IF(MONTH(I142)<10,\".0\",\".\")&MONTH(I142)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L142)","v":0},0,0,139,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H142=H141,1,IF(_xlfn.IFNA(VLOOKUP(H142,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,138,{"$f":"+IF(DATE(YEAR(AP141)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP141)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP142>='Törlesztési ütemterv'!$C$13,0,Q-AQ142)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU142*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,140,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G143-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I143)&IF(MONTH(I143)<10,\".0\",\".\")&MONTH(I143)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I143)&IF(MONTH(I143)<10,\".0\",\".\")&MONTH(I143)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L143)","v":0},0,0,140,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H143=H142,1,IF(_xlfn.IFNA(VLOOKUP(H143,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,139,{"$f":"+IF(DATE(YEAR(AP142)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP142)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP143>='Törlesztési ütemterv'!$C$13,0,Q-AQ143)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU143*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,141,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G144-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I144)&IF(MONTH(I144)<10,\".0\",\".\")&MONTH(I144)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I144)&IF(MONTH(I144)<10,\".0\",\".\")&MONTH(I144)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L144)","v":0},0,0,141,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H144=H143,1,IF(_xlfn.IFNA(VLOOKUP(H144,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,140,{"$f":"+IF(DATE(YEAR(AP143)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP143)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP144>='Törlesztési ütemterv'!$C$13,0,Q-AQ144)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU144*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,142,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G145-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I145)&IF(MONTH(I145)<10,\".0\",\".\")&MONTH(I145)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I145)&IF(MONTH(I145)<10,\".0\",\".\")&MONTH(I145)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L145)","v":0},0,0,142,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H145=H144,1,IF(_xlfn.IFNA(VLOOKUP(H145,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,141,{"$f":"+IF(DATE(YEAR(AP144)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP144)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP145>='Törlesztési ütemterv'!$C$13,0,Q-AQ145)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU145*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,143,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G146-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I146)&IF(MONTH(I146)<10,\".0\",\".\")&MONTH(I146)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I146)&IF(MONTH(I146)<10,\".0\",\".\")&MONTH(I146)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L146)","v":0},0,0,143,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H146=H145,1,IF(_xlfn.IFNA(VLOOKUP(H146,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,142,{"$f":"+IF(DATE(YEAR(AP145)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP145)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP146>='Törlesztési ütemterv'!$C$13,0,Q-AQ146)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU146*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,144,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G147-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I147)&IF(MONTH(I147)<10,\".0\",\".\")&MONTH(I147)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I147)&IF(MONTH(I147)<10,\".0\",\".\")&MONTH(I147)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L147)","v":0},0,0,144,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H147=H146,1,IF(_xlfn.IFNA(VLOOKUP(H147,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,143,{"$f":"+IF(DATE(YEAR(AP146)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP146)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP147>='Törlesztési ütemterv'!$C$13,0,Q-AQ147)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU147*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,13,145,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G148-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I148)&IF(MONTH(I148)<10,\".0\",\".\")&MONTH(I148)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I148)&IF(MONTH(I148)<10,\".0\",\".\")&MONTH(I148)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L148)","v":0},0,0,145,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H148=H147,1,IF(_xlfn.IFNA(VLOOKUP(H148,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,144,{"$f":"+IF(DATE(YEAR(AP147)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP147)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP148>='Törlesztési ütemterv'!$C$13,0,Q-AQ148)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU148*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,146,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G149-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I149)&IF(MONTH(I149)<10,\".0\",\".\")&MONTH(I149)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I149)&IF(MONTH(I149)<10,\".0\",\".\")&MONTH(I149)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L149)","v":0},0,0,146,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H149=H148,1,IF(_xlfn.IFNA(VLOOKUP(H149,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,145,{"$f":"+IF(DATE(YEAR(AP148)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP148)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP149>='Törlesztési ütemterv'!$C$13,0,Q-AQ149)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU149*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,147,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G150-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I150)&IF(MONTH(I150)<10,\".0\",\".\")&MONTH(I150)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I150)&IF(MONTH(I150)<10,\".0\",\".\")&MONTH(I150)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L150)","v":0},0,0,147,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H150=H149,1,IF(_xlfn.IFNA(VLOOKUP(H150,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,146,{"$f":"+IF(DATE(YEAR(AP149)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP149)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP150>='Törlesztési ütemterv'!$C$13,0,Q-AQ150)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU150*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,148,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G151-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I151)&IF(MONTH(I151)<10,\".0\",\".\")&MONTH(I151)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I151)&IF(MONTH(I151)<10,\".0\",\".\")&MONTH(I151)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L151)","v":0},0,0,148,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H151=H150,1,IF(_xlfn.IFNA(VLOOKUP(H151,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,147,{"$f":"+IF(DATE(YEAR(AP150)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP150)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP151>='Törlesztési ütemterv'!$C$13,0,Q-AQ151)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU151*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,149,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G152-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I152)&IF(MONTH(I152)<10,\".0\",\".\")&MONTH(I152)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I152)&IF(MONTH(I152)<10,\".0\",\".\")&MONTH(I152)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L152)","v":0},0,0,149,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H152=H151,1,IF(_xlfn.IFNA(VLOOKUP(H152,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,148,{"$f":"+IF(DATE(YEAR(AP151)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP151)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP152>='Törlesztési ütemterv'!$C$13,0,Q-AQ152)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU152*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,150,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G153-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I153)&IF(MONTH(I153)<10,\".0\",\".\")&MONTH(I153)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I153)&IF(MONTH(I153)<10,\".0\",\".\")&MONTH(I153)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L153)","v":0},0,0,150,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H153=H152,1,IF(_xlfn.IFNA(VLOOKUP(H153,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,149,{"$f":"+IF(DATE(YEAR(AP152)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP152)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP153>='Törlesztési ütemterv'!$C$13,0,Q-AQ153)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU153*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,151,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G154-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I154)&IF(MONTH(I154)<10,\".0\",\".\")&MONTH(I154)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I154)&IF(MONTH(I154)<10,\".0\",\".\")&MONTH(I154)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L154)","v":0},0,0,151,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H154=H153,1,IF(_xlfn.IFNA(VLOOKUP(H154,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,150,{"$f":"+IF(DATE(YEAR(AP153)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP153)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP154>='Törlesztési ütemterv'!$C$13,0,Q-AQ154)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU154*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,152,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G155-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I155)&IF(MONTH(I155)<10,\".0\",\".\")&MONTH(I155)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I155)&IF(MONTH(I155)<10,\".0\",\".\")&MONTH(I155)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L155)","v":0},0,0,152,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H155=H154,1,IF(_xlfn.IFNA(VLOOKUP(H155,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,151,{"$f":"+IF(DATE(YEAR(AP154)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP154)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP155>='Törlesztési ütemterv'!$C$13,0,Q-AQ155)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU155*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,153,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G156-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I156)&IF(MONTH(I156)<10,\".0\",\".\")&MONTH(I156)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I156)&IF(MONTH(I156)<10,\".0\",\".\")&MONTH(I156)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L156)","v":0},0,0,153,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H156=H155,1,IF(_xlfn.IFNA(VLOOKUP(H156,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,152,{"$f":"+IF(DATE(YEAR(AP155)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP155)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP156>='Törlesztési ütemterv'!$C$13,0,Q-AQ156)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU156*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,154,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G157-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I157)&IF(MONTH(I157)<10,\".0\",\".\")&MONTH(I157)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I157)&IF(MONTH(I157)<10,\".0\",\".\")&MONTH(I157)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L157)","v":0},0,0,154,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H157=H156,1,IF(_xlfn.IFNA(VLOOKUP(H157,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,153,{"$f":"+IF(DATE(YEAR(AP156)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP156)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP157>='Törlesztési ütemterv'!$C$13,0,Q-AQ157)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU157*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,155,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G158-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I158)&IF(MONTH(I158)<10,\".0\",\".\")&MONTH(I158)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I158)&IF(MONTH(I158)<10,\".0\",\".\")&MONTH(I158)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L158)","v":0},0,0,155,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H158=H157,1,IF(_xlfn.IFNA(VLOOKUP(H158,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,154,{"$f":"+IF(DATE(YEAR(AP157)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP157)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP158>='Törlesztési ütemterv'!$C$13,0,Q-AQ158)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU158*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,156,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G159-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I159)&IF(MONTH(I159)<10,\".0\",\".\")&MONTH(I159)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I159)&IF(MONTH(I159)<10,\".0\",\".\")&MONTH(I159)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L159)","v":0},0,0,156,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H159=H158,1,IF(_xlfn.IFNA(VLOOKUP(H159,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,155,{"$f":"+IF(DATE(YEAR(AP158)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP158)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP159>='Törlesztési ütemterv'!$C$13,0,Q-AQ159)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU159*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,14,157,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G160-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I160)&IF(MONTH(I160)<10,\".0\",\".\")&MONTH(I160)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I160)&IF(MONTH(I160)<10,\".0\",\".\")&MONTH(I160)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L160)","v":0},0,0,157,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H160=H159,1,IF(_xlfn.IFNA(VLOOKUP(H160,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,156,{"$f":"+IF(DATE(YEAR(AP159)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP159)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP160>='Törlesztési ütemterv'!$C$13,0,Q-AQ160)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU160*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,158,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G161-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I161)&IF(MONTH(I161)<10,\".0\",\".\")&MONTH(I161)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I161)&IF(MONTH(I161)<10,\".0\",\".\")&MONTH(I161)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L161)","v":0},0,0,158,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H161=H160,1,IF(_xlfn.IFNA(VLOOKUP(H161,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,157,{"$f":"+IF(DATE(YEAR(AP160)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP160)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP161>='Törlesztési ütemterv'!$C$13,0,Q-AQ161)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU161*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,159,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G162-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I162)&IF(MONTH(I162)<10,\".0\",\".\")&MONTH(I162)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I162)&IF(MONTH(I162)<10,\".0\",\".\")&MONTH(I162)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L162)","v":0},0,0,159,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H162=H161,1,IF(_xlfn.IFNA(VLOOKUP(H162,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,158,{"$f":"+IF(DATE(YEAR(AP161)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP161)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP162>='Törlesztési ütemterv'!$C$13,0,Q-AQ162)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU162*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,160,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G163-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I163)&IF(MONTH(I163)<10,\".0\",\".\")&MONTH(I163)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I163)&IF(MONTH(I163)<10,\".0\",\".\")&MONTH(I163)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L163)","v":0},0,0,160,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H163=H162,1,IF(_xlfn.IFNA(VLOOKUP(H163,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,159,{"$f":"+IF(DATE(YEAR(AP162)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP162)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP163>='Törlesztési ütemterv'!$C$13,0,Q-AQ163)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU163*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,161,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G164-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I164)&IF(MONTH(I164)<10,\".0\",\".\")&MONTH(I164)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I164)&IF(MONTH(I164)<10,\".0\",\".\")&MONTH(I164)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L164)","v":0},0,0,161,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H164=H163,1,IF(_xlfn.IFNA(VLOOKUP(H164,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,160,{"$f":"+IF(DATE(YEAR(AP163)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP163)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP164>='Törlesztési ütemterv'!$C$13,0,Q-AQ164)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU164*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,162,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G165-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I165)&IF(MONTH(I165)<10,\".0\",\".\")&MONTH(I165)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I165)&IF(MONTH(I165)<10,\".0\",\".\")&MONTH(I165)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L165)","v":0},0,0,162,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H165=H164,1,IF(_xlfn.IFNA(VLOOKUP(H165,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,161,{"$f":"+IF(DATE(YEAR(AP164)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP164)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP165>='Törlesztési ütemterv'!$C$13,0,Q-AQ165)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU165*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,163,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G166-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I166)&IF(MONTH(I166)<10,\".0\",\".\")&MONTH(I166)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I166)&IF(MONTH(I166)<10,\".0\",\".\")&MONTH(I166)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L166)","v":0},0,0,163,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H166=H165,1,IF(_xlfn.IFNA(VLOOKUP(H166,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,162,{"$f":"+IF(DATE(YEAR(AP165)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP165)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP166>='Törlesztési ütemterv'!$C$13,0,Q-AQ166)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU166*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,164,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G167-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I167)&IF(MONTH(I167)<10,\".0\",\".\")&MONTH(I167)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I167)&IF(MONTH(I167)<10,\".0\",\".\")&MONTH(I167)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L167)","v":0},0,0,164,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H167=H166,1,IF(_xlfn.IFNA(VLOOKUP(H167,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,163,{"$f":"+IF(DATE(YEAR(AP166)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP166)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP167>='Törlesztési ütemterv'!$C$13,0,Q-AQ167)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU167*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,165,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G168-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I168)&IF(MONTH(I168)<10,\".0\",\".\")&MONTH(I168)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I168)&IF(MONTH(I168)<10,\".0\",\".\")&MONTH(I168)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L168)","v":0},0,0,165,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H168=H167,1,IF(_xlfn.IFNA(VLOOKUP(H168,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,164,{"$f":"+IF(DATE(YEAR(AP167)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP167)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP168>='Törlesztési ütemterv'!$C$13,0,Q-AQ168)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU168*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,166,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G169-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I169)&IF(MONTH(I169)<10,\".0\",\".\")&MONTH(I169)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I169)&IF(MONTH(I169)<10,\".0\",\".\")&MONTH(I169)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L169)","v":0},0,0,166,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H169=H168,1,IF(_xlfn.IFNA(VLOOKUP(H169,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(AD164:AD169)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,165,{"$f":"+IF(DATE(YEAR(AP168)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP168)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP169>='Törlesztési ütemterv'!$C$13,0,Q-AQ169)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU169*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,167,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G170-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I170)&IF(MONTH(I170)<10,\".0\",\".\")&MONTH(I170)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I170)&IF(MONTH(I170)<10,\".0\",\".\")&MONTH(I170)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L170)","v":0},0,0,167,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H170=H169,1,IF(_xlfn.IFNA(VLOOKUP(H170,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,166,{"$f":"+IF(DATE(YEAR(AP169)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP169)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP170>='Törlesztési ütemterv'!$C$13,0,Q-AQ170)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU170*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,168,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G171-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I171)&IF(MONTH(I171)<10,\".0\",\".\")&MONTH(I171)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I171)&IF(MONTH(I171)<10,\".0\",\".\")&MONTH(I171)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L171)","v":0},0,0,168,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H171=H170,1,IF(_xlfn.IFNA(VLOOKUP(H171,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,167,{"$f":"+IF(DATE(YEAR(AP170)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP170)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP171>='Törlesztési ütemterv'!$C$13,0,Q-AQ171)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU171*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,15,169,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G172-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I172)&IF(MONTH(I172)<10,\".0\",\".\")&MONTH(I172)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I172)&IF(MONTH(I172)<10,\".0\",\".\")&MONTH(I172)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L172)","v":0},0,0,169,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H172=H171,1,IF(_xlfn.IFNA(VLOOKUP(H172,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,168,{"$f":"+IF(DATE(YEAR(AP171)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP171)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP172>='Törlesztési ütemterv'!$C$13,0,Q-AQ172)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU172*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,170,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G173-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I173)&IF(MONTH(I173)<10,\".0\",\".\")&MONTH(I173)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I173)&IF(MONTH(I173)<10,\".0\",\".\")&MONTH(I173)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L173)","v":0},0,0,170,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H173=H172,1,IF(_xlfn.IFNA(VLOOKUP(H173,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,169,{"$f":"+IF(DATE(YEAR(AP172)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP172)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP173>='Törlesztési ütemterv'!$C$13,0,Q-AQ173)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU173*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,171,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G174-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I174)&IF(MONTH(I174)<10,\".0\",\".\")&MONTH(I174)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I174)&IF(MONTH(I174)<10,\".0\",\".\")&MONTH(I174)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L174)","v":0},0,0,171,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H174=H173,1,IF(_xlfn.IFNA(VLOOKUP(H174,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,170,{"$f":"+IF(DATE(YEAR(AP173)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP173)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP174>='Törlesztési ütemterv'!$C$13,0,Q-AQ174)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU174*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,172,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G175-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I175)&IF(MONTH(I175)<10,\".0\",\".\")&MONTH(I175)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I175)&IF(MONTH(I175)<10,\".0\",\".\")&MONTH(I175)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L175)","v":0},0,0,172,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H175=H174,1,IF(_xlfn.IFNA(VLOOKUP(H175,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,171,{"$f":"+IF(DATE(YEAR(AP174)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP174)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP175>='Törlesztési ütemterv'!$C$13,0,Q-AQ175)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU175*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,173,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G176-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I176)&IF(MONTH(I176)<10,\".0\",\".\")&MONTH(I176)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I176)&IF(MONTH(I176)<10,\".0\",\".\")&MONTH(I176)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L176)","v":0},0,0,173,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H176=H175,1,IF(_xlfn.IFNA(VLOOKUP(H176,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,172,{"$f":"+IF(DATE(YEAR(AP175)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP175)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP176>='Törlesztési ütemterv'!$C$13,0,Q-AQ176)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU176*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,174,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G177-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I177)&IF(MONTH(I177)<10,\".0\",\".\")&MONTH(I177)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I177)&IF(MONTH(I177)<10,\".0\",\".\")&MONTH(I177)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L177)","v":0},0,0,174,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H177=H176,1,IF(_xlfn.IFNA(VLOOKUP(H177,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,173,{"$f":"+IF(DATE(YEAR(AP176)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP176)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP177>='Törlesztési ütemterv'!$C$13,0,Q-AQ177)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU177*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,175,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G178-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I178)&IF(MONTH(I178)<10,\".0\",\".\")&MONTH(I178)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I178)&IF(MONTH(I178)<10,\".0\",\".\")&MONTH(I178)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L178)","v":0},0,0,175,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H178=H177,1,IF(_xlfn.IFNA(VLOOKUP(H178,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,174,{"$f":"+IF(DATE(YEAR(AP177)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP177)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP178>='Törlesztési ütemterv'!$C$13,0,Q-AQ178)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU178*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,176,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G179-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I179)&IF(MONTH(I179)<10,\".0\",\".\")&MONTH(I179)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I179)&IF(MONTH(I179)<10,\".0\",\".\")&MONTH(I179)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L179)","v":0},0,0,176,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H179=H178,1,IF(_xlfn.IFNA(VLOOKUP(H179,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,175,{"$f":"+IF(DATE(YEAR(AP178)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP178)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP179>='Törlesztési ütemterv'!$C$13,0,Q-AQ179)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU179*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,177,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G180-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I180)&IF(MONTH(I180)<10,\".0\",\".\")&MONTH(I180)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I180)&IF(MONTH(I180)<10,\".0\",\".\")&MONTH(I180)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L180)","v":0},0,0,177,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H180=H179,1,IF(_xlfn.IFNA(VLOOKUP(H180,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,176,{"$f":"+IF(DATE(YEAR(AP179)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP179)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP180>='Törlesztési ütemterv'!$C$13,0,Q-AQ180)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU180*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,178,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G181-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I181)&IF(MONTH(I181)<10,\".0\",\".\")&MONTH(I181)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I181)&IF(MONTH(I181)<10,\".0\",\".\")&MONTH(I181)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L181)","v":0},0,0,178,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H181=H180,1,IF(_xlfn.IFNA(VLOOKUP(H181,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,177,{"$f":"+IF(DATE(YEAR(AP180)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP180)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP181>='Törlesztési ütemterv'!$C$13,0,Q-AQ181)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU181*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,179,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G182-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I182)&IF(MONTH(I182)<10,\".0\",\".\")&MONTH(I182)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I182)&IF(MONTH(I182)<10,\".0\",\".\")&MONTH(I182)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L182)","v":0},0,0,179,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H182=H181,1,IF(_xlfn.IFNA(VLOOKUP(H182,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,178,{"$f":"+IF(DATE(YEAR(AP181)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP181)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP182>='Törlesztési ütemterv'!$C$13,0,Q-AQ182)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU182*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,180,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G183-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I183)&IF(MONTH(I183)<10,\".0\",\".\")&MONTH(I183)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I183)&IF(MONTH(I183)<10,\".0\",\".\")&MONTH(I183)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L183)","v":0},0,0,180,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H183=H182,1,IF(_xlfn.IFNA(VLOOKUP(H183,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,179,{"$f":"+IF(DATE(YEAR(AP182)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP182)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP183>='Törlesztési ütemterv'!$C$13,0,Q-AQ183)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU183*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,16,181,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G184-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I184)&IF(MONTH(I184)<10,\".0\",\".\")&MONTH(I184)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I184)&IF(MONTH(I184)<10,\".0\",\".\")&MONTH(I184)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L184)","v":0},0,0,181,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H184=H183,1,IF(_xlfn.IFNA(VLOOKUP(H184,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,180,{"$f":"+IF(DATE(YEAR(AP183)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP183)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP184>='Törlesztési ütemterv'!$C$13,0,Q-AQ184)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU184*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,182,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G185-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I185)&IF(MONTH(I185)<10,\".0\",\".\")&MONTH(I185)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I185)&IF(MONTH(I185)<10,\".0\",\".\")&MONTH(I185)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L185)","v":0},0,0,182,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H185=H184,1,IF(_xlfn.IFNA(VLOOKUP(H185,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,181,{"$f":"+IF(DATE(YEAR(AP184)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP184)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP185>='Törlesztési ütemterv'!$C$13,0,Q-AQ185)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU185*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,183,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G186-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I186)&IF(MONTH(I186)<10,\".0\",\".\")&MONTH(I186)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I186)&IF(MONTH(I186)<10,\".0\",\".\")&MONTH(I186)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L186)","v":0},0,0,183,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H186=H185,1,IF(_xlfn.IFNA(VLOOKUP(H186,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,182,{"$f":"+IF(DATE(YEAR(AP185)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP185)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP186>='Törlesztési ütemterv'!$C$13,0,Q-AQ186)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU186*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,184,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G187-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I187)&IF(MONTH(I187)<10,\".0\",\".\")&MONTH(I187)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I187)&IF(MONTH(I187)<10,\".0\",\".\")&MONTH(I187)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L187)","v":0},0,0,184,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H187=H186,1,IF(_xlfn.IFNA(VLOOKUP(H187,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,183,{"$f":"+IF(DATE(YEAR(AP186)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP186)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP187>='Törlesztési ütemterv'!$C$13,0,Q-AQ187)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU187*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,185,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G188-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I188)&IF(MONTH(I188)<10,\".0\",\".\")&MONTH(I188)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I188)&IF(MONTH(I188)<10,\".0\",\".\")&MONTH(I188)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L188)","v":0},0,0,185,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H188=H187,1,IF(_xlfn.IFNA(VLOOKUP(H188,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,184,{"$f":"+IF(DATE(YEAR(AP187)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP187)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP188>='Törlesztési ütemterv'!$C$13,0,Q-AQ188)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU188*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,186,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G189-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I189)&IF(MONTH(I189)<10,\".0\",\".\")&MONTH(I189)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I189)&IF(MONTH(I189)<10,\".0\",\".\")&MONTH(I189)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L189)","v":0},0,0,186,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H189=H188,1,IF(_xlfn.IFNA(VLOOKUP(H189,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,185,{"$f":"+IF(DATE(YEAR(AP188)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP188)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP189>='Törlesztési ütemterv'!$C$13,0,Q-AQ189)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU189*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,187,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G190-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I190)&IF(MONTH(I190)<10,\".0\",\".\")&MONTH(I190)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I190)&IF(MONTH(I190)<10,\".0\",\".\")&MONTH(I190)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L190)","v":0},0,0,187,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H190=H189,1,IF(_xlfn.IFNA(VLOOKUP(H190,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,186,{"$f":"+IF(DATE(YEAR(AP189)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP189)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP190>='Törlesztési ütemterv'!$C$13,0,Q-AQ190)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU190*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,188,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G191-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I191)&IF(MONTH(I191)<10,\".0\",\".\")&MONTH(I191)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I191)&IF(MONTH(I191)<10,\".0\",\".\")&MONTH(I191)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L191)","v":0},0,0,188,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H191=H190,1,IF(_xlfn.IFNA(VLOOKUP(H191,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,187,{"$f":"+IF(DATE(YEAR(AP190)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP190)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP191>='Törlesztési ütemterv'!$C$13,0,Q-AQ191)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU191*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,189,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G192-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I192)&IF(MONTH(I192)<10,\".0\",\".\")&MONTH(I192)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I192)&IF(MONTH(I192)<10,\".0\",\".\")&MONTH(I192)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L192)","v":0},0,0,189,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H192=H191,1,IF(_xlfn.IFNA(VLOOKUP(H192,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,188,{"$f":"+IF(DATE(YEAR(AP191)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP191)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP192>='Törlesztési ütemterv'!$C$13,0,Q-AQ192)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU192*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,190,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G193-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I193)&IF(MONTH(I193)<10,\".0\",\".\")&MONTH(I193)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I193)&IF(MONTH(I193)<10,\".0\",\".\")&MONTH(I193)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L193)","v":0},0,0,190,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H193=H192,1,IF(_xlfn.IFNA(VLOOKUP(H193,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,189,{"$f":"+IF(DATE(YEAR(AP192)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP192)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP193>='Törlesztési ütemterv'!$C$13,0,Q-AQ193)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU193*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,191,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G194-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I194)&IF(MONTH(I194)<10,\".0\",\".\")&MONTH(I194)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I194)&IF(MONTH(I194)<10,\".0\",\".\")&MONTH(I194)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L194)","v":0},0,0,191,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H194=H193,1,IF(_xlfn.IFNA(VLOOKUP(H194,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,190,{"$f":"+IF(DATE(YEAR(AP193)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP193)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP194>='Törlesztési ütemterv'!$C$13,0,Q-AQ194)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU194*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,192,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G195-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I195)&IF(MONTH(I195)<10,\".0\",\".\")&MONTH(I195)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I195)&IF(MONTH(I195)<10,\".0\",\".\")&MONTH(I195)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L195)","v":0},0,0,192,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H195=H194,1,IF(_xlfn.IFNA(VLOOKUP(H195,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,191,{"$f":"+IF(DATE(YEAR(AP194)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP194)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP195>='Törlesztési ütemterv'!$C$13,0,Q-AQ195)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU195*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,17,193,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G196-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I196)&IF(MONTH(I196)<10,\".0\",\".\")&MONTH(I196)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I196)&IF(MONTH(I196)<10,\".0\",\".\")&MONTH(I196)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",{"$f":"IFERROR(IF(H196=H195,0,VLOOKUP(H196,torlesztesek,2,FALSE)),0)","v":0},{"$f":"+SUM($L$4:L196)","v":0},0,0,193,{"$f":"IF(honap_periodus_kamat=1,Y196,IF(honap_periodus_kamat=3,IF(AND(V196=0,W196=honap_periodus_kamat-2),AA196,Z196),IF(AND(V196=0,X196=honap_periodus_kamat-2),AC196,AB196)))*IF(V196=0,1,)","v":{"$error":"#VALUE!"}},{"$f":"IF(honap_periodus_kamat=1,AD196,IF(honap_periodus_kamat=3,IF(AND(V196=0,W196=honap_periodus_kamat-2),AF196,AE196),IF(AND(V196=0,X196=honap_periodus_kamat-2),AH196,AG196)))*IF(V196=0,1,)","v":{"$error":"#VALUE!"}},{"$f":"Q196-R196","v":{"$error":"#VALUE!"}},{"$f":"S196/((1+i_eu)^U196)","v":{"$error":"#VALUE!"}},0,{"$f":"+IF(H196=H195,1,IF(_xlfn.IFNA(VLOOKUP(H196,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"ROUND(L196,0)","v":0},null,{"$f":"+YEAR(H196)-YEAR($H$2)","v":0},{"$f":"(N196*$C$56)*(H196-H195)/360","v":{"$error":"#VALUE!"}},{"$f":"AL196/((1+i_eu)^AK196)","v":{"$error":"#VALUE!"}},null,192,{"$f":"+IF(DATE(YEAR(AP195)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP195)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP196>='Törlesztési ütemterv'!$C$13,0,Q-AQ196)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU196*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+AX196/(1+i_eu)^AO196","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,194,{"$f":"+MAX(I197,J197)","v":"00:00:00"},{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G197-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I197)&IF(MONTH(I197)<10,\".0\",\".\")&MONTH(I197)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I197)&IF(MONTH(I197)<10,\".0\",\".\")&MONTH(I197)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+EOMONTH(H197,0)","v":"1900-01-31"},0,{"$f":"+SUM($L$4:L197)","v":0},0,0,194,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H197=H196,1,IF(_xlfn.IFNA(VLOOKUP(H197,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$f":"((N197*r_ref)/360*(H197-H196))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"((N197*r_k)/360*(H197-H196))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,193,{"$f":"+IF(DATE(YEAR(AP196)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP196)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},{"$f":"+IFERROR(VLOOKUP(AP197,$K$4:$M$219,3,FALSE),0)","v":0},{"$f":"+IF(AP197>='Törlesztési ütemterv'!$C$13,0,Q-AQ197)","v":0},{"$f":"+AR197*$C$63","v":{"$error":"#VALUE!"}},0,{"$f":"+AS197*AT197/360","v":{"$error":"#VALUE!"}},{"$f":"+AU197*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$f":"+AU197*$C$61","v":{"$error":"#VALUE!"}},{"$f":"+AW197-AV197","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,{"$f":"G197+1","v":195},"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G198-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I198)&IF(MONTH(I198)<10,\".0\",\".\")&MONTH(I198)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I198)&IF(MONTH(I198)<10,\".0\",\".\")&MONTH(I198)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L198)","v":0},{"$f":"+ROUND(N197-L197,100)","v":0},{"$f":"+SIGN(ROUND(N198,0))","v":0},{"$f":"P197+1","v":195},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"(H198-$H$2)/365","v":0},{"$f":"+IF(H198=H197,1,IF(_xlfn.IFNA(VLOOKUP(H198,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+IF(AND(V198=0,W198=honap_periodus_kamat-2),IF(V197=1,SUM(Y197:Y198),Y198),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+IF(AND(V198=0,W198=honap_periodus_kamat-2),IF(V197=1,SUM(AD197:AD198),AD198),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,194,{"$f":"+IF(DATE(YEAR(AP197)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP197)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP198>='Törlesztési ütemterv'!$C$13,0,Q-AQ198)","v":0},{"$error":"#VALUE!"},{"$f":"IF(AP199-AP198<0,0,AP199-AP198)","v":0},{"$error":"#VALUE!"},{"$f":"+AU198*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,196,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G199-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I199)&IF(MONTH(I199)<10,\".0\",\".\")&MONTH(I199)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I199)&IF(MONTH(I199)<10,\".0\",\".\")&MONTH(I199)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L199)","v":0},0,0,196,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H199=H198,1,IF(_xlfn.IFNA(VLOOKUP(H199,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$f":"SUM(Y197:Y199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(AD197:AD199)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,195,{"$f":"+IF(DATE(YEAR(AP198)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP198)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP199>='Törlesztési ütemterv'!$C$13,0,Q-AQ199)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU199*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,197,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G200-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I200)&IF(MONTH(I200)<10,\".0\",\".\")&MONTH(I200)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I200)&IF(MONTH(I200)<10,\".0\",\".\")&MONTH(I200)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L200)","v":0},0,0,197,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H200=H199,1,IF(_xlfn.IFNA(VLOOKUP(H200,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},{"$f":"+SUM(V198:V200)","v":3},6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,196,{"$f":"+IF(DATE(YEAR(AP199)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP199)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP200>='Törlesztési ütemterv'!$C$13,0,Q-AQ200)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU200*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,198,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G201-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I201)&IF(MONTH(I201)<10,\".0\",\".\")&MONTH(I201)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I201)&IF(MONTH(I201)<10,\".0\",\".\")&MONTH(I201)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L201)","v":0},0,0,198,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H201=H200,1,IF(_xlfn.IFNA(VLOOKUP(H201,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+IF(AND(V201=0,X201=honap_periodus_kamat-2),IF(AND(V197=1,V198=1,V199=1,V200=1),SUM(Y197:Y201),IF(AND(V198=1,V199=1,V200=1),SUM(Y198:Y201),IF(AND(V199=1,V200=1),SUM(Y199:Y201),IF(V200=1,SUM(Y200:Y201),Y201)))),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(AD196:AD201)","v":{"$error":"#VALUE!"}},{"$f":"+IF(AND(V201=0,X201=honap_periodus_kamat-2),IF(AND(V197=1,V198=1,V199=1,V200=1),SUM(AD197:AD201),IF(AND(V198=1,V199=1,V200=1),SUM(AD198:AD201),IF(AND(V199=1,V200=1),SUM(AD199:AD201),IF(V200=1,SUM(AD200:AD201),AD201)))),0)","v":{"$error":"#VALUE!"}},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,197,{"$f":"+IF(DATE(YEAR(AP200)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP200)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP201>='Törlesztési ütemterv'!$C$13,0,Q-AQ201)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU201*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,199,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G202-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I202)&IF(MONTH(I202)<10,\".0\",\".\")&MONTH(I202)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I202)&IF(MONTH(I202)<10,\".0\",\".\")&MONTH(I202)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L202)","v":0},0,0,199,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H202=H201,1,IF(_xlfn.IFNA(VLOOKUP(H202,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(Y197:Y202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(AD197:AD202)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,198,{"$f":"+IF(DATE(YEAR(AP201)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP201)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP202>='Törlesztési ütemterv'!$C$13,0,Q-AQ202)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU202*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,200,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G203-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I203)&IF(MONTH(I203)<10,\".0\",\".\")&MONTH(I203)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I203)&IF(MONTH(I203)<10,\".0\",\".\")&MONTH(I203)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L203)","v":0},0,0,200,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H203=H202,1,IF(_xlfn.IFNA(VLOOKUP(H203,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,{"$f":"+SUM(V198:V203)","v":6},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,199,{"$f":"+IF(DATE(YEAR(AP202)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP202)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP203>='Törlesztési ütemterv'!$C$13,0,Q-AQ203)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU203*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,201,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G204-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I204)&IF(MONTH(I204)<10,\".0\",\".\")&MONTH(I204)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I204)&IF(MONTH(I204)<10,\".0\",\".\")&MONTH(I204)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L204)","v":0},0,0,201,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H204=H203,1,IF(_xlfn.IFNA(VLOOKUP(H204,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,200,{"$f":"+IF(DATE(YEAR(AP203)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP203)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP204>='Törlesztési ütemterv'!$C$13,0,Q-AQ204)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU204*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,202,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G205-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I205)&IF(MONTH(I205)<10,\".0\",\".\")&MONTH(I205)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I205)&IF(MONTH(I205)<10,\".0\",\".\")&MONTH(I205)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L205)","v":0},0,0,202,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H205=H204,1,IF(_xlfn.IFNA(VLOOKUP(H205,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,201,{"$f":"+IF(DATE(YEAR(AP204)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP204)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP205>='Törlesztési ütemterv'!$C$13,0,Q-AQ205)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU205*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,203,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G206-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I206)&IF(MONTH(I206)<10,\".0\",\".\")&MONTH(I206)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I206)&IF(MONTH(I206)<10,\".0\",\".\")&MONTH(I206)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L206)","v":0},0,0,203,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H206=H205,1,IF(_xlfn.IFNA(VLOOKUP(H206,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,202,{"$f":"+IF(DATE(YEAR(AP205)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP205)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP206>='Törlesztési ütemterv'!$C$13,0,Q-AQ206)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU206*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,204,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G207-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I207)&IF(MONTH(I207)<10,\".0\",\".\")&MONTH(I207)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I207)&IF(MONTH(I207)<10,\".0\",\".\")&MONTH(I207)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L207)","v":0},0,0,204,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H207=H206,1,IF(_xlfn.IFNA(VLOOKUP(H207,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,203,{"$f":"+IF(DATE(YEAR(AP206)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP206)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP207>='Törlesztési ütemterv'!$C$13,0,Q-AQ207)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU207*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,18,205,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G208-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I208)&IF(MONTH(I208)<10,\".0\",\".\")&MONTH(I208)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I208)&IF(MONTH(I208)<10,\".0\",\".\")&MONTH(I208)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L208)","v":0},0,0,205,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H208=H207,1,IF(_xlfn.IFNA(VLOOKUP(H208,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,204,{"$f":"+IF(DATE(YEAR(AP207)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP207)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP208>='Törlesztési ütemterv'!$C$13,0,Q-AQ208)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU208*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,206,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G209-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I209)&IF(MONTH(I209)<10,\".0\",\".\")&MONTH(I209)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I209)&IF(MONTH(I209)<10,\".0\",\".\")&MONTH(I209)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L209)","v":0},0,0,206,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H209=H208,1,IF(_xlfn.IFNA(VLOOKUP(H209,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,205,{"$f":"+IF(DATE(YEAR(AP208)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP208)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP209>='Törlesztési ütemterv'!$C$13,0,Q-AQ209)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU209*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,207,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G210-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I210)&IF(MONTH(I210)<10,\".0\",\".\")&MONTH(I210)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I210)&IF(MONTH(I210)<10,\".0\",\".\")&MONTH(I210)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L210)","v":0},0,0,207,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H210=H209,1,IF(_xlfn.IFNA(VLOOKUP(H210,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,206,{"$f":"+IF(DATE(YEAR(AP209)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP209)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP210>='Törlesztési ütemterv'!$C$13,0,Q-AQ210)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU210*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,208,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G211-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I211)&IF(MONTH(I211)<10,\".0\",\".\")&MONTH(I211)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I211)&IF(MONTH(I211)<10,\".0\",\".\")&MONTH(I211)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L211)","v":0},0,0,208,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H211=H210,1,IF(_xlfn.IFNA(VLOOKUP(H211,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,207,{"$f":"+IF(DATE(YEAR(AP210)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP210)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP211>='Törlesztési ütemterv'!$C$13,0,Q-AQ211)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU211*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,209,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G212-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I212)&IF(MONTH(I212)<10,\".0\",\".\")&MONTH(I212)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I212)&IF(MONTH(I212)<10,\".0\",\".\")&MONTH(I212)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L212)","v":0},0,0,209,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H212=H211,1,IF(_xlfn.IFNA(VLOOKUP(H212,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,208,{"$f":"+IF(DATE(YEAR(AP211)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP211)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP212>='Törlesztési ütemterv'!$C$13,0,Q-AQ212)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU212*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,210,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G213-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I213)&IF(MONTH(I213)<10,\".0\",\".\")&MONTH(I213)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I213)&IF(MONTH(I213)<10,\".0\",\".\")&MONTH(I213)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L213)","v":0},0,0,210,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H213=H212,1,IF(_xlfn.IFNA(VLOOKUP(H213,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,209,{"$f":"+IF(DATE(YEAR(AP212)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP212)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP213>='Törlesztési ütemterv'!$C$13,0,Q-AQ213)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU213*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,211,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G214-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I214)&IF(MONTH(I214)<10,\".0\",\".\")&MONTH(I214)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I214)&IF(MONTH(I214)<10,\".0\",\".\")&MONTH(I214)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L214)","v":0},0,0,211,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H214=H213,1,IF(_xlfn.IFNA(VLOOKUP(H214,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,210,{"$f":"+IF(DATE(YEAR(AP213)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP213)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP214>='Törlesztési ütemterv'!$C$13,0,Q-AQ214)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU214*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,212,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G215-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I215)&IF(MONTH(I215)<10,\".0\",\".\")&MONTH(I215)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I215)&IF(MONTH(I215)<10,\".0\",\".\")&MONTH(I215)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L215)","v":0},0,0,212,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H215=H214,1,IF(_xlfn.IFNA(VLOOKUP(H215,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,211,{"$f":"+IF(DATE(YEAR(AP214)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP214)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP215>='Törlesztési ütemterv'!$C$13,0,Q-AQ215)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU215*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,213,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G216-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I216)&IF(MONTH(I216)<10,\".0\",\".\")&MONTH(I216)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I216)&IF(MONTH(I216)<10,\".0\",\".\")&MONTH(I216)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L216)","v":0},0,0,213,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H216=H215,1,IF(_xlfn.IFNA(VLOOKUP(H216,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,212,{"$f":"+IF(DATE(YEAR(AP215)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP215)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP216>='Törlesztési ütemterv'!$C$13,0,Q-AQ216)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU216*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,214,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G217-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I217)&IF(MONTH(I217)<10,\".0\",\".\")&MONTH(I217)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I217)&IF(MONTH(I217)<10,\".0\",\".\")&MONTH(I217)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L217)","v":0},0,0,214,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H217=H216,1,IF(_xlfn.IFNA(VLOOKUP(H217,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},3,6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,213,{"$f":"+IF(DATE(YEAR(AP216)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP216)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP217>='Törlesztési ütemterv'!$C$13,0,Q-AQ217)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU217*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,215,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G218-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I218)&IF(MONTH(I218)<10,\".0\",\".\")&MONTH(I218)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I218)&IF(MONTH(I218)<10,\".0\",\".\")&MONTH(I218)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L218)","v":0},0,0,215,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H218=H217,1,IF(_xlfn.IFNA(VLOOKUP(H218,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},{"$f":"+SUM(V216:V218)","v":3},6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,214,{"$f":"+IF(DATE(YEAR(AP217)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP217)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP218>='Törlesztési ütemterv'!$C$13,0,Q-AQ218)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU218*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,216,"00:00:00",{"$f":"+IFERROR(MIN(EDATE('Törlesztési ütemterv'!$T$26,G219-1),'Törlesztési ütemterv'!$C$13),\"\")","v":""},{"$f":"+IFERROR(MIN(IF(hovege,EOMONTH(EDATE(YEAR(I219)&IF(MONTH(I219)<10,\".0\",\".\")&MONTH(I219)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0),0),EDATE(YEAR(I219)&IF(MONTH(I219)<10,\".0\",\".\")&MONTH(I219)&IF('Törlesztési ütemterv'!$T$28<10,\".0\",\".\")&'Törlesztési ütemterv'!$T$28,0)),'Törlesztési ütemterv'!$C$13),\"\")","v":""},"1900-01-31",0,{"$f":"+SUM($L$4:L219)","v":0},0,0,216,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$f":"+IF(H219=H218,1,IF(_xlfn.IFNA(VLOOKUP(H219,'Törlesztési ütemterv'!$H$37:$H$216,1,FALSE),1)=1,1,0))","v":1},{"$f":"+SUM(V217:V219)","v":3},6,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,215,{"$f":"+IF(DATE(YEAR(AP218)+1,12,31)<'Törlesztési ütemterv'!$C$13,DATE(YEAR(AP218)+1,12,31),'Törlesztési ütemterv'!$C$13)","v":"00:00:00"},0,{"$f":"+IF(AP219>='Törlesztési ütemterv'!$C$13,0,Q-AQ219)","v":0},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$f":"+AU219*'Refinanszírozási kérelem'!$AP$281","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L220)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L221)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L222)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L223)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L224)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L225)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L226)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L227)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L228)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L229)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L230)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L231)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L232)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L233)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L234)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L235)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L236)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L238)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L239)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L240)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L241)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L242)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L243)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L244)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L245)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L246)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L247)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L248)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L249)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L250)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L251)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L252)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L253)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L254)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L255)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L256)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L257)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L258)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L259)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L260)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H261,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L261)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L262)","v":0},{"$f":"+ROUND(N261-L261,100)","v":0},{"$f":"+SIGN(ROUND(N262,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L263)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L264)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L265)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V265=0,X265=honap_periodus_kamat-2),IF(AND(V261=1,V262=1,V263=1,V264=1),SUM(Y261:Y265),IF(AND(V262=1,V263=1,V264=1),SUM(Y262:Y265),IF(AND(V263=1,V264=1),SUM(Y263:Y265),IF(V264=1,SUM(Y264:Y265),Y265)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V265=0,X265=honap_periodus_kamat-2),IF(AND(V261=1,V262=1,V263=1,V264=1),SUM(AD261:AD265),IF(AND(V262=1,V263=1,V264=1),SUM(AD262:AD265),IF(AND(V263=1,V264=1),SUM(AD263:AD265),IF(V264=1,SUM(AD264:AD265),AD265)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L266)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L267)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L268)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L269)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L270)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L271)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L272)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L273)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L274)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L275)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L276)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L277)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L278)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L279)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L280)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L281)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L282)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L283)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L284)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L285)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L286)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L287)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L288)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L289)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L290)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L291)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L292)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L293)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L294)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L295)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L296)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L297)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L298)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L299)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L300)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L301)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L302)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L303)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L304)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L305)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L306)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L307)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L308)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L309)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L310)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L311)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L312)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L313)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L314)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L315)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L316)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L317)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L318)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L319)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L320)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L321)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L322)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L323)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L324)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H325,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L325)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L326)","v":0},{"$f":"+ROUND(N325-L325,100)","v":0},{"$f":"+SIGN(ROUND(N326,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L327)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L328)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L329)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V329=0,X329=honap_periodus_kamat-2),IF(AND(V325=1,V326=1,V327=1,V328=1),SUM(Y325:Y329),IF(AND(V326=1,V327=1,V328=1),SUM(Y326:Y329),IF(AND(V327=1,V328=1),SUM(Y327:Y329),IF(V328=1,SUM(Y328:Y329),Y329)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V329=0,X329=honap_periodus_kamat-2),IF(AND(V325=1,V326=1,V327=1,V328=1),SUM(AD325:AD329),IF(AND(V326=1,V327=1,V328=1),SUM(AD326:AD329),IF(AND(V327=1,V328=1),SUM(AD327:AD329),IF(V328=1,SUM(AD328:AD329),AD329)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L330)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L331)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L332)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L333)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L334)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L335)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L336)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L337)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L338)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L339)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L340)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L341)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L342)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L343)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L344)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L345)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L346)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L347)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L348)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L349)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L350)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L351)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L352)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L353)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L354)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L355)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L356)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L357)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L358)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L359)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L360)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L361)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L362)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L363)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L364)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L365)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L366)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L367)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L368)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L369)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L370)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L371)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L372)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L373)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L374)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L375)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L376)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L377)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L378)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L379)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L380)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L381)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L382)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L383)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L384)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L385)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L386)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L387)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L388)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H389,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L389)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L390)","v":0},{"$f":"+ROUND(N389-L389,100)","v":0},{"$f":"+SIGN(ROUND(N390,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L391)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L392)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L393)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V393=0,X393=honap_periodus_kamat-2),IF(AND(V389=1,V390=1,V391=1,V392=1),SUM(Y389:Y393),IF(AND(V390=1,V391=1,V392=1),SUM(Y390:Y393),IF(AND(V391=1,V392=1),SUM(Y391:Y393),IF(V392=1,SUM(Y392:Y393),Y393)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V393=0,X393=honap_periodus_kamat-2),IF(AND(V389=1,V390=1,V391=1,V392=1),SUM(AD389:AD393),IF(AND(V390=1,V391=1,V392=1),SUM(AD390:AD393),IF(AND(V391=1,V392=1),SUM(AD391:AD393),IF(V392=1,SUM(AD392:AD393),AD393)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L394)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L395)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L396)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L397)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L398)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L399)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L400)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L401)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L402)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L403)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L404)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L405)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L406)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L407)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L408)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L409)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L410)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L411)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L412)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L413)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L414)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L415)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L416)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L417)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L418)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L419)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L420)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L421)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L422)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L423)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L424)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L425)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L426)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L427)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L428)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L429)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L430)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L431)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L432)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L433)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L434)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L435)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L436)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L437)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L438)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L439)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L440)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L441)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L442)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L443)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L444)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L445)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L446)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L447)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L448)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L449)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L450)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L451)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L452)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H453,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L453)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L454)","v":0},{"$f":"+ROUND(N453-L453,100)","v":0},{"$f":"+SIGN(ROUND(N454,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L455)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L456)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L457)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V457=0,X457=honap_periodus_kamat-2),IF(AND(V453=1,V454=1,V455=1,V456=1),SUM(Y453:Y457),IF(AND(V454=1,V455=1,V456=1),SUM(Y454:Y457),IF(AND(V455=1,V456=1),SUM(Y455:Y457),IF(V456=1,SUM(Y456:Y457),Y457)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V457=0,X457=honap_periodus_kamat-2),IF(AND(V453=1,V454=1,V455=1,V456=1),SUM(AD453:AD457),IF(AND(V454=1,V455=1,V456=1),SUM(AD454:AD457),IF(AND(V455=1,V456=1),SUM(AD455:AD457),IF(V456=1,SUM(AD456:AD457),AD457)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L458)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L459)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L460)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L461)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L462)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L463)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L464)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L465)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L466)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L467)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L468)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L469)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L470)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L471)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L472)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L473)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L474)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L475)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L476)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L477)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L478)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L479)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L480)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L481)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L482)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L483)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L484)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L485)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L486)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L487)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L488)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L489)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L490)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L491)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L492)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L493)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L494)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L495)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L496)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L497)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L498)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L499)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L500)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L501)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L502)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L503)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L504)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L505)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L506)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L507)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L508)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L509)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L510)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L511)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L512)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L513)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L514)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L515)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L516)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H517,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L517)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L518)","v":0},{"$f":"+ROUND(N517-L517,100)","v":0},{"$f":"+SIGN(ROUND(N518,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L519)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L520)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L521)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V521=0,X521=honap_periodus_kamat-2),IF(AND(V517=1,V518=1,V519=1,V520=1),SUM(Y517:Y521),IF(AND(V518=1,V519=1,V520=1),SUM(Y518:Y521),IF(AND(V519=1,V520=1),SUM(Y519:Y521),IF(V520=1,SUM(Y520:Y521),Y521)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V521=0,X521=honap_periodus_kamat-2),IF(AND(V517=1,V518=1,V519=1,V520=1),SUM(AD517:AD521),IF(AND(V518=1,V519=1,V520=1),SUM(AD518:AD521),IF(AND(V519=1,V520=1),SUM(AD519:AD521),IF(V520=1,SUM(AD520:AD521),AD521)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L522)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L523)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L524)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L525)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L526)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L527)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L528)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L529)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L530)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L531)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L532)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L533)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L534)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L535)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L536)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L537)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L538)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L539)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L540)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L541)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L542)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L543)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L544)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L545)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L546)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L547)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L548)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L549)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L550)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L551)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L552)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L553)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L554)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L555)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L556)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L557)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L558)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L559)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L560)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L561)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L562)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L563)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L564)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L565)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L566)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L567)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L568)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L569)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L570)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L571)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L572)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L573)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L574)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L575)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L576)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L577)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L578)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L579)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L580)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H581,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L581)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L582)","v":0},{"$f":"+ROUND(N581-L581,100)","v":0},{"$f":"+SIGN(ROUND(N582,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L583)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L584)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L585)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V585=0,X585=honap_periodus_kamat-2),IF(AND(V581=1,V582=1,V583=1,V584=1),SUM(Y581:Y585),IF(AND(V582=1,V583=1,V584=1),SUM(Y582:Y585),IF(AND(V583=1,V584=1),SUM(Y583:Y585),IF(V584=1,SUM(Y584:Y585),Y585)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V585=0,X585=honap_periodus_kamat-2),IF(AND(V581=1,V582=1,V583=1,V584=1),SUM(AD581:AD585),IF(AND(V582=1,V583=1,V584=1),SUM(AD582:AD585),IF(AND(V583=1,V584=1),SUM(AD583:AD585),IF(V584=1,SUM(AD584:AD585),AD585)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L586)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L587)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L588)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L589)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L590)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L591)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L592)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L593)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L594)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L595)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L596)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L597)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L598)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L599)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L600)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L601)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L602)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L603)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L604)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L605)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L606)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L607)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L608)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L609)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L610)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L611)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L612)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L613)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L614)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L615)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L616)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L617)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L618)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L619)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L620)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L621)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L622)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L623)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L624)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L625)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L626)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L627)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L628)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L629)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L630)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L631)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L632)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L633)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L634)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L635)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L636)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L637)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L638)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L639)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L640)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L641)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L642)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L643)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L644)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H645,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L645)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L646)","v":0},{"$f":"+ROUND(N645-L645,100)","v":0},{"$f":"+SIGN(ROUND(N646,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L647)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L648)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L649)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V649=0,X649=honap_periodus_kamat-2),IF(AND(V645=1,V646=1,V647=1,V648=1),SUM(Y645:Y649),IF(AND(V646=1,V647=1,V648=1),SUM(Y646:Y649),IF(AND(V647=1,V648=1),SUM(Y647:Y649),IF(V648=1,SUM(Y648:Y649),Y649)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V649=0,X649=honap_periodus_kamat-2),IF(AND(V645=1,V646=1,V647=1,V648=1),SUM(AD645:AD649),IF(AND(V646=1,V647=1,V648=1),SUM(AD646:AD649),IF(AND(V647=1,V648=1),SUM(AD647:AD649),IF(V648=1,SUM(AD648:AD649),AD649)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L650)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L651)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L652)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L653)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L654)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L655)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L656)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L657)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L658)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L659)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L660)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L661)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L662)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L663)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L664)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L665)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L666)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L667)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L668)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L669)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L670)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L671)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L672)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L673)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L674)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L675)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L676)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L677)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L678)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L679)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L680)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L681)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L682)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L683)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L684)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L685)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L686)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L687)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L688)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L689)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L690)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L691)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L692)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L693)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L694)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L695)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L696)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L697)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L698)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L699)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L700)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L701)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L702)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L703)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L704)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L705)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L706)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L707)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L708)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H709,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L709)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L710)","v":0},{"$f":"+ROUND(N709-L709,100)","v":0},{"$f":"+SIGN(ROUND(N710,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L711)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L712)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L713)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V713=0,X713=honap_periodus_kamat-2),IF(AND(V709=1,V710=1,V711=1,V712=1),SUM(Y709:Y713),IF(AND(V710=1,V711=1,V712=1),SUM(Y710:Y713),IF(AND(V711=1,V712=1),SUM(Y711:Y713),IF(V712=1,SUM(Y712:Y713),Y713)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V713=0,X713=honap_periodus_kamat-2),IF(AND(V709=1,V710=1,V711=1,V712=1),SUM(AD709:AD713),IF(AND(V710=1,V711=1,V712=1),SUM(AD710:AD713),IF(AND(V711=1,V712=1),SUM(AD711:AD713),IF(V712=1,SUM(AD712:AD713),AD713)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L714)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L715)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L716)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L717)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L718)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L719)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L720)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L721)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L722)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L723)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L724)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L725)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L726)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L727)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L728)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L729)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L730)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L731)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L732)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L733)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L734)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L735)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L736)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L737)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L738)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L739)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L740)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L741)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L742)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L743)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L744)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L745)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L746)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L747)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L748)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L749)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L750)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L751)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L752)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L753)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L754)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L755)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L756)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L757)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L758)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L759)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L760)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L761)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L762)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L763)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L764)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L765)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L766)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L767)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L768)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L769)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L770)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L771)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L772)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H773,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L773)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L774)","v":0},{"$f":"+ROUND(N773-L773,100)","v":0},{"$f":"+SIGN(ROUND(N774,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L775)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L776)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L777)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V777=0,X777=honap_periodus_kamat-2),IF(AND(V773=1,V774=1,V775=1,V776=1),SUM(Y773:Y777),IF(AND(V774=1,V775=1,V776=1),SUM(Y774:Y777),IF(AND(V775=1,V776=1),SUM(Y775:Y777),IF(V776=1,SUM(Y776:Y777),Y777)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V777=0,X777=honap_periodus_kamat-2),IF(AND(V773=1,V774=1,V775=1,V776=1),SUM(AD773:AD777),IF(AND(V774=1,V775=1,V776=1),SUM(AD774:AD777),IF(AND(V775=1,V776=1),SUM(AD775:AD777),IF(V776=1,SUM(AD776:AD777),AD777)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L778)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L779)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L780)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L781)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L782)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L783)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L784)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L785)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L786)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L787)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L788)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L789)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L790)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L791)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L792)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L793)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L794)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L795)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L796)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L797)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L798)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L799)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L800)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L801)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L802)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L803)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L804)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L805)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L806)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L807)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L808)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L809)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L810)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L811)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L812)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L813)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L814)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L815)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L816)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L817)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L818)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L819)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L820)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L821)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L822)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L823)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L824)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L825)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L826)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L827)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L828)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L829)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L830)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L831)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L832)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L833)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L834)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L835)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L836)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H837,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L837)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L838)","v":0},{"$f":"+ROUND(N837-L837,100)","v":0},{"$f":"+SIGN(ROUND(N838,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L839)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L840)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L841)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V841=0,X841=honap_periodus_kamat-2),IF(AND(V837=1,V838=1,V839=1,V840=1),SUM(Y837:Y841),IF(AND(V838=1,V839=1,V840=1),SUM(Y838:Y841),IF(AND(V839=1,V840=1),SUM(Y839:Y841),IF(V840=1,SUM(Y840:Y841),Y841)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V841=0,X841=honap_periodus_kamat-2),IF(AND(V837=1,V838=1,V839=1,V840=1),SUM(AD837:AD841),IF(AND(V838=1,V839=1,V840=1),SUM(AD838:AD841),IF(AND(V839=1,V840=1),SUM(AD839:AD841),IF(V840=1,SUM(AD840:AD841),AD841)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L842)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L843)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L844)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L845)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L846)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L847)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L848)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L849)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L850)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L851)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L852)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L853)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L854)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L855)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L856)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L857)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L858)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L859)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L860)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L861)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L862)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L863)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L864)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L865)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L866)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L867)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L868)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L869)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L870)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L871)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L872)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L873)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L874)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L875)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L876)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L877)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L878)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L879)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L880)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L881)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L882)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L883)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L884)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L885)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L886)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L887)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L888)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L889)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L890)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L891)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L892)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L893)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L894)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L895)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L896)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L897)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L898)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L899)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L900)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H901,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L901)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L902)","v":0},{"$f":"+ROUND(N901-L901,100)","v":0},{"$f":"+SIGN(ROUND(N902,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L903)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L904)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L905)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V905=0,X905=honap_periodus_kamat-2),IF(AND(V901=1,V902=1,V903=1,V904=1),SUM(Y901:Y905),IF(AND(V902=1,V903=1,V904=1),SUM(Y902:Y905),IF(AND(V903=1,V904=1),SUM(Y903:Y905),IF(V904=1,SUM(Y904:Y905),Y905)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V905=0,X905=honap_periodus_kamat-2),IF(AND(V901=1,V902=1,V903=1,V904=1),SUM(AD901:AD905),IF(AND(V902=1,V903=1,V904=1),SUM(AD902:AD905),IF(AND(V903=1,V904=1),SUM(AD903:AD905),IF(V904=1,SUM(AD904:AD905),AD905)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L906)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L907)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L908)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L909)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L910)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L911)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L912)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L913)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L914)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L915)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L916)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L917)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L918)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L919)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L920)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L921)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L922)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L923)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L924)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L925)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L926)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L927)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L928)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L929)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L930)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L931)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L932)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L933)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L934)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L935)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L936)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L937)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L938)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L939)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L940)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L941)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L942)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L943)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L944)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L945)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L946)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L947)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L948)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L949)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L950)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L951)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L952)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L953)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L954)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L955)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L956)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L957)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L958)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L959)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L960)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L961)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L962)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L963)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L964)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H965,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L965)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L966)","v":0},{"$f":"+ROUND(N965-L965,100)","v":0},{"$f":"+SIGN(ROUND(N966,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L967)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L968)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L969)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V969=0,X969=honap_periodus_kamat-2),IF(AND(V965=1,V966=1,V967=1,V968=1),SUM(Y965:Y969),IF(AND(V966=1,V967=1,V968=1),SUM(Y966:Y969),IF(AND(V967=1,V968=1),SUM(Y967:Y969),IF(V968=1,SUM(Y968:Y969),Y969)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V969=0,X969=honap_periodus_kamat-2),IF(AND(V965=1,V966=1,V967=1,V968=1),SUM(AD965:AD969),IF(AND(V966=1,V967=1,V968=1),SUM(AD966:AD969),IF(AND(V967=1,V968=1),SUM(AD967:AD969),IF(V968=1,SUM(AD968:AD969),AD969)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L970)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L971)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L972)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L973)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L974)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L975)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L976)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L977)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L978)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L979)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L980)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L981)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L982)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L983)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L984)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L985)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L986)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L987)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L988)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L989)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L990)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L991)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L992)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L993)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L994)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L995)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L996)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L997)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L998)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L999)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1000)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1001)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1002)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1003)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1004)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1005)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1006)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1007)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1008)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1009)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1010)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1011)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1012)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1013)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1014)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1015)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1016)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1017)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1018)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1019)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1020)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1021)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1022)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1023)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1024)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1025)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1026)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1027)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1028)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H1029,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L1029)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1030)","v":0},{"$f":"+ROUND(N1029-L1029,100)","v":0},{"$f":"+SIGN(ROUND(N1030,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1031)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1032)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1033)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V1033=0,X1033=honap_periodus_kamat-2),IF(AND(V1029=1,V1030=1,V1031=1,V1032=1),SUM(Y1029:Y1033),IF(AND(V1030=1,V1031=1,V1032=1),SUM(Y1030:Y1033),IF(AND(V1031=1,V1032=1),SUM(Y1031:Y1033),IF(V1032=1,SUM(Y1032:Y1033),Y1033)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V1033=0,X1033=honap_periodus_kamat-2),IF(AND(V1029=1,V1030=1,V1031=1,V1032=1),SUM(AD1029:AD1033),IF(AND(V1030=1,V1031=1,V1032=1),SUM(AD1030:AD1033),IF(AND(V1031=1,V1032=1),SUM(AD1031:AD1033),IF(V1032=1,SUM(AD1032:AD1033),AD1033)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1034)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1035)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1036)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1037)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1038)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1039)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1040)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1041)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1042)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1043)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1044)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1045)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1046)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1047)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1048)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1049)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1050)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1051)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1052)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1053)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1054)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1055)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1056)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1057)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1058)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1059)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1060)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1061)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1062)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1063)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1064)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1065)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1066)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1067)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1068)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1069)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1070)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1071)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1072)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1073)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1074)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1075)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1076)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1077)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1078)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1079)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1080)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1081)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1082)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1083)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1084)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1085)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1086)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1087)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1088)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1089)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1090)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1091)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1092)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H1093,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L1093)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1094)","v":0},{"$f":"+ROUND(N1093-L1093,100)","v":0},{"$f":"+SIGN(ROUND(N1094,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1095)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1096)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1097)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V1097=0,X1097=honap_periodus_kamat-2),IF(AND(V1093=1,V1094=1,V1095=1,V1096=1),SUM(Y1093:Y1097),IF(AND(V1094=1,V1095=1,V1096=1),SUM(Y1094:Y1097),IF(AND(V1095=1,V1096=1),SUM(Y1095:Y1097),IF(V1096=1,SUM(Y1096:Y1097),Y1097)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V1097=0,X1097=honap_periodus_kamat-2),IF(AND(V1093=1,V1094=1,V1095=1,V1096=1),SUM(AD1093:AD1097),IF(AND(V1094=1,V1095=1,V1096=1),SUM(AD1094:AD1097),IF(AND(V1095=1,V1096=1),SUM(AD1095:AD1097),IF(V1096=1,SUM(AD1096:AD1097),AD1097)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1098)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1099)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1100)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1101)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1102)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1103)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1104)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1105)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1106)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1107)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1108)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1109)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1110)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1111)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1112)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1113)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1114)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1115)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1116)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1117)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1118)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1119)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1120)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1121)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1122)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1123)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1124)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1125)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1126)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1127)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1128)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1129)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1130)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1131)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1132)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1133)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1134)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1135)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1136)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1137)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1138)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1139)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1140)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1141)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1142)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1143)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1144)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1145)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1146)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1147)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1148)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1149)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1150)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1151)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1152)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1153)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1154)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1155)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1156)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H1157,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L1157)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1158)","v":0},{"$f":"+ROUND(N1157-L1157,100)","v":0},{"$f":"+SIGN(ROUND(N1158,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1159)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1160)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1161)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V1161=0,X1161=honap_periodus_kamat-2),IF(AND(V1157=1,V1158=1,V1159=1,V1160=1),SUM(Y1157:Y1161),IF(AND(V1158=1,V1159=1,V1160=1),SUM(Y1158:Y1161),IF(AND(V1159=1,V1160=1),SUM(Y1159:Y1161),IF(V1160=1,SUM(Y1160:Y1161),Y1161)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V1161=0,X1161=honap_periodus_kamat-2),IF(AND(V1157=1,V1158=1,V1159=1,V1160=1),SUM(AD1157:AD1161),IF(AND(V1158=1,V1159=1,V1160=1),SUM(AD1158:AD1161),IF(AND(V1159=1,V1160=1),SUM(AD1159:AD1161),IF(V1160=1,SUM(AD1160:AD1161),AD1161)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1162)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1163)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1164)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1165)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1166)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1167)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1168)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1169)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1170)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1171)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1172)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1173)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1174)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1175)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1176)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1177)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1178)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1179)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1180)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1181)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1182)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1183)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1184)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1185)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1186)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1187)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1188)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1189)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1190)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1191)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1192)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1193)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1194)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1195)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1196)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1197)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1198)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1199)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1200)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1201)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1202)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1203)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1204)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1205)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1206)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1207)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1208)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1209)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1210)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1211)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1212)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1213)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1214)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1215)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1216)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1217)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1218)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1219)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1220)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H1221,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L1221)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1222)","v":0},{"$f":"+ROUND(N1221-L1221,100)","v":0},{"$f":"+SIGN(ROUND(N1222,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1223)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1224)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1225)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V1225=0,X1225=honap_periodus_kamat-2),IF(AND(V1221=1,V1222=1,V1223=1,V1224=1),SUM(Y1221:Y1225),IF(AND(V1222=1,V1223=1,V1224=1),SUM(Y1222:Y1225),IF(AND(V1223=1,V1224=1),SUM(Y1223:Y1225),IF(V1224=1,SUM(Y1224:Y1225),Y1225)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V1225=0,X1225=honap_periodus_kamat-2),IF(AND(V1221=1,V1222=1,V1223=1,V1224=1),SUM(AD1221:AD1225),IF(AND(V1222=1,V1223=1,V1224=1),SUM(AD1222:AD1225),IF(AND(V1223=1,V1224=1),SUM(AD1223:AD1225),IF(V1224=1,SUM(AD1224:AD1225),AD1225)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1226)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1227)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1228)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1229)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1230)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1231)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1232)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1233)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1234)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1235)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1236)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1238)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1239)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1240)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1241)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1242)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1243)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1244)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1245)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1246)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1247)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1248)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1249)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1250)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1251)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1252)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1253)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1254)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1255)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1256)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1257)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1258)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1259)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1260)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1261)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1262)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1263)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1264)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1265)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1266)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1267)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1268)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1269)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1270)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1271)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1272)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1273)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1274)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1275)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1276)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1277)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1278)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1279)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1280)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1281)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1282)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1283)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1284)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H1285,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L1285)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1286)","v":0},{"$f":"+ROUND(N1285-L1285,100)","v":0},{"$f":"+SIGN(ROUND(N1286,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1287)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1288)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1289)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V1289=0,X1289=honap_periodus_kamat-2),IF(AND(V1285=1,V1286=1,V1287=1,V1288=1),SUM(Y1285:Y1289),IF(AND(V1286=1,V1287=1,V1288=1),SUM(Y1286:Y1289),IF(AND(V1287=1,V1288=1),SUM(Y1287:Y1289),IF(V1288=1,SUM(Y1288:Y1289),Y1289)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V1289=0,X1289=honap_periodus_kamat-2),IF(AND(V1285=1,V1286=1,V1287=1,V1288=1),SUM(AD1285:AD1289),IF(AND(V1286=1,V1287=1,V1288=1),SUM(AD1286:AD1289),IF(AND(V1287=1,V1288=1),SUM(AD1287:AD1289),IF(V1288=1,SUM(AD1288:AD1289),AD1289)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1290)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1291)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1292)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1293)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1294)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1295)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1296)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1297)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1298)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1299)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1300)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1301)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1302)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1303)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1304)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1305)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1306)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1307)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1308)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1309)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1310)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1311)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1312)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1313)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1314)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1315)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1316)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1317)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1318)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1319)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1320)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1321)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1322)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1323)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1324)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1325)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1326)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1327)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1328)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1329)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1330)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1331)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1332)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1333)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1334)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1335)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1336)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1337)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1338)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1339)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1340)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1341)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1342)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1343)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1344)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1345)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1346)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1347)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1348)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+EOMONTH(H1349,0)","v":"1900-01-31"},null,{"$f":"+SUM($L$4:L1349)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1350)","v":0},{"$f":"+ROUND(N1349-L1349,100)","v":0},{"$f":"+SIGN(ROUND(N1350,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1351)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1352)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1353)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(V1353=0,X1353=honap_periodus_kamat-2),IF(AND(V1349=1,V1350=1,V1351=1,V1352=1),SUM(Y1349:Y1353),IF(AND(V1350=1,V1351=1,V1352=1),SUM(Y1350:Y1353),IF(AND(V1351=1,V1352=1),SUM(Y1351:Y1353),IF(V1352=1,SUM(Y1352:Y1353),Y1353)))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"+IF(AND(V1353=0,X1353=honap_periodus_kamat-2),IF(AND(V1349=1,V1350=1,V1351=1,V1352=1),SUM(AD1349:AD1353),IF(AND(V1350=1,V1351=1,V1352=1),SUM(AD1350:AD1353),IF(AND(V1351=1,V1352=1),SUM(AD1351:AD1353),IF(V1352=1,SUM(AD1352:AD1353),AD1353)))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1354)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1355)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1356)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1357)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1358)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1359)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1360)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1361)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1362)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1363)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1364)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1365)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1366)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1367)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1368)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1369)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1370)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1371)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1372)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1373)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1374)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1375)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1376)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1377)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1378)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1379)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1380)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1381)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1382)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1383)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1384)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1385)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1386)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1387)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1388)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1389)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1390)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1391)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1392)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1393)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"1900-01-31",null,{"$f":"+SUM($L$4:L1394)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,{"$error":"#VALUE!"}]

{"sheet":"Eredményterv","index":5,"n_rows":95,"n_cols":77,"rows_kept":95,"cut":false,"hidden":false,"merged":[[18,48,18,51],[18,52,18,55],[18,56,18,59],[18,60,18,63],[18,64,18,67],[18,68,18,71],[18,72,18,75],[18,76,18,79],[70,14,71,32],[32,19,32,22],[32,23,32,26],[32,27,32,30],[32,31,32,34],[32,35,32,38],[35,31,35,34],[46,38,46,41],[47,2,47,16],[47,17,47,25],[47,34,47,37],[47,38,47,41],[46,34,46,37],[34,15,34,18],[34,19,34,22],[34,23,34,26],[72,14,72,32],[71,40,71,58],[72,40,72,58],[90,17,90,27],[90,43,90,53],[93,13,93,31],[93,39,93,57],[94,17,94,27],[94,43,94,53],[81,13,81,31],[81,39,81,57],[82,17,82,27],[82,43,82,53],[85,13,85,31],[85,39,85,57],[86,17,86,27],[86,43,86,53],[89,13,89,31],[89,39,89,57],[3,29,3,51],[61,2,61,16],[61,17,61,25],[61,34,61,37],[61,38,61,41],[62,2,62,16],[62,17,62,25],[62,34,62,37],[62,38,62,41],[58,2,58,16],[58,17,58,25],[58,34,58,37],[58,38,58,41],[59,2,59,16],[59,17,59,25],[59,34,59,37],[59,38,59,41],[60,2,60,16],[60,17,60,25],[60,34,60,37],[60,38,60,41],[55,2,55,16],[55,17,55,25],[32,15,32,18],[34,27,34,30],[33,15,33,18],[33,19,33,22],[33,23,33,26],[33,27,33,30],[32,39,32,42],[33,31,33,34],[33,35,33,38],[35,3,35,14],[35,15,35,18],[35,19,35,22],[35,23,35,26],[35,27,35,30],[57,26,57,29],[42,44,55,70],[34,39,34,42],[35,51,35,54],[35,43,35,46],[35,35,35,38],[35,39,35,42],[35,55,35,58],[35,59,35,62],[35,63,35,66],[35,47,35,50],[34,31,34,34],[34,35,34,38],[36,39,36,42],[39,59,39,62],[40,59,40,62],[39,63,39,66],[39,67,39,70],[40,63,40,66],[40,67,40,70],[42,2,42,41],[43,17,44,25],[56,2,56,16],[56,17,56,25],[56,34,56,37],[56,38,56,41],[57,2,57,16],[57,17,57,25],[57,34,57,37],[24,2,24,15],[24,16,24,19],[24,20,24,23],[24,24,24,27],[24,28,24,31],[24,32,24,35],[25,24,25,27],[25,28,25,31],[25,32,25,35],[29,1,31,14],[29,15,30,18],[31,15,31,18],[31,19,31,22],[25,36,25,39],[25,40,25,43],[55,26,55,29],[56,26,56,29],[32,43,32,46],[34,43,34,46],[21,72,21,75],[23,48,23,51],[23,52,23,55],[23,56,23,59],[23,60,23,63],[23,64,23,67],[23,68,23,71],[24,44,24,47],[21,20,21,23],[21,24,21,27],[21,28,21,31],[21,32,21,35],[21,36,21,39],[21,40,21,43],[21,44,21,47],[24,48,24,51],[24,36,24,39],[24,40,24,43],[23,72,23,75],[22,72,22,75],[22,48,22,51],[22,52,22,55],[22,56,22,59],[22,60,22,63],[22,64,22,67],[22,68,22,71],[23,16,23,19],[23,20,23,23],[23,24,23,27],[23,28,23,31],[23,32,23,35],[23,36,23,39],[23,40,23,43],[23,44,23,47],[25,72,25,75],[25,52,25,55],[25,56,25,59],[24,52,24,55],[24,56,24,59],[24,60,24,63],[24,64,24,67],[24,68,24,71],[24,72,24,75],[12,32,12,35],[25,44,25,47],[25,48,25,51],[25,2,25,15],[25,16,25,19],[25,20,25,23],[25,60,25,63],[25,64,25,67],[25,68,25,71],[21,16,21,19],[21,48,21,51],[21,56,21,59],[21,60,21,63],[21,64,21,67],[21,68,21,71],[14,36,14,39],[14,40,14,43],[14,44,14,47],[13,44,13,47],[12,44,12,47],[12,60,12,63],[12,64,12,67],[12,36,12,39],[12,40,12,43],[11,16,11,19],[31,71,31,74],[31,47,31,50],[31,51,31,54],[31,55,31,58],[9,56,9,59],[67,5,67,15],[10,20,10,23],[10,24,10,27],[10,28,10,31],[10,32,10,35],[10,36,10,39],[9,36,9,39],[9,40,9,43],[9,44,9,47],[12,2,12,15],[11,52,11,55],[11,56,11,59],[13,36,13,39],[13,40,13,43],[12,16,12,19],[12,20,12,23],[12,24,12,27],[12,28,12,31],[9,64,9,67],[9,68,9,71],[9,72,9,75],[9,48,9,51],[9,52,9,55],[10,64,10,67],[10,68,10,71],[10,72,10,75],[10,52,10,55],[10,56,10,59],[10,60,10,63],[10,16,10,19],[7,2,9,15],[7,16,8,19],[9,16,9,19],[9,20,9,23],[9,24,9,27],[9,28,9,31],[9,32,9,35],[9,60,9,63],[11,20,11,23],[11,24,11,27],[11,28,11,31],[11,32,11,35],[11,36,11,39],[11,40,11,43],[10,40,10,43],[10,44,10,47],[10,48,10,51],[11,44,11,47],[13,68,13,71],[14,52,14,55],[14,56,14,59],[14,60,14,63],[12,72,12,75],[11,64,11,67],[12,48,12,51],[14,48,14,51],[13,48,13,51],[14,64,14,67],[14,68,14,71],[12,68,12,71],[12,52,12,55],[12,56,12,59],[15,2,15,15],[15,16,15,19],[15,20,15,23],[15,24,15,27],[15,28,15,31],[15,32,15,35],[14,20,14,23],[14,24,14,27],[14,28,14,31],[14,32,14,35],[14,16,14,19],[15,60,15,63],[15,64,15,67],[15,68,15,71],[15,72,15,75],[16,16,16,19],[16,20,16,23],[16,24,16,27],[16,28,16,31],[16,32,16,35],[16,36,16,39],[15,36,15,39],[15,40,15,43],[15,44,15,47],[15,48,15,51],[15,52,15,55],[15,56,15,59],[16,64,16,67],[16,68,16,71],[16,72,16,75],[16,48,16,51],[16,52,16,55],[16,56,16,59],[16,60,16,63],[17,16,17,19],[17,20,17,23],[17,24,17,27],[17,28,17,31],[17,32,17,35],[17,36,17,39],[16,40,16,43],[16,44,16,47],[19,40,19,43],[19,44,19,47],[18,16,18,19],[18,20,18,23],[18,24,18,27],[18,28,18,31],[18,32,18,35],[18,36,18,39],[18,40,18,43],[18,44,18,47],[17,64,17,67],[17,68,17,71],[17,72,17,75],[19,2,19,15],[19,16,19,19],[19,20,19,23],[19,24,19,27],[19,28,19,31],[19,32,19,35],[19,36,19,39],[17,40,17,43],[17,44,17,47],[17,48,17,51],[17,52,17,55],[17,56,17,59],[17,60,17,63],[19,64,19,67],[19,68,19,71],[19,72,19,75],[19,48,19,51],[19,52,19,55],[19,56,19,59],[19,60,19,63],[17,2,17,15],[20,68,20,71],[20,72,20,75],[22,16,22,19],[22,20,22,23],[22,24,22,27],[22,28,22,31],[22,32,22,35],[22,36,22,39],[22,40,22,43],[22,44,22,47],[20,44,20,47],[20,48,20,51],[20,52,20,55],[20,56,20,59],[20,60,20,63],[20,64,20,67],[20,16,20,19],[20,20,20,23],[20,24,20,27],[20,28,20,31],[20,32,20,35],[20,36,20,39],[20,40,20,43],[21,52,21,55],[31,59,31,62],[31,23,31,26],[31,27,31,30],[31,31,31,34],[31,35,31,38],[31,39,31,42],[31,43,31,46],[31,67,31,70],[31,63,31,66],[32,51,32,54],[32,55,32,58],[32,59,32,62],[32,63,32,66],[32,67,32,70],[32,71,32,74],[34,63,34,66],[34,47,34,50],[34,51,34,54],[34,55,34,58],[34,59,34,62],[34,67,34,70],[33,71,33,74],[33,47,33,50],[33,51,33,54],[33,55,33,58],[33,59,33,62],[33,63,33,66],[33,67,33,70],[32,47,32,50],[36,1,36,14],[36,15,36,18],[36,19,36,22],[36,23,36,26],[36,27,36,30],[36,31,36,34],[36,35,36,38],[37,27,37,30],[37,31,37,34],[37,35,37,38],[37,15,37,18],[37,19,37,22],[37,23,37,26],[37,39,37,42],[37,43,37,46],[33,39,33,42],[33,43,33,46],[36,67,36,70],[36,71,36,74],[36,47,36,50],[35,67,35,70],[35,71,35,74],[34,71,34,74],[36,63,36,66],[36,43,36,46],[36,51,36,54],[36,55,36,58],[36,59,36,62],[38,1,38,14],[38,15,38,18],[38,19,38,22],[38,23,38,26],[38,27,38,30],[38,31,38,34],[38,35,38,38],[38,39,38,42],[38,43,38,46],[39,43,39,46],[39,47,39,50],[38,47,38,50],[38,51,38,54],[38,55,38,58],[38,59,38,62],[38,63,38,66],[38,67,38,70],[37,71,37,74],[37,47,37,50],[37,51,37,54],[37,55,37,58],[37,59,37,62],[37,63,37,66],[37,67,37,70],[54,38,54,41],[39,19,39,22],[39,23,39,26],[39,27,39,30],[39,31,39,34],[39,35,39,38],[39,39,39,42],[43,30,44,33],[50,26,50,29],[51,26,51,29],[52,26,52,29],[53,26,53,29],[54,26,54,29],[45,38,45,41],[43,2,44,16],[48,2,48,16],[40,1,40,14],[40,15,40,18],[40,19,40,22],[40,23,40,26],[40,27,40,30],[40,31,40,34],[45,2,45,16],[45,17,45,25],[46,2,46,16],[46,17,46,25],[43,26,44,29],[45,30,45,33],[46,30,46,33],[47,30,47,33],[45,26,45,29],[46,26,46,29],[47,26,47,29],[44,34,44,37],[45,34,45,37],[40,35,40,38],[44,38,44,41],[43,34,43,41],[54,2,54,16],[54,17,54,25],[48,17,48,25],[48,34,48,37],[48,38,48,41],[49,2,49,16],[49,17,49,25],[49,34,49,37],[49,38,49,41],[48,30,48,33],[49,30,49,33],[48,26,48,29],[49,26,49,29],[51,2,51,16],[51,17,51,25],[51,30,51,33],[52,2,52,16],[52,17,52,25],[50,2,50,16],[50,17,50,25],[53,2,53,16],[53,17,53,25],[50,34,50,37],[50,38,50,41],[63,34,63,37],[63,38,63,41],[58,30,58,33],[59,30,59,33],[60,30,60,33],[61,30,61,33],[62,30,62,33],[50,30,50,33],[52,30,52,33],[53,30,53,33],[54,30,54,33],[57,38,57,41],[55,30,55,33],[56,30,56,33],[57,30,57,33],[51,34,51,37],[51,38,51,41],[52,34,52,37],[52,38,52,41],[55,34,55,37],[55,38,55,41],[53,34,53,37],[53,38,53,41],[54,34,54,37],[63,2,63,16],[63,17,63,25],[63,26,63,29],[63,30,63,33],[58,26,58,29],[59,26,59,29],[60,26,60,29],[61,26,61,29],[62,26,62,29],[1,2,1,79],[5,2,5,79],[7,20,8,79],[9,76,9,79],[10,76,10,79],[11,76,11,79],[12,76,12,79],[13,76,13,79],[14,76,14,79],[13,16,13,19],[13,20,13,23],[13,24,13,27],[13,28,13,31],[13,32,13,35],[11,68,11,71],[11,72,11,75],[11,48,11,51],[11,60,11,63],[14,72,14,75],[13,72,13,75],[13,52,13,55],[13,56,13,59],[13,60,13,63],[13,64,13,67],[15,76,15,79],[16,76,16,79],[17,76,17,79],[19,76,19,79],[20,76,20,79],[21,76,21,79],[22,76,22,79],[23,76,23,79],[24,76,24,79],[37,75,37,78],[38,75,38,78],[39,75,39,78],[40,75,40,78],[25,76,25,79],[27,1,27,78],[29,19,30,78],[31,75,31,78],[32,75,32,78],[33,75,33,78],[34,75,34,78],[35,75,35,78],[36,75,36,78],[40,71,40,74],[39,51,39,54],[39,55,39,58],[40,39,40,42],[40,43,40,46],[40,47,40,50],[40,51,40,54],[40,55,40,58],[39,71,39,74],[38,71,38,74],[39,15,39,18]]}
[]
[null,null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"\",Hitelprog_Rovid)","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EREDMÉNYTERV"]
[]
[null,null,"Gazdasági társaság, szövetkezet, európai részvénytársaság eredményterve a finanszírozás teljes futamidejerére"]
[]
[null,null,"MEGNEVEZÉS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Tárgyév (várható)",null,null,null,"Tárgyévet követően a hitel lejártáig  (ezer forintban)"]
[]
[]
[null,null,"1. Bevételek összesen"]
[null,null,"2. Költségek összesen"]
[null,null,"3. ÜZLETI TEVÉKENYSÉG EREDMÉNYE",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q11-Q12","v":0},null,null,null,{"$f":"U11-U12","v":0},null,null,null,{"$f":"Y11-Y12","v":0},null,null,null,{"$f":"AC11-AC12","v":0},null,null,null,{"$f":"AG11-AG12","v":0},null,null,null,{"$f":"AK11-AK12","v":0},null,null,null,{"$f":"AO11-AO12","v":0},null,null,null,{"$f":"AS11-AS12","v":0},null,null,null,{"$f":"AW11-AW12","v":0},null,null,null,{"$f":"BA11-BA12","v":0},null,null,null,{"$f":"BE11-BE12","v":0},null,null,null,{"$f":"BI11-BI12","v":0},null,null,null,{"$f":"BM11-BM12","v":0},null,null,null,{"$f":"BQ11-BQ12","v":0},null,null,null,{"$f":"BU11-BU12","v":0},null,null,null,{"$f":"BY11-BY12","v":0}]
[null,null,"4. Pénzügyi műveletek eredménye"]
[null,null,"5. Rendkívüli eredmény"]
[null,null,"6. ADÓZÁS ELŐTTI EREDMÉNY",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q13+Q14+Q15","v":0},null,null,null,{"$f":"U13+U14+U15","v":0},null,null,null,{"$f":"Y13+Y14+Y15","v":0},null,null,null,{"$f":"AC13+AC14+AC15","v":0},null,null,null,{"$f":"AG13+AG14+AG15","v":0},null,null,null,{"$f":"AK13+AK14+AK15","v":0},null,null,null,{"$f":"AO13+AO14+AO15","v":0},null,null,null,{"$f":"AS13+AS14+AS15","v":0},null,null,null,{"$f":"AW13+AW14+AW15","v":0},null,null,null,{"$f":"BA13+BA14+BA15","v":0},null,null,null,{"$f":"BE13+BE14+BE15","v":0},null,null,null,{"$f":"BI13+BI14+BI15","v":0},null,null,null,{"$f":"BM13+BM14+BM15","v":0},null,null,null,{"$f":"BQ13+BQ14+BQ15","v":0},null,null,null,{"$f":"BU13+BU14+BU15","v":0},null,null,null,{"$f":"BY13+BY14+BY15","v":0}]
[null,null,"7. Adófizetési kötelezettség"]
[null,null,"8. ADÓZOTT EREDMÉNY",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q16-Q17","v":0},null,null,null,{"$f":"U16-U17","v":0},null,null,null,{"$f":"Y16-Y17","v":0},null,null,null,{"$f":"AC16-AC17","v":0},null,null,null,{"$f":"AG16-AG17","v":0},null,null,null,{"$f":"AK16-AK17","v":0},null,null,null,{"$f":"AO16-AO17","v":0},null,null,null,{"$f":"AS16-AS17","v":0},null,null,null,{"$f":"AW16-AW17","v":0},null,null,null,{"$f":"BA16-BA17","v":0},null,null,null,{"$f":"BE16-BE17","v":0},null,null,null,{"$f":"BI16-BI17","v":0},null,null,null,{"$f":"BM16-BM17","v":0},null,null,null,{"$f":"BQ16-BQ17","v":0},null,null,null,{"$f":"BU16-BU17","v":0},null,null,null,{"$f":"BY16-BY17","v":0}]
[null,null,null,"Osztalék"]
[null,null,"9. MÉRLEG SZERINTI EREDMÉNY",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Q18-Q19","v":0},null,null,null,{"$f":"+U18-U19","v":0},null,null,null,{"$f":"+Y18-Y19","v":0},null,null,null,{"$f":"+AC18-AC19","v":0},null,null,null,{"$f":"+AG18-AG19","v":0},null,null,null,{"$f":"+AK18-AK19","v":0},null,null,null,{"$f":"+AO18-AO19","v":0},null,null,null,{"$f":"+AS18-AS19","v":0},null,null,null,{"$f":"+AW18-AW19","v":0},null,null,null,{"$f":"+BA18-BA19","v":0},null,null,null,{"$f":"+BE18-BE19","v":0},null,null,null,{"$f":"+BI18-BI19","v":0},null,null,null,{"$f":"+BM18-BM19","v":0},null,null,null,{"$f":"+BQ18-BQ19","v":0},null,null,null,{"$f":"+BU18-BU19","v":0},null,null,null,{"$f":"+BY18-BY19","v":0}]
[null,null,"10. Elszámolt amortizáció"]
[null,null,"11. Fenntartási, karbantartási célú beruházások"]
[null,null,"12. Hitel tőke-törlesztés"]
[null,null,null,null,"ebből MFB hitel"]
[null,null,"13. SZABAD CASH-FLOW",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q18+Q21-Q23-Q22","v":0},null,null,null,{"$f":"U18+U21-U23-U22","v":0},null,null,null,{"$f":"Y18+Y21-Y23-Y22","v":0},null,null,null,{"$f":"AC18+AC21-AC23-AC22","v":0},null,null,null,{"$f":"AG18+AG21-AG23-AG22","v":0},null,null,null,{"$f":"AK18+AK21-AK23-AK22","v":0},null,null,null,{"$f":"AO18+AO21-AO23-AO22","v":0},null,null,null,{"$f":"AS18+AS21-AS23-AS22","v":0},null,null,null,{"$f":"AW18+AW21-AW23-AW22","v":0},null,null,null,{"$f":"BA18+BA21-BA23-BA22","v":0},null,null,null,{"$f":"BE18+BE21-BE23-BE22","v":0},null,null,null,{"$f":"BI18+BI21-BI23-BI22","v":0},null,null,null,{"$f":"BM18+BM21-BM23-BM22","v":0},null,null,null,{"$f":"BQ18+BQ21-BQ23-BQ22","v":0},null,null,null,{"$f":"BU18+BU21-BU23-BU22","v":0},null,null,null,{"$f":"BY18+BY21-BY23-BY22","v":0}]
[null,null,"14. KUMULÁLT SZABAD CASH-FLOW",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q25","v":0},null,null,null,{"$f":"U25+Q26","v":0},null,null,null,{"$f":"Y25+U26","v":0},null,null,null,{"$f":"AC25+Y26","v":0},null,null,null,{"$f":"AG25+AC26","v":0},null,null,null,{"$f":"AK25+AG26","v":0},null,null,null,{"$f":"AO25+AK26","v":0},null,null,null,{"$f":"AS25+AO26","v":0},null,null,null,{"$f":"AW25+AS26","v":0},null,null,null,{"$f":"BA25+AW26","v":0},null,null,null,{"$f":"BE25+BA26","v":0},null,null,null,{"$f":"BI25+BE26","v":0},null,null,null,{"$f":"BM25+BI26","v":0},null,null,null,{"$f":"BQ25+BM26","v":0},null,null,null,{"$f":"BU25+BQ26","v":0},null,null,null,{"$f":"BY25+BU26","v":0}]
[]
[null,"Egyéni vállalkozás eredményterve a finanszírozás teljes futamidejerére"]
[]
[null,"MEGNEVEZÉS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Tárgyév (várható)",null,null,null,"Tárgyévet követően (ezer forintban)"]
[]
[]
[null,"1.Adóalapba beszámító bevétel"]
[null,"2. Felmerült összes költség"]
[null,"ebből: Vállalkozói kivét"]
[null,null,null,"Tárgyi eszközök értékcsökkenési leírása"]
[null,"3. VÁLLALKOZÓI JÖVEDELEM",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P33-P34","v":0},null,null,null,{"$f":"T33-T34","v":0},null,null,null,{"$f":"X33-X34","v":0},null,null,null,{"$f":"AB33-AB34","v":0},null,null,null,{"$f":"AF33-AF34","v":0},null,null,null,{"$f":"AJ33-AJ34","v":0},null,null,null,{"$f":"AN33-AN34","v":0},null,null,null,{"$f":"AR33-AR34","v":0},null,null,null,{"$f":"AV33-AV34","v":0},null,null,null,{"$f":"AZ33-AZ34","v":0},null,null,null,{"$f":"BD33-BD34","v":0},null,null,null,{"$f":"BH33-BH34","v":0},null,null,null,{"$f":"BL33-BL34","v":0},null,null,null,{"$f":"BP33-BP34","v":0},null,null,null,{"$f":"BT33-BT34","v":0},null,null,null,{"$f":"BX33-BX34","v":0}]
[null,"4. Adófizetési kötelezettség"]
[null,"5. VÁLLALKOZÓI OSZTALÉKALAP",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P37-P38","v":0},null,null,null,{"$f":"T37-T38","v":0},null,null,null,{"$f":"X37-X38","v":0},null,null,null,{"$f":"AB37-AB38","v":0},null,null,null,{"$f":"AF37-AF38","v":0},null,null,null,{"$f":"AJ37-AJ38","v":0},null,null,null,{"$f":"AN37-AN38","v":0},null,null,null,{"$f":"AR37-AR38","v":0},null,null,null,{"$f":"AV37-AV38","v":0},null,null,null,{"$f":"AZ37-AZ38","v":0},null,null,null,{"$f":"BD37-BD38","v":0},null,null,null,{"$f":"BH37-BH38","v":0},null,null,null,{"$f":"BL37-BL38","v":0},null,null,null,{"$f":"BP37-BP38","v":0},null,null,null,{"$f":"BT37-BT38","v":0},null,null,null,{"$f":"BX37-BX38","v":0}]
[null,"6. Adófizetési kötelezettség"]
[null,"7. SZÁMÍTOTT JÖVEDELEM"]
[]
[null,null,"Ügyfélcsoportra vonatkozó adatok",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ügyfélcsoport fogalma\nAz Európai Parlament és Tanács 575/2013/EU rendeletének 39. pontja alapján egy ügyfélcsoportnak tekinthető: \na) két vagy több természetes vagy jogi személy, akik vagy amelyek – az ellenkező bizonyításáig – egyetlen kockázati tényezőt képeznek, mivel egyikük közvetlen vagy közvetett ellenőrzése alatt áll a másik vagy a többi;\nb) két vagy több természetes vagy jogi személy, akik vagy amelyek között nincs az a) pontban leírt ellenőrzést jelentő kapcsolat, mégis egyetlen kockázati tényezőnek tekintendők, mivel olyan keresztkapcsolatok állnak  fenn közöttük, amelyek alapján ha egyikük pénzügyi – különösen finanszírozási vagy visszafizetési – nehézségbe ütközne, a másiknak vagy a többinek is valószínűleg finanszírozási vagy visszafizetési gondokkal kellene megküzdenie;\naz a) és b) pont ellenére, ha a központi kormányzat közvetlenül ellenőriz vagy közvetlen kapcsolatban áll több természetes vagy jogi személlyel, a központi kormányzat és az általa az a) pontnak megfelelően közvetlenül kapcsolatban áll, a központi kormányzatot is ideértve. Ugyanez alkalmazandó azon regionális kormányzatok és helyi hatóságok esetében, amelyekre a 115. cikk (2) bekezdése alkalmazandó."]
[null,null,"Kapcsolt Vállalkozás neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kölcsön összege (HUF)",null,null,null,null,null,null,null,null,"Tulajdonosok neve",null,null,null,"Tulajdoni hányada",null,null,null,"Adott kölcsön ügylet támogatástartalma"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HUF",null,null,null,"EUR"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"ÖSSZESEN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R46:Z63)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AI46:AL63)","v":0},null,null,null,{"$f":"SUM(AM46:AP63)","v":0}]
[]
[]
[]
[null,null,null,"Kelt,",null,{"$f":"+'Refinanszírozási kérelem'!BO327","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(pvnév),\"\",pvnév)","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Ugyfel=\"\",\"\",Ugyfel)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozási kérelem'!BO329","v":""}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Egyéni vállalkozók, őstermelők esetében tanúk aláírása is szükséges."]
[null,null,null,null,null,null,null,null,"Előttünk, mint tanúk előtt:"]
[]
[null,null,null,null,null,null,null,null,"1. Név",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Név"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely"]

{"sheet":"Támogatás intenzitás","index":6,"n_rows":67,"n_cols":21,"rows_kept":67,"cut":false,"hidden":false,"merged":[[2,1,2,4],[3,6,3,15],[5,1,5,4],[6,1,6,4],[7,9,7,15],[66,3,66,4],[7,1,7,4],[9,1,9,2],[64,3,65,3]]}
[]
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"\",Hitelprog_Rovid)","v":""}]
[null,null,null,null,null,null,"Háttérfejlesztési oldal"]
[]
[]
[null,"TÁMOGATÁS INTENZITÁS KALKULÁTOR"]
[null,{"$f":"IFERROR(IF(bejelentesihatarell=\"\",intesdeminell,IF(intesdeminell=\"megfelelt\",bejelentesihatarell,bejelentesihatarell & intesdeminell)),\"\")","v":""},null,null,null,null,{"$f":"TRIM(IF( G9>\"\",G9,u_1&\" \" &U_2 & \" \" &u_3 & \" \" &u_4 & \" \" &u_5 & \" \" &u_6 & \" \" &u_7 & \" \" &U_8 & \" \" &U_9& \" \" & I8))","v":{"$error":"#N/A"}},"vkeres vagy a többi",{"$f":"LEFT(C11&C13&C15&C20&C21&C24&C25&C28&C29&C46&C47&C48&C50&C51&C52&C53&C54&C55&C56&C57&C58&C59&C49&C60&C61&C62&C63,15)","v":""},"Bejelentési határ ellenőrzés"]
[null,null,null,null,null,null,{"$f":"HLOOKUP(Tamogatasi_kategoria,G31:O33,3,FALSE)","v":{"$error":"#N/A"}},"vkeres",null,null,null,null,"regber","KKV ber","elsődleges mg","mg feldolg"]
[null,"Nyilatkozat a beruházáshoz nem kapcsolódó, a hitelkérelem benyújtásának évében és a megelőző két pénzügyi évben a vállalkozás, valamint a vállalkozással egy és ugyanazon vállalkozásnak minősülő vállalkozások által együttesen Magyarországon igénybe vett de minimis támogatásrokról",null,null,null,null,{"$f":"+LEFT(IF(G8=\"\",\"Megfelelt\",G8),200)","v":{"$error":"#N/A"}},null,null,"max tám számítása R × (A + 0,50 × B + 0 × C)",{"$f":"IF(K13=\"\",\"\",IF(M16<50000000,K13*K15,K13*(K15+0.5*K16)))","v":{"$error":"#N/A"}},null,{"$f":"IF(TT_kategoria=\"regionális beruházási támogatás\",rebtamint-REBössz,\"\")","v":""},{"$f":"IF(TT_kategoria=\"KKV-knak nyújtott beruházási támogatás\",7500000-KBTössz,\"\")","v":""},{"$f":"IF(TT_kategoria=\"elsődleges mezőgazdasági termeléshez kapcsolódó támogatás\",500000-MGEössz,\"\")","v":""},{"$f":"IF(TT_kategoria=\"mezőgazdasági termékek feldolgozásának, forgalmazásának támogatása\",7500000-MGFössz,\"\")","v":""}]
[null,"általános csekély összegű támogatás",{"$f":"IF(ISBLANK(cs_k),\"Ki kell tölteni\",\"\")","v":""},0,"EUR",null,{"$f":"+IF(OR(felhaszntamkeretregber<0,felhaszntamkeretkbt<0,felhaszntamkeretmge<0,felhaszntamkeretmgf<0),\"A támogatás összegét csökkenteni kell, vagy az egyedi támogatást az EU felé be kell jelenteni!\",\"\")","v":""}]
[]
[null,"mezőgazdasági csekély összegű támogatás",{"$f":"IF(ISBLANK(mcs_k),\"Ki kell tölteni\",\"\")","v":""},0,"EUR",null,null,null,null,"R",{"$f":"+K47","v":{"$error":"#N/A"}}]
[]
[null,"halászati csekély összegű támogatás ",{"$f":"IF(ISBLANK(hcs_k),\"Ki kell tölteni\",\"\")","v":""},0,"EUR",null,null,null,null,"A",{"$f":"IF(Elszamolhato_kg/MNBarf>=50000000,50000000,Elszamolhato_kg/MNBarf)","v":0}]
[null,null,null,null,null,null,null,null,null,"B",{"$f":"IF(Elszamolhato_kg/MNBarf<50000000,\"\",IF(Elszamolhato_kg/MNBarf>100000000,50000000,(Elszamolhato_kg/MNBarf)-50000000))","v":""},null,{"$f":"Elszamolhato_kg/MNBarf","v":0}]
[null,"Nyilatkozat a beruházáshoz ugyanazon elszámolható költségek vonatkozásában más forrásból igénybe vett, illetve igényelni kívánt támogatásokról",null,null,null,null,null,null,null,"C",{"$f":"IF(Elszamolhato_kg/MNBarf>=100000000,Elszamolhato_kg/MNBarf-100000000,\"\")","v":""}]
[null,"támogatás1 összege",null,null,"EUR"]
[null,"támogatás1 összege",null,null,"HUF"]
[null,"támogatás1 típusa",{"$f":"IF(ISBLANK(D18),\"\",IF(ISBLANK(D20),\"Választani kell\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"re"]
[null,"támogatás1 kategóriája ",{"$f":"IF(ISBLANK(D18),\"\",IF(ISBLANK(D21),\"Választani kell\",\"\"))","v":""}]
[null,"támogatás2 összege",null,null,"EUR"]
[null,"támogatás2 összege",null,null,"HUF"]
[null,"támogatás2 típusa",{"$f":"IF(ISBLANK(D22),\"\",IF(ISBLANK(D24),\"Választani kell\",\"\"))","v":""}]
[null,"támogatás2 kategóriája ",{"$f":"IF(ISBLANK(D22),\"\",IF(ISBLANK(D25),\"Választani kell\",\"\"))","v":""}]
[null,"támogatás3 összege",null,null,"EUR"]
[null,"támogatás3 összege",null,null,"HUF"]
[null,"támogatás3 típusa",{"$f":"IF(ISBLANK(D26),\"\",IF(ISBLANK(D28),\"Választani kell\",\"\"))","v":""}]
[null,"támogatás3 kategóriája ",{"$f":"IF(ISBLANK(D26),\"\",IF(ISBLANK(D29),\"Választani kell\",\"\"))","v":""}]
[]
[null,"A beruházás támogatás intenzitása ",null,null,null,null,"általános csekély összegű támogatás","mezőgazdasági csekély összegű támogatás","KKV-knak nyújtott beruházási támogatás","mezőgazdasági termékek feldolgozásának, forgalmazásának támogatása","regionális beruházási támogatás","elsődleges mezőgazdasági termeléshez kapcsolódó támogatás","halászati csekély összegű támogatás","Energiahatékonysági intézkedésekhez nyújtott beruházási támogatás","Megújuló energiatermelésre irányuló beruházási támogatás"]
[null,"Hitelösszeg (eredeti devizanemben)",null,{"$f":"RefinKolcsonOsszege","v":0},{"$f":"T(devizanem)","v":""},null,{"$f":"IF(Tamogatasi_kategoria=C_L,TT_EUR,0)","v":0},{"$f":"IF(Tamogatasi_kategoria=C_M,TT_EUR,0)","v":0},{"$f":"IF(Tamogatasi_kategoria=C_N,TT_EUR,0)","v":0},{"$f":"IF(Tamogatasi_kategoria=C_O,TT_EUR,0)","v":0},{"$f":"IF(Tamogatasi_kategoria=C_P,TT_EUR,0)","v":0},{"$f":"IF(Tamogatasi_kategoria=C_Q,TT_EUR,0)","v":0},{"$f":"IF(Tamogatasi_kategoria=C_R,TT_EUR,0)","v":0},{"$f":"IF(Tamogatasi_kategoria=C_S,TT_EUR,0)","v":0},{"$f":"IF(Tamogatasi_kategoria=C_T,TT_EUR,0)","v":0}]
[null,"Kedvezményes kamat támogatás, HUF-ban",null,{"$f":"+'Cashflow, Támogatástartalom'!TT_HUF","v":0},"HUF",null,{"$f":"IF(cs_ossz<=IF(OR(D49=\"Nem\",D49=\"\"),200000,100000),\"\",\"Az Ön által megadott adatok alapján nem áll rendelkezésre elegendő nagyságú támogatási keret. \")","v":""},{"$f":"IF(mcs_ossz<=15000,\"\",\"Az Ön által megadott adatok alapján nem áll rendelkezésre elegendő nagyságú támogatási keret.\")","v":""},{"$f":"IF(AND(I46>0,TamInt>I47),\"Az Ön által megadott adatok alapján a beruházás összesített támogatás intenzitása meghaladja a jogszabályokban foglalt maximális mértéket.\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(J46>0,TamInt>J47),\"Az Ön által megadott adatok alapján a beruházás összesített támogatás intenzitása meghaladja a jogszabályokban foglalt maximális mértéket.\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(K46>0,TamInt>K47),\"Az Ön által megadott adatok alapján a beruházás összesített támogatás intenzitása meghaladja a jogszabályokban foglalt maximális mértéket.\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(L46>0,TamInt>L47),\"Az Ön által megadott adatok alapján a beruházás összesített támogatás intenzitása meghaladja a jogszabályokban foglalt maximális mértéket.\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(hcs_ossz<=30000,\"\",\"Az Ön által megadott adatok alapján nem áll rendelkezésre elegendő nagyságú támogatási keret.\")","v":""},{"$f":"IF(AND(N46>0,TamInt>N47),\"Az Ön által megadott adatok alapján a beruházás összesített támogatás intenzitása meghaladja a jogszabályokban foglalt maximális mértéket.\",\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(O46>0,TamInt>O47),\"Az Ön által megadott adatok alapján a beruházás összesített támogatás intenzitása meghaladja a jogszabályokban foglalt maximális mértéket.\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,"Kedvezményes kamat támogatás, EUR-ban",null,{"$f":"+TT_Euro","v":0},"EUR"]
[null,{"$f":"+IF(OR('Refinanszírozási kérelem'!$BU$8=2,'Refinanszírozási kérelem'!$BU$9=3),\"Kamattámogatás, HUF-ban\",\"\")","v":""},null,{"$f":"+'Cashflow, Támogatástartalom'!C58","v":0},{"$f":"+IF(OR('Refinanszírozási kérelem'!$BU$8=2,'Refinanszírozási kérelem'!$BU$9=3),\"HUF\",\"\")","v":""}]
[null,{"$f":"+IF(OR('Refinanszírozási kérelem'!$BU$8=2,'Refinanszírozási kérelem'!$BU$9=3),\"Kamattámogatás, EUR-ban\",\"\")","v":""},null,{"$f":"+'Cashflow, Támogatástartalom'!C59","v":0},{"$f":"+IF(OR('Refinanszírozási kérelem'!$BU$8=2,'Refinanszírozási kérelem'!$BU$9=3),\"EUR\",\"\")","v":""}]
[null,{"$f":"+IF('Refinanszírozási kérelem'!$BU$8=2,\"Kezességvállalási díjtámogatás, HUF-ban\",\"\")","v":""},null,{"$f":"+'Cashflow, Támogatástartalom'!C65","v":0},{"$f":"+IF('Refinanszírozási kérelem'!$BU$8=2,\"HUF\",\"\")","v":""}]
[null,{"$f":"+IF('Refinanszírozási kérelem'!$BU$8=2,\"Kezességvállalási díjtámogatás, EUR-ban\",\"\")","v":""},null,{"$f":"+'Cashflow, Támogatástartalom'!C66","v":0},{"$f":"+IF('Refinanszírozási kérelem'!$BU$8=2,\"EUR\",\"\")","v":""},null,{"$f":"IF(kateg1=C_L,TamOsszeg1,0)","v":0},{"$f":"IF(kateg1=C_M,TamOsszeg1,0)","v":0},{"$f":"IF(kateg1=C_N,TamOsszeg1,0)","v":0},{"$f":"IF(kateg1=C_O,TamOsszeg1,0)","v":0},{"$f":"IF(kateg1=C_P,TamOsszeg1,0)","v":0},{"$f":"IF(kateg1=C_Q,TamOsszeg1,0)","v":0},{"$f":"IF(kateg1=C_R,TamOsszeg1,0)","v":0},{"$f":"IF(kateg1=C_S,TamOsszeg1,0)","v":0},{"$f":"IF(kateg1=C_T,TamOsszeg1,0)","v":0}]
[null,"Az igényelt kölcsön támogatástartalma, HUF-ban",null,{"$f":"'Cashflow, Támogatástartalom'!TT_HUF+'Cashflow, Támogatástartalom'!C58+'Cashflow, Támogatástartalom'!C65","v":0},"HUF"]
[null,"Az igényelt kölcsön támogatástartalma, EUR-ban",null,{"$f":"TT_Euro+'Cashflow, Támogatástartalom'!C59+'Cashflow, Támogatástartalom'!C66","v":0},"EUR"]
[null,"A beruházás elszámolható költségei összesen",{"$f":"IF(ISBLANK(D41),\"Ki kell tölteni\",\"\")","v":""},{"$f":"nettopenzigeny","v":0},"HUF",null,{"$f":"IF(kateg2=C_L,TamOsszeg2,0)","v":0},{"$f":"IF(kateg2=C_M,TamOsszeg2,0)","v":0},{"$f":"IF(kateg2=C_N,TamOsszeg2,0)","v":0},{"$f":"IF(kateg2=C_O,TamOsszeg2,0)","v":0},{"$f":"IF(kateg2=C_P,TamOsszeg2,0)","v":0},{"$f":"IF(kateg2=C_Q,TamOsszeg2,0)","v":0},{"$f":"IF(kateg2=C_R,TamOsszeg2,0)","v":0},{"$f":"IF(kateg2=C_S,TamOsszeg2,0)","v":0},{"$f":"IF(kateg2=C_T,TamOsszeg2,0)","v":0}]
[null,"A beruházás összesített támogatás intenzitása % - számított érték",null,{"$f":"(TT_EUR+TamOsszeg1+TamOsszeg2+TamOsszeg3)/(Elszamolhato_kg/MNBarf)","v":{"$error":"#DIV/0!"}}]
[]
[null,"A támogatási korlát ellenőrzéséhez szükséges információk",null,null,null,null,{"$f":"IF(kateg3=C_L,TamOsszeg3,0)","v":0},{"$f":"IF(kateg3=C_M,TamOsszeg3,0)","v":0},{"$f":"IF(kateg3=C_N,TamOsszeg3,0)","v":0},{"$f":"IF(kateg3=C_O,TamOsszeg3,0)","v":0},{"$f":"IF(kateg3=C_P,TamOsszeg3,0)","v":0},{"$f":"IF(kateg3=C_Q,TamOsszeg3,0)","v":0},{"$f":"IF(kateg3=C_R,TamOsszeg3,0)","v":0},{"$f":"IF(kateg3=C_S,TamOsszeg3,0)","v":0},{"$f":"IF(kateg3=C_T,TamOsszeg3,0)","v":0}]
[null,"Az igényelt kölcsön támogatási kategóriája",{"$f":"IF(ISBLANK(Tamogatasi_kategoria),\"Választani kell\",\"\")","v":""},{"$f":"TT_kategoria","v":"kitöltendő legördülő cella"}]
[null,"A vállalkozás mérete",{"$f":"IF(AND(B46=\"A vállalkozás mérete\",ISBLANK(D46)),\"Választani kell\",\"\")","v":""},{"$f":"forma","v":"legördülő cella"},null,null,{"$f":"cs0+cs_1+cs_2+cs_3+cs_k+IF(hcs_ossz=0,mcs_ossz,0)+hcs_ossz","v":0},{"$f":"mcs0+mcs_1+mcs_2+mcs_3+mcs_k","v":0},{"$f":"I38+I41+I44+I32","v":0},{"$f":"J38+J41+J44+J32","v":0},{"$f":"K38+K41+K44+K32","v":0},{"$f":"L44+L41+L38+L32","v":0},{"$f":"hcs_0+hcs_1+hcs_2+hcs_3+hcs_k+mcs_ossz","v":0},{"$f":"N38+N41+N44+N32","v":0},{"$f":"O38+O41+O44+O32","v":0}]
[null,"A régió, ahol a beruházás megvalósul",{"$f":"IF(AND(B47=\"A régió, ahol a beruházás megvalósul\",ISBLANK(D47)),\"Választani kell\",\"\")","v":""},"kitöltendő",null,null,{"$f":"IF(OR(D46=\"kisvállalkozás\",D46=\"mikrovállalkozás\"),\"M\",IF(D46=\"középvállalkozás\",\"K\",\"N\"))","v":"N"},null,{"$f":"IF(G47=\"K\",0.1,0.2)","v":0.2},{"$f":"VLOOKUP(G50,RangeRegio,2,FALSE)","v":0},{"$f":"VLOOKUP(G49,Segédtáblákk!C:D,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G50,RangeRegio,2,FALSE)","v":0},null,{"$f":"VLOOKUP(G49,Segédtáblákk!C:E,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(CONCATENATE(D60,D61,D62,D63)=\"NemNemNemNem\", 0,IF(D63=\"Igen\",1,IF(OR(D61=\"Igen\",D62=\"Igen\"),VLOOKUP(G49,Segédtáblákk!C:G,5,FALSE),VLOOKUP(G49,Segédtáblákk!C:G,4,FALSE))))","v":{"$error":"#N/A"}}]
[null,{"$f":"IF(xRegio=\"Közép Magyarország\",\"Közép-magyarországi régió esetén település, ahol a beruházás megvalósul\",\"\")","v":""},{"$f":"IF(AND(xRegio=\"Közép Magyarország\", ISBLANK(D48)), \"Választani kell!\",\"\")","v":""},null,null,null,{"$f":"IF(ISBLANK(zRegio),xRegio,zRegio)","v":"kitöltendő"}]
[null,{"$f":"IF(Tamogatasi_kategoria=\"általános csekély összegű támogatás\",\"szállítási ágazatban tevékenykedik?\",\"\")","v":""},{"$f":"IF(AND(B49=\"szállítási ágazatban tevékenykedik?\",ISBLANK(D49)),\"Választani kell\",\"\")","v":""},null,null,null,{"$f":"G47&G48","v":"Nkitöltendő"}]
[null,{"$f":"IF(MGEössz>0,\"Fiatal gazda?\",\"\")","v":""},{"$f":"IF(AND(B50=\"fiatal gazda?\",ISBLANK(D50)),\"Választani kell\",\"\")","v":""},null,null,null,{"$f":"IF(OR(D56=\"Igen\",D57=\"Igen\",D59=\"Igen\"),\"S\",IF(D58=\"Igen\",\"N\",IF(OR(D50=\"Igen\",D51=\"Igen\",D52=\"Igen\",D53=\"Igen\",D54=\"Igen\",D55=\"Igen\"),\"F\",\"\"))) & xRegio","v":"kitöltendő"}]
[null,{"$f":"IF(MGEössz>0,\"Gazdálkodói tevékenységet 5 évnél nem régebben kezdett termelő?\",\"\")","v":""},{"$f":"IF(AND(B51=\"gazdálkodói tevékenységet 5 évnél nem régebben kezdett termelő?\",ISBLANK(D51)),\"Választani kell\",\"\")","v":""}]
[null,{"$f":"IF(OR(MGEössz>0,MGFössz>0),\"Kollektív beruházás? (pl. termelői szervezetek egyesüléséhez kapcsolódik)\",\"\")","v":""},{"$f":"IF(AND(B52=\"kollektív beruházás? (pl. termelői szervezetek egyesüléséhez kapcsolódik)\",ISBLANK(D52)),\"Választani kell\",\"\")","v":""}]
[null,{"$f":"IF(MGEössz>0,\"A beruházás természeti és egyéb sajátos hátrányokkal rendelkező területeken valósul meg?\",\"\")","v":""},{"$f":"IF(AND(B53=\"a beruházás természeti és egyéb sajátos hátrányokkal rendelkező területeken valósul meg?\",ISBLANK(D53)),\"Választani kell\",\"\")","v":""}]
[null,{"$f":"IF(OR(MGEössz>0,MGFössz>0),\"A beruházás az európai innovációs partnerség (EIP) keretében valósul meg?\",\"\")","v":""},{"$f":"IF(AND(B54<>\"\",ISBLANK(D54)),\"Választani kell\",\"\")","v":""}]
[null,{"$f":"IF(MGEössz>0,\"A beruházás a természeti környezet minőségének, a higiéniai körülményeknek vagy az állatjólét színvonalának a javítására irányul?\",\"\")","v":""},{"$f":"IF(AND(B55=\"a beruházás a természeti környezet minőségének, a higiéniai körülményeknek vagy az állatjólét színvonalának a javítására irányul?\",ISBLANK(D55)),\"Választani kell\",\"\")","v":""}]
[null,{"$f":"IF(MGEössz>0,\"Agrárkörnyezetvédelmi, éghajlattal kapcsolatos, illetve Natura 2000 nem termelő beruházás?\",\"\")","v":""},{"$f":"IF(AND(B56=\"agrárkörnyezetvédelmi, éghajlattal kapcsolatos, illetve Natura 2000 nem termelő beruházás?\",ISBLANK(D56)),\"Választani kell\",\"\")","v":""}]
[null,{"$f":"IF(MGEössz>0,\"Termelési potenciál helyreállításához kapcsolódó beruházás?\",\"\")","v":""},{"$f":"IF(AND(B57=\"termelési potenciál helyreállításához kapcsolódó beruházás?\",ISBLANK(D57)),\"Választani kell\",\"\")","v":""}]
[null,{"$f":"IF(MGEössz>0,\"Természeti katasztrófák által okozott károk megelőzéséhez kapcsolódó beruházás?\",\"\")","v":""},{"$f":"IF(AND(B58=\"természeti katasztrófák által okozott károk megelőzéséhez kapcsolódó beruházás?\",ISBLANK(D58)),\"Választani kell\",\"\")","v":""}]
[null,{"$f":"IF(MGEössz>0,\"Természeti katasztrófák által okozott károk megelőzéséhez kapcsolódó beruházást több kedvezményezett hajtja végre?\",\"\")","v":""},{"$f":"IF(AND(B59=\"természeti katasztrófák által okozott károk megelőzéséhez kapcsolódó beruházást több kedvezményezett hajtja végre?\",ISBLANK(D59)),\"Választani kell\",\"\")","v":""}]
[null,{"$f":"IF(megeneössz>0,\"az elszámolható költségek megújuló energiához kapcsolódó költségek?\",\"\")","v":""},{"$f":"IF(AND(B60=\"az elszámolható költségek megújuló energiához kapcsolódó költségek?\",ISBLANK(D60)),\"Választani kell\",\"\")","v":""}]
[null,{"$f":"IF(megeneössz>0,\"a megújulóenergia-termelésre irányuló beruházás költségei kevésbé környezetbarát beruházáshoz viszonyítva határozhatók meg?\",\"\")","v":""},{"$f":"IF(AND(B61=\"a megújulóenergia-termelésre irányuló beruházás költségei kevésbé környezetbarát beruházáshoz viszonyítva határozhatók meg?\",ISBLANK(D61)),\"Választani kell\",\"\")","v":""}]
[null,{"$f":"IF(megeneössz>0,\"kisméretű létesítményről van szó, ahol az elszámolható költség a magasabb környezetvédelmi szint eléréséhez kapcsolódó beruházás teljes költsége?\",\"\")","v":""},{"$f":"IF(AND(B62=\"kisméretű létesítményről van szó, ahol az elszámolható költség a magasabb környezetvédelmi szint eléréséhez kapcsolódó beruházás teljes költsége?\",ISBLANK(D62)),\"Választani kell\",\"\")","v":""}]
[null,{"$f":"IF(megeneössz>0,\"a támogatást versenyeztetéses ajánlattételi eljárás keretében, egyértelmű, átlátható és megkülönböztetésmentes kritériumok alapján nyújtják?\",\"\")","v":""},{"$f":"IF(AND(B63=\"a támogatást versenyeztetéses ajánlattételi eljárás keretében, egyértelmű, átlátható és megkülönböztetésmentes kritériumok alapján nyújtják?\",ISBLANK(D63)),\"Választani kell\",\"\")","v":""}]
[]
[null,"Kelt:",null,{"$f":"IF(ISBLANK(pvnév),\"\",pvnév)","v":""}]
[null,{"$f":"+IF('Refinanszírozási kérelem'!BO327=\"\",\"\",'Refinanszírozási kérelem'!BO327)","v":""}]
[null,null,null,{"$f":"+'Refinanszírozási kérelem'!BO329","v":""}]

{"sheet":"Segédtáblákk","index":7,"n_rows":279,"n_cols":15,"rows_kept":279,"cut":false,"hidden":true,"merged":[]}
[null,"fel nem sorolt települések",{"$f":"\"N\"&B1","v":"Nfel nem sorolt települések"},0,0.3,0.3,0.45]
[null,"fel nem sorolt települések",{"$f":"\"K\"&B2","v":"Kfel nem sorolt települések"},0,0.4,0.4,0.55000000000000004,null,"kitöltendő legördülő cella"]
[null,"fel nem sorolt települések",{"$f":"\"M\"&B3","v":"Mfel nem sorolt települések"},0,0.5,0.5,0.65,null,"általános csekély összegű támogatás"]
[null,"Abony",{"$f":"\"M\"&B4","v":"MAbony"},0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"mezőgazdasági csekély összegű támogatás"]
[null,"Alsónémedi",{"$f":"\"M\"&B5","v":"MAlsónémedi"},0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"KKV-nak nyújtott beruházási támogatás"]
[null,"Áporka","MÁporka",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"mezőgazdasági termékek feldolgozásának, forgalmazásának támogatása"]
[null,"Aszód","MAszód",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"regionális beruházási támogatás"]
[null,"Bag","MBag",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"elsődleges mezőgazdasági termeléshez kapcsolódó támogatás"]
[null,"Bernecebaráti","MBernecebaráti",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7]
[null,"Cegléd","MCegléd",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7]
[null,"Csemő","MCsemő",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7]
[null,"Dabas","MDabas",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7]
[null,"Domony","MDomony",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7]
[null,"Dömsöd","MDömsöd",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"kitöltendő"]
[null,"Dunaharaszti","MDunaharaszti",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"vissza nem térítendő támogatás"]
[null,"Ecser","MEcser",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"egyéb támogatás"]
[null,"Érd","MÉrd",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"intézményi kezesség"]
[null,"Farmos","MFarmos",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"visszatérítendő támogatás"]
[null,"Felsőpakony","MFelsőpakony",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"kitöltendő"]
[null,"Galgagyörk","MGalgagyörk",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"mikrovállalkozás"]
[null,"Galgahévíz","MGalgahévíz",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"kisvállalkozás"]
[null,"Galgamácsa","MGalgamácsa",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"középvállalkozás"]
[null,"Göd","MGöd",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7]
[null,"Gödöllő","MGödöllő",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7]
[null,"Gyál","MGyál",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7]
[null,"Gyömrő","MGyömrő",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7]
[null,"Halásztelek","MHalásztelek",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"kitöltendő"]
[null,"Hévízgyörk","MHévízgyörk",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"Közép Magyarország",0.4]
[null,"Iklad","MIklad",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"Észak Magyarország",0.5]
[null,"Ipolydamásd","MIpolydamásd",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"Észak Alföld",0.5]
[null,"Ipolytölgyes","MIpolytölgyes",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"Dél Alföld",0.5]
[null,"Jászkarajenő","MJászkarajenő",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"Dél Dunántúl",0.5]
[null,"Kartal","MKartal",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"Közép Dunántúl",0.5]
[null,"Kemence","MKemence",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"Nyugat Dunántúl",0.5]
[null,"Kiskunlacháza","MKiskunlacháza",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"FKözép Magyarország",0.6]
[null,"Kisnémedi","MKisnémedi",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"FÉszak Magyarország",0.7]
[null,"Kocsér","MKocsér",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"FÉszak Alföld",0.7]
[null,"Kóspallag","MKóspallag",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"FDél Alföld",0.7]
[null,"Kőröstetétlen","MKőröstetétlen",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"FDél Dunántúl",0.7]
[null,"Letkés","MLetkés",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"FKözép Dunántúl",0.7]
[null,"Lórév","MLórév",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"FNyugat Dunántúl",0.7]
[null,"Maglód","MMaglód",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"SKözép Magyarország",1]
[null,"Makád","MMakád",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"SÉszak Magyarország",1]
[null,"Márianosztra","MMárianosztra",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"SÉszak Alföld",1]
[null,"Mikebuda","MMikebuda",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"SDél Alföld",1]
[null,"Monor","MMonor",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"SDél Dunántúl",1]
[null,"Nagybörzsöny","MNagybörzsöny",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"SKözép Dunántúl",1]
[null,"Nagykáta","MNagykáta",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"SNyugat Dunántúl",1]
[null,"Nagykőrös","MNagykőrös",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"NKözép Magyarország",0.8]
[null,"Nagytarcsa","MNagytarcsa",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"NÉszak Magyarország",0.8]
[null,"Nyársapát","MNyársapát",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"NÉszak Alföld",0.8]
[null,"Ócsa","MÓcsa",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"NDél Alföld",0.8]
[null,"Örkény","MÖrkény",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"NDél Dunántúl",0.8]
[null,"Pécel","MPécel",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"NKözép Dunántúl",0.8]
[null,"Perőcsény","MPerőcsény",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"NNyugat Dunántúl",0.8]
[null,"Péteri","MPéteri",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,2,2,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M56,Segédtáblákk!N56)","v":{"$error":"#NAME?"}}]
[null,"Piliscsaba","MPiliscsaba",0.4,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,2.25,3,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M57,Segédtáblákk!N57)","v":{"$error":"#NAME?"}}]
[null,"Pilisjászújfalu","MPilisjászújfalu",0.4,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,2.5,4,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M58,Segédtáblákk!N58)","v":{"$error":"#NAME?"}}]
[null,"Püspökhatvan","MPüspökhatvan",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,2.75,5,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M59,Segédtáblákk!N59)","v":{"$error":"#NAME?"}}]
[null,"Püspökszilágy","MPüspökszilágy",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,3,6,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M60,Segédtáblákk!N60)","v":{"$error":"#NAME?"}}]
[null,"Ráckeve","MRáckeve",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"kitöltendő legördülő cella",null,null,null,3.25,7,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M61,Segédtáblákk!N61)","v":{"$error":"#NAME?"}}]
[null,"Szentmártonkáta","MSzentmártonkáta",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"beruházási hitel",null,null,null,3.5,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M62,Segédtáblákk!N62)","v":{"$error":"#NAME?"}}]
[null,"Szigetbecse","MSzigetbecse",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"beruházási hitel és kapcsolódó forgóeszközhitel",null,null,null,3.75,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M63,Segédtáblákk!N63)","v":{"$error":"#NAME?"}}]
[null,"Szigetszentmiklós","MSzigetszentmiklós",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"ingatlan célú éven belüli forgóeszközhitel",null,null,null,4,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M64,Segédtáblákk!N64)","v":{"$error":"#NAME?"}}]
[null,"Szob","MSzob",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"ingatlan célú éven túli tartós forgóeszközhitel",null,null,null,4.25,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M65,Segédtáblákk!N65)","v":{"$error":"#NAME?"}}]
[null,"Szokolya","MSzokolya",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,"egyéb önálló forgóeszközhitel",null,null,null,4.5,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M66,Segédtáblákk!N66)","v":{"$error":"#NAME?"}}]
[null,"Sződliget","MSződliget",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,4.75,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M67,Segédtáblákk!N67)","v":{"$error":"#NAME?"}}]
[null,"Táborfalva","MTáborfalva",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,5,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M68,Segédtáblákk!N68)","v":{"$error":"#NAME?"}}]
[null,"Tápióbicske",{"$f":"\"M\"&B69","v":"MTápióbicske"},0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,5.25,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M69,Segédtáblákk!N69)","v":{"$error":"#NAME?"}}]
[null,"Tápiógyörgye","MTápiógyörgye",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,5.5,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M70,Segédtáblákk!N70)","v":{"$error":"#NAME?"}}]
[null,"Tápióság","MTápióság",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,5.75,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M71,Segédtáblákk!N71)","v":{"$error":"#NAME?"}}]
[null,"Tápiószele","MTápiószele",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,6,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M72,Segédtáblákk!N72)","v":{"$error":"#NAME?"}}]
[null,"Tápiószentmárton","MTápiószentmárton",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,6.25,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M73,Segédtáblákk!N73)","v":{"$error":"#NAME?"}}]
[null,"Tápiószőlős","MTápiószőlős",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,6.5,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M74,Segédtáblákk!N74)","v":{"$error":"#NAME?"}}]
[null,"Tatárszentgyörgy","MTatárszentgyörgy",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,6.75,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M75,Segédtáblákk!N75)","v":{"$error":"#NAME?"}}]
[null,"Tésa","MTésa",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,7,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M76,Segédtáblákk!N76)","v":{"$error":"#NAME?"}}]
[null,"Törtel","MTörtel",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,7.25,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M77,Segédtáblákk!N77)","v":{"$error":"#NAME?"}}]
[null,"Tura","MTura",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,7.5,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M78,Segédtáblákk!N78)","v":{"$error":"#NAME?"}}]
[null,"Újhartyán","MÚjhartyán",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,7.75,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M79,Segédtáblákk!N79)","v":{"$error":"#NAME?"}}]
[null,"Újszilvás","MÚjszilvás",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,8,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M80,Segédtáblákk!N80)","v":{"$error":"#NAME?"}}]
[null,"Üllő","MÜllő",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,8.25,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M81,Segédtáblákk!N81)","v":{"$error":"#NAME?"}}]
[null,"Vác","MVác",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,8.5,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M82,Segédtáblákk!N82)","v":{"$error":"#NAME?"}}]
[null,"Váckisújfalu","MVáckisújfalu",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,8.75,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M83,Segédtáblákk!N83)","v":{"$error":"#NAME?"}}]
[null,"Valkó","MValkó",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,9,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M84,Segédtáblákk!N84)","v":{"$error":"#NAME?"}}]
[null,"Vámosmikola","MVámosmikola",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,9.25,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M85,Segédtáblákk!N85)","v":{"$error":"#NAME?"}}]
[null,"Vecsés","MVecsés",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,9.5,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M86,Segédtáblákk!N86)","v":{"$error":"#NAME?"}}]
[null,"Verőce","MVerőce",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,9.75,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M87,Segédtáblákk!N87)","v":{"$error":"#NAME?"}}]
[null,"Verseg ","MVerseg ",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,10,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M88,Segédtáblákk!N88)","v":{"$error":"#NAME?"}}]
[null,"Zebegény","MZebegény",0.55000000000000004,0.55000000000000004,0.55000000000000004,0.7,null,null,null,null,null,10.25,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M89,Segédtáblákk!N89)","v":{"$error":"#NAME?"}}]
[null,"Észak Magyarország","MÉszak Magyarország",0.7,0.65,0.65,0.8,null,null,null,null,null,10.5,null,{"$f":"IF(Gyakorisag=\"Negyedéves\",Segédtáblákk!M90,Segédtáblákk!N90)","v":{"$error":"#NAME?"}}]
[null,"Észak Alföld","MÉszak Alföld",0.7,0.65,0.65,0.8]
[null,"Dél Alföld","MDél Alföld",0.7,0.65,0.65,0.8]
[null,"Dél Dunántúl","MDél Dunántúl",0.7,0.65,0.65,0.8]
[null,"Közép Dunántúl","MKözép Dunántúl",0.55000000000000004,0.65,0.65,0.8]
[null,"Nyugat Dunántúl","MNyugat Dunántúl",0.45,0.65,0.65,0.8]
[null,"Abony",{"$f":"\"K\"&B96","v":"KAbony"},0.45,0.45,0.45,0.6]
[null,"Alsónémedi",{"$f":"\"K\"&B97","v":"KAlsónémedi"},0.45,0.45,0.45,0.6]
[null,"Áporka",{"$f":"\"K\"&B98","v":"KÁporka"},0.45,0.45,0.45,0.6]
[null,"Aszód","KAszód",0.45,0.45,0.45,0.6]
[null,"Bag","KBag",0.45,0.45,0.45,0.6]
[null,"Bernecebaráti","KBernecebaráti",0.45,0.45,0.45,0.6]
[null,"Cegléd","KCegléd",0.45,0.45,0.45,0.6]
[null,"Csemő","KCsemő",0.45,0.45,0.45,0.6]
[null,"Dabas","KDabas",0.45,0.45,0.45,0.6]
[null,"Domony","KDomony",0.45,0.45,0.45,0.6]
[null,"Dömsöd","KDömsöd",0.45,0.45,0.45,0.6]
[null,"Dunaharaszti","KDunaharaszti",0.45,0.45,0.45,0.6]
[null,"Ecser","KEcser",0.45,0.45,0.45,0.6]
[null,"Érd","KÉrd",0.45,0.45,0.45,0.6]
[null,"Farmos","KFarmos",0.45,0.45,0.45,0.6]
[null,"Felsőpakony","KFelsőpakony",0.45,0.45,0.45,0.6]
[null,"Galgagyörk","KGalgagyörk",0.45,0.45,0.45,0.6]
[null,"Galgahévíz","KGalgahévíz",0.45,0.45,0.45,0.6]
[null,"Galgamácsa","KGalgamácsa",0.45,0.45,0.45,0.6]
[null,"Göd","KGöd",0.45,0.45,0.45,0.6]
[null,"Gödöllő","KGödöllő",0.45,0.45,0.45,0.6]
[null,"Gyál","KGyál",0.45,0.45,0.45,0.6]
[null,"Gyömrő","KGyömrő",0.45,0.45,0.45,0.6]
[null,"Halásztelek","KHalásztelek",0.45,0.45,0.45,0.6]
[null,"Hévízgyörk","KHévízgyörk",0.45,0.45,0.45,0.6]
[null,"Iklad","KIklad",0.45,0.45,0.45,0.6]
[null,"Ipolydamásd","KIpolydamásd",0.45,0.45,0.45,0.6]
[null,"Ipolytölgyes","KIpolytölgyes",0.45,0.45,0.45,0.6]
[null,"Jászkarajenő","KJászkarajenő",0.45,0.45,0.45,0.6]
[null,"Kartal","KKartal",0.45,0.45,0.45,0.6]
[null,"Kemence","KKemence",0.45,0.45,0.45,0.6]
[null,"Kiskunlacháza","KKiskunlacháza",0.45,0.45,0.45,0.6]
[null,"Kisnémedi","KKisnémedi",0.45,0.45,0.45,0.6]
[null,"Kocsér","KKocsér",0.45,0.45,0.45,0.6]
[null,"Kóspallag","KKóspallag",0.45,0.45,0.45,0.6]
[null,"Kőröstetétlen","KKőröstetétlen",0.45,0.45,0.45,0.6]
[null,"Letkés","KLetkés",0.45,0.45,0.45,0.6]
[null,"Lórév","KLórév",0.45,0.45,0.45,0.6]
[null,"Maglód","KMaglód",0.45,0.45,0.45,0.6]
[null,"Makád","KMakád",0.45,0.45,0.45,0.6]
[null,"Márianosztra","KMárianosztra",0.45,0.45,0.45,0.6]
[null,"Mikebuda","KMikebuda",0.45,0.45,0.45,0.6]
[null,"Monor","KMonor",0.45,0.45,0.45,0.6]
[null,"Nagybörzsöny","KNagybörzsöny",0.45,0.45,0.45,0.6]
[null,"Nagykáta","KNagykáta",0.45,0.45,0.45,0.6]
[null,"Nagykőrös","KNagykőrös",0.45,0.45,0.45,0.6]
[null,"Nagytarcsa","KNagytarcsa",0.45,0.45,0.45,0.6]
[null,"Nyársapát","KNyársapát",0.45,0.45,0.45,0.6]
[null,"Ócsa","KÓcsa",0.45,0.45,0.45,0.6]
[null,"Örkény","KÖrkény",0.45,0.45,0.45,0.6]
[null,"Pécel","KPécel",0.45,0.45,0.45,0.6]
[null,"Perőcsény","KPerőcsény",0.45,0.45,0.45,0.6]
[null,"Péteri","KPéteri",0.45,0.45,0.45,0.6]
[null,"Piliscsaba","KPiliscsaba",0.3,0.45,0.45,0.6]
[null,"Pilisjászújfalu","KPilisjászújfalu",0.3,0.45,0.45,0.6]
[null,"Püspökhatvan","KPüspökhatvan",0.45,0.45,0.45,0.6]
[null,"Püspökszilágy","KPüspökszilágy",0.45,0.45,0.45,0.6]
[null,"Ráckeve","KRáckeve",0.45,0.45,0.45,0.6]
[null,"Szentmártonkáta","KSzentmártonkáta",0.45,0.45,0.45,0.6]
[null,"Szigetbecse","KSzigetbecse",0.45,0.45,0.45,0.6]
[null,"Szigetszentmiklós","KSzigetszentmiklós",0.45,0.45,0.45,0.6]
[null,"Szob","KSzob",0.45,0.45,0.45,0.6]
[null,"Szokolya","KSzokolya",0.45,0.45,0.45,0.6]
[null,"Sződliget","KSződliget",0.45,0.45,0.45,0.6]
[null,"Táborfalva","KTáborfalva",0.45,0.45,0.45,0.6]
[null,"Tápióbicske","KTápióbicske",0.45,0.45,0.45,0.6]
[null,"Tápiógyörgye",{"$f":"\"K\"&B162","v":"KTápiógyörgye"},0.45,0.45,0.45,0.6]
[null,"Tápióság","KTápióság",0.45,0.45,0.45,0.6]
[null,"Tápiószele","KTápiószele",0.45,0.45,0.45,0.6]
[null,"Tápiószentmárton","KTápiószentmárton",0.45,0.45,0.45,0.6]
[null,"Tápiószőlős","KTápiószőlős",0.45,0.45,0.45,0.6]
[null,"Tatárszentgyörgy","KTatárszentgyörgy",0.45,0.45,0.45,0.6]
[null,"Tésa","KTésa",0.45,0.45,0.45,0.6]
[null,"Törtel","KTörtel",0.45,0.45,0.45,0.6]
[null,"Tura","KTura",0.45,0.45,0.45,0.6]
[null,"Újhartyán","KÚjhartyán",0.45,0.45,0.45,0.6]
[null,"Újszilvás","KÚjszilvás",0.45,0.45,0.45,0.6]
[null,"Üllő","KÜllő",0.45,0.45,0.45,0.6]
[null,"Vác","KVác",0.45,0.45,0.45,0.6]
[null,"Váckisújfalu","KVáckisújfalu",0.45,0.45,0.45,0.6]
[null,"Valkó","KValkó",0.45,0.45,0.45,0.6]
[null,"Vámosmikola","KVámosmikola",0.45,0.45,0.45,0.6]
[null,"Vecsés","KVecsés",0.45,0.45,0.45,0.6]
[null,"Verőce","KVerőce",0.45,0.45,0.45,0.6]
[null,"Verseg ","KVerseg ",0.45,0.45,0.45,0.6]
[null,"Zebegény","KZebegény",0.45,0.45,0.45,0.6]
[null,"Észak Magyarország","KÉszak Magyarország",0.6,0.55000000000000004,0.55000000000000004,0.7]
[null,"Észak Alföld","KÉszak Alföld",0.6,0.55000000000000004,0.55000000000000004,0.7]
[null,"Dél Alföld","KDél Alföld",0.6,0.55000000000000004,0.55000000000000004,0.7]
[null,"Dél Dunántúl","KDél Dunántúl",0.6,0.55000000000000004,0.55000000000000004,0.7]
[null,"Közép Dunántúl","KKözép Dunántúl",0.45,0.55000000000000004,0.55000000000000004,0.7]
[null,"Nyugat Dunántúl","KNyugat Dunántúl",0.35,0.55000000000000004,0.55000000000000004,0.7]
[null,"Abony",{"$f":"\"N\"&B188","v":"NAbony"},0.35,0.35,0.35,0.5]
[null,"Alsónémedi",{"$f":"\"N\"&B189","v":"NAlsónémedi"},0.35,0.35,0.35,0.5]
[null,"Áporka",{"$f":"\"N\"&B190","v":"NÁporka"},0.35,0.35,0.35,0.5]
[null,"Aszód","NAszód",0.35,0.35,0.35,0.5]
[null,"Bag","NBag",0.35,0.35,0.35,0.5]
[null,"Bernecebaráti","NBernecebaráti",0.35,0.35,0.35,0.5]
[null,"Cegléd","NCegléd",0.35,0.35,0.35,0.5]
[null,"Csemő","NCsemő",0.35,0.35,0.35,0.5]
[null,"Dabas","NDabas",0.35,0.35,0.35,0.5]
[null,"Domony","NDomony",0.35,0.35,0.35,0.5]
[null,"Dömsöd","NDömsöd",0.35,0.35,0.35,0.5]
[null,"Dunaharaszti","NDunaharaszti",0.35,0.35,0.35,0.5]
[null,"Ecser","NEcser",0.35,0.35,0.35,0.5]
[null,"Érd","NÉrd",0.35,0.35,0.35,0.5]
[null,"Farmos","NFarmos",0.35,0.35,0.35,0.5]
[null,"Felsőpakony","NFelsőpakony",0.35,0.35,0.35,0.5]
[null,"Galgagyörk","NGalgagyörk",0.35,0.35,0.35,0.5]
[null,"Galgahévíz","NGalgahévíz",0.35,0.35,0.35,0.5]
[null,"Galgamácsa","NGalgamácsa",0.35,0.35,0.35,0.5]
[null,"Göd","NGöd",0.35,0.35,0.35,0.5]
[null,"Gödöllő","NGödöllő",0.35,0.35,0.35,0.5]
[null,"Gyál","NGyál",0.35,0.35,0.35,0.5]
[null,"Gyömrő","NGyömrő",0.35,0.35,0.35,0.5]
[null,"Halásztelek","NHalásztelek",0.35,0.35,0.35,0.5]
[null,"Hévízgyörk","NHévízgyörk",0.35,0.35,0.35,0.5]
[null,"Iklad","NIklad",0.35,0.35,0.35,0.5]
[null,"Ipolydamásd","NIpolydamásd",0.35,0.35,0.35,0.5]
[null,"Ipolytölgyes","NIpolytölgyes",0.35,0.35,0.35,0.5]
[null,"Jászkarajenő","NJászkarajenő",0.35,0.35,0.35,0.5]
[null,"Kartal","NKartal",0.35,0.35,0.35,0.5]
[null,"Kemence","NKemence",0.35,0.35,0.35,0.5]
[null,"Kiskunlacháza","NKiskunlacháza",0.35,0.35,0.35,0.5]
[null,"Kisnémedi","NKisnémedi",0.35,0.35,0.35,0.5]
[null,"Kocsér","NKocsér",0.35,0.35,0.35,0.5]
[null,"Kóspallag","NKóspallag",0.35,0.35,0.35,0.5]
[null,"Kőröstetétlen","NKőröstetétlen",0.35,0.35,0.35,0.5]
[null,"Letkés","NLetkés",0.35,0.35,0.35,0.5]
[null,"Lórév","NLórév",0.35,0.35,0.35,0.5]
[null,"Maglód","NMaglód",0.35,0.35,0.35,0.5]
[null,"Makád","NMakád",0.35,0.35,0.35,0.5]
[null,"Márianosztra","NMárianosztra",0.35,0.35,0.35,0.5]
[null,"Mikebuda","NMikebuda",0.35,0.35,0.35,0.5]
[null,"Monor","NMonor",0.35,0.35,0.35,0.5]
[null,"Nagybörzsöny","NNagybörzsöny",0.35,0.35,0.35,0.5]
[null,"Nagykáta","NNagykáta",0.35,0.35,0.35,0.5]
[null,"Nagykőrös","NNagykőrös",0.35,0.35,0.35,0.5]
[null,"Nagytarcsa","NNagytarcsa",0.35,0.35,0.35,0.5]
[null,"Nyársapát","NNyársapát",0.35,0.35,0.35,0.5]
[null,"Ócsa","NÓcsa",0.35,0.35,0.35,0.5]
[null,"Örkény","NÖrkény",0.35,0.35,0.35,0.5]
[null,"Pécel","NPécel",0.35,0.35,0.35,0.5]
[null,"Perőcsény","NPerőcsény",0.35,0.35,0.35,0.5]
[null,"Péteri","NPéteri",0.35,0.35,0.35,0.5]
[null,"Piliscsaba","NPiliscsaba",0.2,0.35,0.35,0.5]
[null,"Pilisjászújfalu","NPilisjászújfalu",0.2,0.35,0.35,0.5]
[null,"Püspökhatvan","NPüspökhatvan",0.35,0.35,0.35,0.5]
[null,"Püspökszilágy","NPüspökszilágy",0.35,0.35,0.35,0.5]
[null,"Ráckeve","NRáckeve",0.35,0.35,0.35,0.5]
[null,"Szentmártonkáta","NSzentmártonkáta",0.35,0.35,0.35,0.5]
[null,"Szigetbecse","NSzigetbecse",0.35,0.35,0.35,0.5]
[null,"Szigetszentmiklós","NSzigetszentmiklós",0.35,0.35,0.35,0.5]
[null,"Szob","NSzob",0.35,0.35,0.35,0.5]
[null,"Szokolya","NSzokolya",0.35,0.35,0.35,0.5]
[null,"Sződliget","NSződliget",0.35,0.35,0.35,0.5]
[null,"Táborfalva","NTáborfalva",0.35,0.35,0.35,0.5]
[null,"Tápióbicske","NTápióbicske",0.35,0.35,0.35,0.5]
[null,"Tápiógyörgye",{"$f":"\"N\"&B254","v":"NTápiógyörgye"},0.35,0.35,0.35,0.5]
[null,"Tápióság","NTápióság",0.35,0.35,0.35,0.5]
[null,"Tápiószele","NTápiószele",0.35,0.35,0.35,0.5]
[null,"Tápiószentmárton","NTápiószentmárton",0.35,0.35,0.35,0.5]
[null,"Tápiószőlős","NTápiószőlős",0.35,0.35,0.35,0.5]
[null,"Tatárszentgyörgy","NTatárszentgyörgy",0.35,0.35,0.35,0.5]
[null,"Tésa","NTésa",0.35,0.35,0.35,0.5]
[null,"Törtel","NTörtel",0.35,0.35,0.35,0.5]
[null,"Tura","NTura",0.35,0.35,0.35,0.5]
[null,"Újhartyán","NÚjhartyán",0.35,0.35,0.35,0.5]
[null,"Újszilvás","NÚjszilvás",0.35,0.35,0.35,0.5]
[null,"Üllő","NÜllő",0.35,0.35,0.35,0.5]
[null,"Vác","NVác",0.35,0.35,0.35,0.5]
[null,"Váckisújfalu","NVáckisújfalu",0.35,0.35,0.35,0.5]
[null,"Valkó","NValkó",0.35,0.35,0.35,0.5]
[null,"Vámosmikola","NVámosmikola",0.35,0.35,0.35,0.5]
[null,"Vecsés","NVecsés",0.35,0.35,0.35,0.5]
[null,"Verőce","NVerőce",0.35,0.35,0.35,0.5]
[null,"Verseg ","NVerseg ",0.35,0.35,0.35,0.5]
[null,"Zebegény","NZebegény",0.35,0.35,0.35,0.5]
[null,"Észak Magyarország","NÉszak Magyarország",0.5,0.45,0.45,0.6]
[null,"Észak Alföld","NÉszak Alföld",0.5,0.45,0.45,0.6]
[null,"Dél Alföld","NDél Alföld",0.5,0.45,0.45,0.6]
[null,"Dél Dunántúl","NDél Dunántúl",0.5,0.45,0.45,0.6]
[null,"Közép Dunántúl","NKözép Dunántúl",0.35,0.45,0.45,0.6]
[null,"Nyugat Dunántúl","NNyugat Dunántúl",0.25,0.45,0.45,0.6]

{"sheet":"Inicializálás","index":8,"n_rows":21,"n_cols":12,"rows_kept":21,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,"Range","Érték/Egyszerű képlet (\",', függvény nélkül)","Érvényesítés","Magyarázat"]
[null,null,null,null,null,null,null,null,"Hitelprog_Rovid","MFB Pénzügyi Vállalkozás Refinanszírozási Konstrukció II "]
[null,null,null,null,null,null,null,null,"HitelprogHosszu","Refinanszírozási Kölcsönkérelem \n"]
[null,null,null,null,null,null,null,null,"HetelTipusa"]
[null,null,null,null,null,null,null,"Link","MNBarf",323.77999999999997,null,{"$f":"MNBarf_megj","v":"TT számításhoz használt árfolyam (előző hónap utolsó napján érvényes/közzétett MNB EUR devizaközép árfolyam)"}]
[null,null,null,null,null,null,null,"Link","Bubor",4.8999999999999998E-3,null,{"$f":"Bubor_megj","v":"Az Európai Bizottság által közölt éves referencia kamatláb (HUF):"}]
[null,null,null,null,null,null,null,"Link","EurRefrata",-1.8E-3,null,{"$f":"EurRefrata_megj","v":"Az Európai Bizottság által közölt éves referencia kamatláb (EUR):"}]
[null,null,null,null,null,null,null,null,"RefinKolcsonOsszege",null,null,{"$f":"RefinKolcsonOsszege_megj","v":"Refinanszírozás összege és devizaneme"}]
[null,null,null,null,null,null,null,null,"Devizanem","HUF",null,{"$f":"Devizanem_megj","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,"honapokszama",null,null,{"$f":"Honapokszama_megj","v":"A visszafizetés kezdete (az első tőketörlesztés időpontja)"}]
[null,null,null,null,null,null,null,null,"turelmiido",null,null,{"$f":"turelmiido_megj","v":"Technikai:  ElsoTorl"}]
[null,null,null,null,null,null,null,null,"utolsotorlesztes","=RefinKolcsonOsszege/TorlSzam","validacio"]
[null,null,null,null,null,null,null,null,"RendtartKezdete",null,null,{"$f":"rt","v":"Finanszírozó pénzügyi intézmény által kért rendelkezésre tartási idő"}]
[null,null,null,null,null,null,null,null,"RendtartVege",null,null,{"$f":"rt","v":"Finanszírozó pénzügyi intézmény által kért rendelkezésre tartási idő"}]
[null,null,null,null,null,null,null,null,"TokeFizGyak","havi",null,{"$f":"TokeFizGyak_megj","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,"KamatFizGyak","havi",null,{"$f":"Periodus_megj","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,"MinKat","kitöltendő legördülő cella",null,"alap EU minősítési kategória"]
[null,null,null,null,null,null,null,null,"MasodikTorl",6,null,"MasodikTorl_Megj"]
[null,null,null,null,null,null,null,null,"TT_kategoria",null,null,{"$f":"TT_kategoria_megj","v":"Az igényelt finanszírozás támogatási kategóriája"}]
[null,null,null,null,null,null,null,"Link","euribor"]
[null,null,null,null,null,null,null,"Link","bubor"]

{"sheet":"Támogatás tartalom összesítés ","index":9,"n_rows":30,"n_cols":13,"rows_kept":30,"cut":false,"hidden":true,"merged":[[3,1,3,12],[7,1,8,12],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,6,12,6],[11,7,12,7],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,11,12,11],[11,12,12,12],[11,1,12,1],[5,4,5,10]]}
[]
[]
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"\",Hitelprog_Rovid)","v":""}]
[]
[null,null,null,null,"TÁMOGATÁS TARTALOM ÖSSZESÍTÉS"]
[]
[null,"A táblázatot abban az esetben kell tölteni, amennyiben a pénzügyi vállalkozás egy adósra/végfelhasználóra vonatkozóan egy időben egynél több refinanszírozási kölcsönkérelmet nyújt be az MFB Zrt.-hez. A táblázatnak tartalmazni kell az ügyletek támogatástartalmi adatait, beleértve az igényelt finanszírozás előzetesen kalkulált támogatástartalmát is.  "]
[]
[]
[]
[null,"Nyilvántartási szám","MFB-be érkezés várható időpontja","MFB hitel támogatás-tartalma (EUR) ","MFB hitel támogatás-tartalma (HUF) ","Vissza nem térítendő támogatás   támogatás-tartalma (EUR)","Vissza nem térítendő támogatás támogatás-tartalma (HUF)","Intézményi kezesség támogatás-tartalma (EUR) ","Intézményi kezesség támogatás-tartalma (HUF) ","Egyéb támogatás-tartalom (EUR)","Egyéb támogatás-tartalom (HUF)","Összes támogatás-tartalom (EUR)","Összes támogatás-tartalom (HUF)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"D14+F14+H14+J14","v":0},{"$f":"E14+G14+I14+K14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,{"$f":"SUM(D14:D21)","v":0},{"$f":"SUM(E14:E21)","v":0},0,0,0,0,0,0,{"$f":"D22+F22+H22+J22","v":0},{"$f":"E22+G22+I22+K22","v":0}]
[]
[]
[]
[null,"Kelt. ",null,{"$f":"+Eredményterv!F68","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(pvnév),\"\",pvnév)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozási kérelem'!BO329","v":""}]

{"sheet":"Nyilatkozatok","index":10,"n_rows":267,"n_cols":136,"rows_kept":267,"cut":false,"hidden":false,"merged":[[239,4,239,27],[217,2,217,57],[218,2,218,57],[20,45,20,57],[209,2,209,57],[192,2,192,57],[187,2,187,57],[188,2,188,57],[190,1,190,58],[71,2,71,57],[72,2,72,57],[73,2,73,57],[74,2,74,57],[64,2,64,57],[183,28,183,37],[183,50,183,57],[185,3,185,4],[185,6,185,15],[185,17,185,26],[185,28,185,37],[185,50,185,57],[185,39,185,43],[185,44,185,48],[183,17,183,26],[251,32,251,57],[222,2,224,57],[225,4,225,27],[226,4,226,27],[227,2,228,57],[220,2,220,57],[221,2,221,57],[210,2,210,57],[211,2,211,57],[212,2,212,57],[213,2,213,57],[214,2,214,57],[215,2,215,57],[216,2,216,57],[240,4,240,27],[241,4,241,27],[242,4,242,27],[243,4,243,27],[244,4,244,27],[245,2,245,57],[230,2,232,57],[234,2,235,57],[237,2,237,57],[238,4,238,27],[148,2,148,57],[149,2,149,57],[150,2,150,57],[3,60,3,125],[266,13,266,23],[265,35,265,53],[266,39,266,49],[12,23,12,39],[257,9,257,27],[258,13,258,23],[257,35,257,53],[258,39,258,49],[261,9,261,27],[262,13,262,23],[261,35,261,53],[262,39,262,49],[265,9,265,27],[193,2,205,57],[246,7,246,19],[219,2,219,57],[206,2,206,57],[207,2,207,57],[208,2,208,57],[250,32,250,57],[139,2,139,57],[140,2,140,57],[141,2,141,57],[142,2,142,57],[143,2,143,57],[144,2,144,57],[145,2,145,57],[146,2,146,57],[147,2,147,57],[155,101,155,112],[156,101,156,112],[157,101,157,112],[158,101,158,112],[149,88,149,99],[150,88,150,99],[171,4,171,57],[173,4,173,20],[173,23,173,31],[173,35,173,43],[156,75,156,86],[157,75,157,86],[158,75,158,86],[151,88,151,99],[152,88,152,99],[153,88,153,99],[154,88,154,99],[155,88,155,99],[156,88,156,99],[157,88,157,99],[158,88,158,99],[165,4,165,57],[166,4,166,57],[156,62,156,73],[181,3,181,4],[181,6,181,15],[181,17,181,26],[181,28,181,37],[181,50,181,57],[183,3,183,4],[183,6,183,15],[108,88,108,99],[141,88,141,99],[142,88,142,99],[143,88,143,99],[144,88,144,99],[145,88,145,99],[146,88,146,99],[147,88,147,99],[148,88,148,99],[118,88,118,99],[119,88,119,99],[120,88,120,99],[121,88,121,99],[122,88,122,99],[123,88,123,99],[124,88,124,99],[138,2,138,57],[157,62,157,73],[158,62,158,73],[164,62,164,73],[165,62,165,73],[166,62,166,73],[167,62,167,73],[179,3,179,4],[179,6,179,15],[179,17,179,26],[179,28,179,37],[179,39,179,48],[179,50,179,57],[168,62,168,73],[168,4,168,20],[159,2,159,57],[161,2,161,57],[176,4,176,57],[175,2,175,57],[168,23,168,31],[168,35,168,43],[162,2,162,57],[164,2,164,57],[159,88,159,99],[160,88,160,99],[170,4,170,57],[204,101,204,112],[205,101,205,112],[193,114,193,125],[194,114,194,125],[195,114,195,125],[196,114,196,125],[197,114,197,125],[198,114,198,125],[199,114,199,125],[200,114,200,125],[201,114,201,125],[202,114,202,125],[203,114,203,125],[204,114,204,125],[205,114,205,125],[195,101,195,112],[196,101,196,112],[197,101,197,112],[198,101,198,112],[199,101,199,112],[200,101,200,112],[201,101,201,112],[202,101,202,112],[203,101,203,112],[204,62,204,73],[205,62,205,73],[193,88,193,99],[194,88,194,99],[195,88,195,99],[196,88,196,99],[197,88,197,99],[198,88,198,99],[199,88,199,99],[200,88,200,99],[201,88,201,99],[202,88,202,99],[203,88,203,99],[204,88,204,99],[205,88,205,99],[195,62,195,73],[196,62,196,73],[197,62,197,73],[198,62,198,73],[199,62,199,73],[200,62,200,73],[201,62,201,73],[202,62,202,73],[203,62,203,73],[186,114,186,125],[187,114,187,125],[188,114,188,125],[189,114,189,125],[190,114,190,125],[191,114,191,125],[192,114,192,125],[193,62,193,73],[194,62,194,73],[193,101,193,112],[194,101,194,112],[192,101,192,112],[187,101,187,112],[188,101,188,112],[189,101,189,112],[190,101,190,112],[191,101,191,112],[196,75,196,86],[197,75,197,86],[198,75,198,86],[186,101,186,112],[169,88,169,99],[170,88,170,99],[199,75,199,86],[200,75,200,86],[201,75,201,86],[169,62,169,73],[170,62,170,73],[161,75,161,86],[164,88,164,99],[165,88,165,99],[166,88,166,99],[167,88,167,99],[168,88,168,99],[161,88,161,99],[186,88,186,99],[187,88,187,99],[188,88,188,99],[189,88,189,99],[190,88,190,99],[184,75,184,86],[185,75,185,86],[186,75,186,86],[187,75,187,86],[188,75,188,86],[171,114,171,125],[160,114,160,125],[161,114,161,125],[172,114,172,125],[173,114,173,125],[174,114,174,125],[175,114,175,125],[176,114,176,125],[177,114,177,125],[164,114,164,125],[165,114,165,125],[166,114,166,125],[167,114,167,125],[168,114,168,125],[169,114,169,125],[170,114,170,125],[178,114,178,125],[179,114,179,125],[180,114,180,125],[181,114,181,125],[182,114,182,125],[183,114,183,125],[184,114,184,125],[185,114,185,125],[183,101,183,112],[184,101,184,112],[185,101,185,112],[182,101,182,112],[205,75,205,86],[206,75,206,86],[207,75,207,86],[208,75,208,86],[209,75,209,86],[164,101,164,112],[165,101,165,112],[166,101,166,112],[167,101,167,112],[168,101,168,112],[169,101,169,112],[170,101,170,112],[171,101,171,112],[172,101,172,112],[173,101,173,112],[174,101,174,112],[175,101,175,112],[176,101,176,112],[177,101,177,112],[178,101,178,112],[179,101,179,112],[180,101,180,112],[181,101,181,112],[202,75,202,86],[203,75,203,86],[204,75,204,86],[177,75,177,86],[193,75,193,86],[194,75,194,86],[195,75,195,86],[177,88,177,99],[178,88,178,99],[179,88,179,99],[180,88,180,99],[181,88,181,99],[182,88,182,99],[183,88,183,99],[184,88,184,99],[185,88,185,99],[191,88,191,99],[192,88,192,99],[189,75,189,86],[190,75,190,86],[191,75,191,86],[192,75,192,86],[189,62,189,73],[190,62,190,73],[191,62,191,73],[192,62,192,73],[164,75,164,86],[165,75,165,86],[166,75,166,86],[167,75,167,86],[168,75,168,86],[169,75,169,86],[170,75,170,86],[171,75,171,86],[172,75,172,86],[173,75,173,86],[174,75,174,86],[175,75,175,86],[176,75,176,86],[178,75,178,86],[179,75,179,86],[180,75,180,86],[181,75,181,86],[182,75,182,86],[183,75,183,86],[180,62,180,73],[181,62,181,73],[182,62,182,73],[183,62,183,73],[184,62,184,73],[185,62,185,73],[186,62,186,73],[187,62,187,73],[188,62,188,73],[171,62,171,73],[172,62,172,73],[173,62,173,73],[174,62,174,73],[175,62,175,73],[176,62,176,73],[177,62,177,73],[178,62,178,73],[179,62,179,73],[133,114,133,125],[134,114,134,125],[135,114,135,125],[136,114,136,125],[137,114,137,125],[138,114,138,125],[139,114,139,125],[140,114,140,125],[159,114,159,125],[141,114,141,125],[142,114,142,125],[143,114,143,125],[144,114,144,125],[145,114,145,125],[146,114,146,125],[147,114,147,125],[148,114,148,125],[149,114,149,125],[150,114,150,125],[151,114,151,125],[152,114,152,125],[153,114,153,125],[154,114,154,125],[155,114,155,125],[137,101,137,112],[138,101,138,112],[139,101,139,112],[140,101,140,112],[159,101,159,112],[160,101,160,112],[161,101,161,112],[156,114,156,125],[157,114,157,125],[158,114,158,125],[141,101,141,112],[142,101,142,112],[143,101,143,112],[144,101,144,112],[145,101,145,112],[146,101,146,112],[147,101,147,112],[148,101,148,112],[149,101,149,112],[150,101,150,112],[151,101,151,112],[152,101,152,112],[153,101,153,112],[154,101,154,112],[116,114,116,125],[117,114,117,125],[118,114,118,125],[119,114,119,125],[120,114,120,125],[121,114,121,125],[122,114,122,125],[123,114,123,125],[124,114,124,125],[125,114,125,125],[126,114,126,125],[127,114,127,125],[128,114,128,125],[129,114,129,125],[130,114,130,125],[131,114,131,125],[132,114,132,125],[140,88,140,99],[125,88,125,99],[126,88,126,99],[127,88,127,99],[128,88,128,99],[129,88,129,99],[130,88,130,99],[131,88,131,99],[132,88,132,99],[133,88,133,99],[134,88,134,99],[135,88,135,99],[136,88,136,99],[137,88,137,99],[138,88,138,99],[139,88,139,99],[132,101,132,112],[133,101,133,112],[134,101,134,112],[117,101,117,112],[118,101,118,112],[119,101,119,112],[120,101,120,112],[121,101,121,112],[122,101,122,112],[123,101,123,112],[124,101,124,112],[125,101,125,112],[135,101,135,112],[136,101,136,112],[117,88,117,99],[134,75,134,86],[135,75,135,86],[136,75,136,86],[137,75,137,86],[138,75,138,86],[139,75,139,86],[125,75,125,86],[126,75,126,86],[127,75,127,86],[128,75,128,86],[129,75,129,86],[130,75,130,86],[131,75,131,86],[132,75,132,86],[133,75,133,86],[126,101,126,112],[127,101,127,112],[128,101,128,112],[129,101,129,112],[130,101,130,112],[131,101,131,112],[140,75,140,86],[159,75,159,86],[160,75,160,86],[141,75,141,86],[142,75,142,86],[143,75,143,86],[144,75,144,86],[145,75,145,86],[146,75,146,86],[147,75,147,86],[148,75,148,86],[149,75,149,86],[150,75,150,86],[151,75,151,86],[152,75,152,86],[153,75,153,86],[154,75,154,86],[155,75,155,86],[116,75,116,86],[117,75,117,86],[118,75,118,86],[119,75,119,86],[120,75,120,86],[121,75,121,86],[122,75,122,86],[123,75,123,86],[124,75,124,86],[135,62,135,73],[136,62,136,73],[137,62,137,73],[138,62,138,73],[139,62,139,73],[140,62,140,73],[159,62,159,73],[160,62,160,73],[161,62,161,73],[141,62,141,73],[142,62,142,73],[143,62,143,73],[144,62,144,73],[145,62,145,73],[146,62,146,73],[147,62,147,73],[148,62,148,73],[149,62,149,73],[150,62,150,73],[151,62,151,73],[152,62,152,73],[153,62,153,73],[154,62,154,73],[155,62,155,73],[126,62,126,73],[127,62,127,73],[128,62,128,73],[129,62,129,73],[130,62,130,73],[131,62,131,73],[132,62,132,73],[133,62,133,73],[134,62,134,73],[117,62,117,73],[118,62,118,73],[119,62,119,73],[120,62,120,73],[121,62,121,73],[122,62,122,73],[123,62,123,73],[124,62,124,73],[125,62,125,73],[151,2,151,57],[152,2,152,57],[153,2,153,57],[154,2,154,57],[155,2,155,57],[156,2,156,57],[157,2,157,57],[158,2,158,57],[160,1,160,58],[137,2,137,57],[126,2,126,57],[127,2,127,57],[128,2,128,57],[129,2,129,57],[130,2,130,57],[131,2,131,57],[132,2,132,57],[133,2,133,57],[134,2,134,57],[135,2,135,57],[136,2,136,57],[117,2,117,57],[120,2,120,57],[121,2,121,57],[122,2,122,57],[123,2,123,57],[124,2,124,57],[118,2,118,57],[119,2,119,57],[114,23,114,44],[115,23,115,45],[115,46,115,57],[112,1,112,58],[114,2,114,20],[81,1,81,58],[83,2,83,19],[100,2,100,57],[101,2,101,57],[102,2,102,57],[108,2,108,57],[107,2,107,57],[105,2,105,57],[106,2,106,57],[113,2,113,57],[103,2,103,57],[104,2,104,57],[109,2,109,57],[110,2,110,57],[111,2,111,57],[4,18,4,42],[12,2,12,19],[7,1,7,58],[9,2,9,57],[16,3,18,13],[17,15,17,18],[17,20,17,50],[17,52,17,57],[35,4,35,56],[15,15,15,18],[29,2,29,19],[29,23,29,37],[29,40,29,57],[32,2,32,19],[32,23,32,37],[20,2,20,28],[23,23,23,37],[23,40,23,57],[26,2,26,19],[26,23,26,37],[12,43,12,57],[20,31,20,41],[36,4,36,56],[54,2,54,57],[55,2,55,57],[56,2,56,57],[57,2,57,57],[46,4,46,56],[51,2,51,58],[53,2,53,57],[47,1,47,58],[37,4,37,57],[39,4,39,57],[41,4,41,57],[43,4,43,57],[45,4,45,57],[49,2,49,57],[95,88,95,99],[23,2,23,19],[107,62,107,73],[86,2,86,57],[87,2,87,57],[88,2,88,57],[89,2,89,57],[90,2,90,57],[91,2,91,57],[92,2,92,57],[93,2,93,57],[94,2,94,57],[95,2,95,57],[96,2,96,57],[97,2,97,57],[98,2,98,57],[99,2,99,57],[101,62,101,73],[102,62,102,73],[103,62,103,73],[104,62,104,73],[105,62,105,73],[96,62,96,73],[52,2,52,57],[107,114,107,125],[96,75,96,86],[98,75,98,86],[99,75,99,86],[100,75,100,86],[96,88,96,99],[101,114,101,125],[102,114,102,125],[96,114,96,125],[97,114,97,125],[98,114,98,125],[99,114,99,125],[99,88,99,99],[100,88,100,99],[101,88,101,99],[105,88,105,99],[106,75,106,86],[107,75,107,86],[97,75,97,86],[103,114,103,125],[106,88,106,99],[100,114,100,125],[97,88,97,99],[98,88,98,99],[104,114,104,125],[105,114,105,125],[106,114,106,125],[101,75,101,86],[82,114,82,125],[83,114,83,125],[84,114,84,125],[85,114,85,125],[86,114,86,125],[87,114,87,125],[88,114,88,125],[89,114,89,125],[90,114,90,125],[92,114,92,125],[93,114,93,125],[94,114,94,125],[95,114,95,125],[91,88,91,99],[91,114,91,125],[87,88,87,99],[88,88,88,99],[89,88,89,99],[90,88,90,99],[94,88,94,99],[1,1,2,58],[114,45,114,58],[91,101,91,112],[92,101,92,112],[93,101,93,112],[94,101,94,112],[95,101,95,112],[96,101,96,112],[97,101,97,112],[98,101,98,112],[99,101,99,112],[82,101,82,112],[83,101,83,112],[84,101,84,112],[85,101,85,112],[86,101,86,112],[87,101,87,112],[88,101,88,112],[93,88,93,99],[82,88,82,99],[83,88,83,99],[84,88,84,99],[85,88,85,99],[86,88,86,99],[181,39,181,43],[181,44,181,48],[183,39,183,43],[183,44,183,48],[89,101,89,112],[90,101,90,112],[104,101,104,112],[105,101,105,112],[106,101,106,112],[107,101,107,112],[107,88,107,99],[100,101,100,112],[101,101,101,112],[102,101,102,112],[103,101,103,112],[102,88,102,99],[92,88,92,99],[103,88,103,99],[104,88,104,99],[106,62,106,73],[125,2,125,57],[116,2,116,57],[92,75,92,86],[93,75,93,86],[176,88,176,99],[175,88,175,99],[174,88,174,99],[173,88,173,99],[172,88,172,99],[171,88,171,99],[177,4,177,39],[177,41,177,57],[179,60,179,61],[108,62,108,73],[109,62,109,73],[110,62,110,73],[111,62,111,73],[100,62,100,73],[108,75,108,86],[109,75,109,86],[110,75,110,86],[111,75,111,86],[102,75,102,86],[103,75,103,86],[104,75,104,86],[105,75,105,86],[86,75,86,86],[87,75,87,86],[88,75,88,86],[89,75,89,86],[90,75,90,86],[91,75,91,86],[94,75,94,86],[95,75,95,86],[98,62,98,73],[90,62,90,73],[97,62,97,73],[86,62,86,73],[99,62,99,73],[91,62,91,73],[92,62,92,73],[93,62,93,73],[94,62,94,73],[95,62,95,73],[87,62,87,73],[88,62,88,73],[89,62,89,73],[83,62,83,73],[84,62,84,73],[85,62,85,73],[67,2,67,57],[58,2,58,57],[59,2,59,57],[60,2,60,57],[65,2,65,57],[66,2,66,57],[61,2,61,57],[62,2,62,57],[63,2,63,57],[69,2,69,57],[70,2,70,57],[68,2,68,57],[75,2,75,57],[76,2,76,57],[77,2,77,57],[78,2,78,57],[79,4,79,57],[80,4,80,57]]}
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"kitöltendő legördülő cella\",\"\",Hitelprog_Rovid)","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Háttérfejlesztési oldal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NYILATKOZATOK"]
[]
[]
[null,"A vállalkozás azonosító adatai"]
[]
[null,null,{"$f":"+IF('Refinanszírozási kérelem'!C28:BF28=\"\",\"\",'Refinanszírozási kérelem'!C28:BF28)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A Program neve"]
[null,null,null,"a vállalkozás (egyéni vállalkozó, őstermelő) teljes neve"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BP50","v":""},{"$f":"+'Refinanszírozás célja'!BQ50","v":"MFB Gazdaság Újjáépítési Hitel Program 2.0"}]
[null,null,{"$f":"+IF('Refinanszírozás célja'!C14:T14=\"\",\"\",'Refinanszírozás célja'!C14:T14)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!X14:AN14=\"\",\"\",'Refinanszírozás célja'!X14:AN14)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!AR14:BD14=\"\",\"\",'Refinanszírozás célja'!AR14:BD14)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BP51","v":""},{"$f":"+'Refinanszírozás célja'!BQ51","v":"MFB Gazdaság Újjáépítési Hitel Program Plusz 2.0"}]
[null,null,"anyja neve (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési helye (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési ideje (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BP52","v":""},{"$f":"+'Refinanszírozás célja'!BQ52","v":"MFB Gazdaság Újjáépítési Hitel Program"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Refinanszírozás célja'!BP53","v":""},{"$f":"+'Refinanszírozás célja'!BQ53","v":"MFB Régió Versenyképességi Pénzügyi Vállalkozás Refinanszírozási Program"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HU"]
[null,null,null,"A vállalkozás székhelye                                                              Az egyéni vállalkozó, őstermelő, magánszemély lakcíme",null,null,null,null,null,null,null,null,null,null,null,"ország"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozási kérelem'!P31:S31=\"\",\"\",'Refinanszírozási kérelem'!P31:S31)","v":""},null,null,null,null,{"$f":"+IF('Refinanszírozási kérelem'!U31:AY31=\"\",\"\",'Refinanszírozási kérelem'!U31:AY31)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozási kérelem'!BA31:BF31=\"\",\"\",'Refinanszírozási kérelem'!BA31:BF31)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók"]
[]
[null,null,{"$f":"+IF('Refinanszírozási kérelem'!C34:AC34=\"\",\"\",'Refinanszírozási kérelem'!C34:AC34)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozási kérelem'!AF34:AP34=\"\",\"\",'Refinanszírozási kérelem'!AF34:AP34)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(hazszam=\"\",\"\",hazszam)","v":""}]
[null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt."]
[]
[null,null,{"$f":"+IF('Refinanszírozás célja'!C25:T25=\"\",\"\",'Refinanszírozás célja'!C25:T25)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!X25:AL25=\"\",\"\",'Refinanszírozás célja'!X25:AL25)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!AO25:BF25=\"\",\"\",'Refinanszírozás célja'!AO25:BF25)","v":""}]
[null,null,"adószám",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozói, őstermelői igazolvány száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozó nyilvántartási száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"r"]
[]
[null,null,{"$f":"+IF('Refinanszírozás célja'!C28:T28=\"kitöltendő legördülő cella\",\"\",'Refinanszírozás célja'!C28:T28)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!X28:AL28=\"kitöltendő legördülő cella\",\"\",'Refinanszírozás célja'!X28:AL28)","v":"legördülő cella"}]
[null,null,"a vállalkozás 2004. évi XXXIV. Törvény szerint",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás gazdálkodási formája"]
[]
[null,null,{"$f":"+IF('Refinanszírozás célja'!C31:T31=\"\",\"\",'Refinanszírozás célja'!C31:T31)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!X31:AL31=\"\",\"\",'Refinanszírozás célja'!X31:AL31)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!AO31:BF31=\"\",\"\",'Refinanszírozás célja'!AO31:BF31)","v":""}]
[null,null,"kapcsolattartó neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó telefonszáma (körzetszámmal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó e-mail címe"]
[]
[null,null,{"$f":"+IF('Refinanszírozás célja'!C34:T34=\"\",\"\",'Refinanszírozás célja'!C34:T34)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!X34:AL34=\"\",\"\",'Refinanszírozás célja'!X34:AL34)","v":""}]
[null,null,"a vállalkozás e-mail címe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás központi telefonszáma"]
[]
[null,null,null,null,"A vállalkozás ÁFA nyilatkozata"]
[]
[null,null,null,null,"A vállalkozás nem alanya az áfának. Az elszámolásnál az áfával növelt (bruttó) összeg kerül figyelembevételre."]
[]
[null,null,null,null,"A vállalkozás a kisadózó vállalkozások tételes adójáról és a kisvállalati adóról szóló 2012. évi CXLVII. törvény hatály alá tartozik. Az elszámolásnál az áfával növelt (bruttó) összeg kerül figyelembevételre."]
[]
[null,null,null,null,"A vállalkozás alanya az áfának. Az elszámolásnál az áfa nélküli (nettó) összköltség kerül figyelembevételre."]
[]
[null,null,null,null,"A vállalkozás alanya az áfának és a kölcsönszerződéshez kapcsolódóan arányosítással állapítja meg visszaigényelendő áfa összegét. Az elszámolásnál az arányosítás számítását mellékelni kell. Az áfa ebben az esetben az arányosítással korrigált értékben vehető figyelembe."]
[]
[null,null,null,null,"A vállalkozás alanya az áfának, azonban az ügylet teljes egészében az általános forgalmi adóról szóló 2007. évi CXXVII. törvény (áfa tv.) 85-86. § alá tartozó, áfa mentes tevékenységhez kapcsolódik és a levonható áfát az áfa tv. 123. § (1) bekezdése alapján a tételes elkülönítés szabályai szerint állapítja meg. Az elszámolásnál az áfával növelt (bruttó) összeg kerül figyelembevételre."]
[]
[null,"Alapnyilatkozat"]
[]
[null,null,"Az első oszlopban megjelenő kék cellákhoz tartozó kérdésre legalább egy választ válasszon és jelölje X-el!"]
[]
[null,null,"Tudomásul veszem, hogy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GÚHP 2.0","GÚHP Plusz 2.0","Egyéb"]
[null,null,{"$f":"+IF('Refinanszírozási kérelem'!$BU$8=2,BK54,IF('Refinanszírozási kérelem'!BU9=3,BL54,BM54))","v":"- a kiválasztott Program keretében nyújtott kedvezményes kamatozású kölcsön az Európai Unió működéséről szóló szerződés 107. cikkének (1) bekezdése szerinti állami támogatásnak minősül, melynek támogatástartalmát további támogatás igénylésekor a halmozódási szabályokra tekintettel figyelembe kell venni,"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- a kiválasztott Program keretében nyújtott kedvezményes kamatozású kölcsön, kedvezményes állami kezességvállalási díj, valamint kamattámogatás az Európai Unió működéséről szóló szerződés 107. cikkének (1) bekezdése szerinti állami támogatásnak minősül, melynek támogatástartalmát további támogatás igénylésekor a halmozódási szabályokra tekintettel figyelembe kell venni,","- a kiválasztott Program keretében nyújtott kedvezményes kamatozású kölcsön valamint kamattámogatás az Európai Unió működéséről szóló szerződés 107. cikkének (1) bekezdése szerinti állami támogatásnak minősül, melynek támogatástartalmát további támogatás igénylésekor a halmozódási szabályokra tekintettel figyelembe kell venni,","- a kiválasztott Program keretében nyújtott kedvezményes kamatozású kölcsön az Európai Unió működéséről szóló szerződés 107. cikkének (1) bekezdése szerinti állami támogatásnak minősül, melynek támogatástartalmát további támogatás igénylésekor a halmozódási szabályokra tekintettel figyelembe kell venni,"]
[null,null,"– az állami támogatás miatt, mint kedvezményezettet, jogszabályban előírt speciális nyilvántartási és adatszolgáltatási kötelezettség terhel,"]
[null,null,"– a vállalkozásnak, valamint a vállalkozással egy és ugyanazon vállalkozásnak minősülő vállalkozásoknak a finanszírozási kérelem benyújtásának évében és az azt megelőző két pénzügyi évben csekély összegű (mezőgazdasági, halászati, vagy általános), illetve a finanszírozás célját képező beruházás megvalósításának azonos elszámolható költségeire más állami vagy uniós forrásból juttatott támogatást a jelen finanszírozás folyósítása során figyelembe kell venni. Az így halmozott támogatások támogatástartalma, illetve támogatási intenzitása nem haladhatja meg az irányadó közösségi jogszabályokban meghatározott mértéket,"]
[null,null,"– az állami támogatással kapcsolatos kölcsönszerződés megszűnésétől számított 10 évig a támogatást nyújtó MFB Magyar Fejlesztési Bank Zártkörűen Működő Részvénytársaság (MFB Zrt., 1051 Budapest, Nádor u. 31., cg.: 01-10-041712) nyilvántartást vezet a nyújtott finanszírozás támogatástartalmáról, amelyet szükség esetén az Európai Bizottság és más ellenőrző hatóságok részére bemutat, illetőleg átad, továbbá, hogy a folyósító pénzügyi intézmény és az MFB Zrt. a támogatástartalomról kiállított nyilatkozatának egy eredeti példányát ugyanennyi ideig megőrzi,"]
[null,null,"– jogerős határozattal megállapított köztartozás esetén a köztartozás megfizetéséig támogatás nem illet meg, az esedékes támogatás folyósítása a 368/2011. (XII. 31.) Kormány rendelet 88. § (3) bekezdése szerint felfüggesztésre kerül, illetve az államháztartásról szóló 2011. évi CXCV. törvény 51. § (2) bekezdése alapján az esedékes támogatás a köztartozások megfizetése érdekében – a támogatás ellenében vállalt kötelezettségeket nem érintő módon – visszatartásra kerül."]
[null,null,"– a köztartozások figyelemmel kísérése érdekében az adószámomat vagy adóazonosító jelemet, a társadalombiztosítási azonosító jelemet társadalombiztosítási folyószámlámat a Magyar Államkincstár, illetve a támogatást nyújtó szerv és a Magyar Államkincstár felhasználja a lejárt köztartozások teljesítése, illetve az adósság bekövetkezése tényének és összegének megismeréséhez."]
[null,null,"Kijelentem, hogy"]
[null,null,"– jelen finanszírozási kérelem benyújtását megelőzően a kérelemben szereplő finanszírozási célhoz más állami forrásokból, célelőirányzatokból, illetve jogszabályok alapján támogatás(ok)ban az állami és/vagy uniós forrásból származó támogatásokról szóló nyilatkozat szerint részesültem (ideértve a területfejlesztési tanácsok rendelkezési jogkörében eldöntött támogatásokat, valamint az államközi szerződés alapján külföldi segélyekből kapott támogatások összegét is),"]
[null,null,"– a kedvezményes forrással és biztosítékokkal kapcsolatos jogszabályi előírásokat ismerem, továbbá tartózkodom minden olyan magatartástól, amely fedezetlevonásnak minősül vagy a fedezet értékét csökkenti,"]
[null,null,"– a kiválasztott Program Termékleírásában meghatározott mértékű saját erővel rendelkezem,"]
[null,null,"– amennyiben ÁFA visszaigénylésre jogosult vagyok, rendelkezem az ÁFA megfizetéséhez szükséges forrással."]
[null,null,"Hozzájárulok ahhoz, hogy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GÚHP 2.0","GÚHP Plusz 2.0","Egyéb"]
[null,null,{"$f":"+IF('Refinanszírozási kérelem'!$BU$8=2,BK66,IF('Refinanszírozási kérelem'!BU9=3,BL66,BM66))","v":"az állami támogatással kapcsolatban vállalt kötelezettségeim nem teljesítése esetén a kapott támogatás - a mindenkor hatályos jogszabályok, jelenleg a kedvezményes kamatozású kölcsön formájában nyújtott állami támogatás esetén az európai uniós versenyjogi értelemben vett állami támogatásokkal kapcsolatos eljárásról és a regionális támogatási térképről szóló  37/2011. (III. 22.) Korm. rendeletben foglaltak alapján megállapított, visszatérítési kamattal növelt összegét beszedés alkalmazásával szedje be az MFB Magyar Fejlesztési Bank Zártkörűen Működő Részvénytársaság (1051 Budapest, Nádor utca 31.), köteles vagyok a számlavezető bankomat utasítani a beszedés teljesítésére, a kedvezményezett MFB Zrt. fizetési számlájának pénzforgalmi jelzőszáma: 14600012-00364009."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"az állami támogatással kapcsolatban vállalt kötelezettségeim nem teljesítése esetén a kapott támogatás - a mindenkor hatályos jogszabályok, jelenleg a kedvezményes kamatozású kölcsön formájában nyújtott állami támogatás esetén az európai uniós versenyjogi értelemben vett állami támogatásokkal kapcsolatos eljárásról és a regionális támogatási térképről szóló  37/2011. (III. 22.) Korm. rendeletben, míg a kamattámogatás és kedvezményes állami kezességvállalási díj formájában nyújtott költségvetési támogatás esetén az államháztartásról szóló törvény végrehajtásáról szóló 368/2011. (XII. 31.) Korm. rendeletben  foglaltak alapján megállapított, visszatérítési kamattal növelt összegét beszedés alkalmazásával szedje be az MFB Magyar Fejlesztési Bank Zártkörűen Működő Részvénytársaság (1051 Budapest, Nádor utca 31.), köteles vagyok a számlavezető bankomat utasítani a beszedés teljesítésére, a kedvezményezett MFB Zrt. fizetési számlájának pénzforgalmi jelzőszáma: 14600012-00364009.","az állami támogatással kapcsolatban vállalt kötelezettségeim nem teljesítése esetén a kapott támogatás - a mindenkor hatályos jogszabályok, jelenleg a kedvezményes kamatozású kölcsön formájában nyújtott állami támogatás esetén az európai uniós versenyjogi értelemben vett állami támogatásokkal kapcsolatos eljárásról és a regionális támogatási térképről szóló  37/2011. (III. 22.) Korm. rendeletben, míg a kamattámogatás formájában nyújtott költségvetési támogatás esetén az államháztartásról szóló törvény végrehajtásáról szóló 368/2011. (XII. 31.) Korm. rendeletben  foglaltak alapján megállapított, visszatérítési kamattal növelt összegét beszedés alkalmazásával szedje be az MFB Magyar Fejlesztési Bank Zártkörűen Működő Részvénytársaság (1051 Budapest, Nádor utca 31.), köteles vagyok a számlavezető bankomat utasítani a beszedés teljesítésére, a kedvezményezett MFB Zrt. fizetési számlájának pénzforgalmi jelzőszáma: 14600012-00364009.","az állami támogatással kapcsolatban vállalt kötelezettségeim nem teljesítése esetén a kapott támogatás - a mindenkor hatályos jogszabályok, jelenleg a kedvezményes kamatozású kölcsön formájában nyújtott állami támogatás esetén az európai uniós versenyjogi értelemben vett állami támogatásokkal kapcsolatos eljárásról és a regionális támogatási térképről szóló  37/2011. (III. 22.) Korm. rendeletben foglaltak alapján megállapított, visszatérítési kamattal növelt összegét beszedés alkalmazásával szedje be az MFB Magyar Fejlesztési Bank Zártkörűen Működő Részvénytársaság (1051 Budapest, Nádor utca 31.), köteles vagyok a számlavezető bankomat utasítani a beszedés teljesítésére, a kedvezményezett MFB Zrt. fizetési számlájának pénzforgalmi jelzőszáma: 14600012-00364009."]
[null,null,"Tudomásul veszem, hogy"]
[null,null,"– a támogatás kedvezményezettjének neve, címe, a támogatás tárgya, a támogatás összege és aránya, a beruházás megvalósítási helye nyilvánosságra hozható, továbbá az interneten megjelentethető,"]
[null,null,"– a köztartozások figyelemmel kísérése érdekében az államháztartásról szóló 2011. évi CXCV. törvény 51. §-ának (2) bekezdése és a 368/2011. (XII. 31.) Korm. rendelet 90. § (1) bekezdésében foglaltak szerint az adószámomat vagy adóazonosító jelemet, a társadalombiztosítási azonosító jelemet társadalombiztosítási folyószámlámat a Magyar Államkincstár, illetve a támogatást nyújtó szerv és a Magyar Államkincstár felhasználja a lejárt köztartozások teljesítése, illetve az adósság bekövetkezése tényének és összegének megismeréséhez."]
[null,null,"Felelősségem tudatában kijelentem és igazolom, hogy"]
[null,null,"a finanszírozási kérelemben foglalt adatok, információk és dokumentumok teljes körűek, valódiak és hitelesek. Az adatokban, a vállalkozás helyzetében bekövetkezett, a finanszírozási cél megvalósítását befolyásoló változtatásokról a finanszírozó pénzügyi intézményt haladéktalanul értesítem. Tudomásul veszem, hogy a fentiek elmaradása esetében a finanszírozó pénzügyi intézménynek jogában áll a kölcsönszerződést azonnali hatállyal felmondani. "]
[null,null,"Nyilatkozat csekély összegű támogatásokhoz kapcsolódó Magyar Államkincstár előtti eljáráshoz"]
[null,null,"Tudomásul vételi nyilatkozatok"]
[null,null,"Alulírott, a finanszírozást igénylő vállalkozás képviseletében tudomásul veszem a finanszírozási kérelmemben szereplő finanszírozó pénzügyi intézményt, illetve az MFB Zrt.-t azzal, hogy a Program keretében a vállalkozás részére rendelkezésre álló egyéni mezőgazdasági, halászati, és általános csekély összegű támogatási keretösszeg ellenőrzése céljából a Magyar Államkincstártól (továbbiakban: Kincstár), az erre vonatkozó eljárás keretében adatszolgáltatást kérjen, és ehhez adataimat felhasználhassa, továbbá azzal, hogy a Kölcsön támogatástartalmának zárolása, lekötése – és szükség esetén – felszabadítása érdekében a Kincstár előtt teljes jogkörrel eljárjon, figyelembe véve a vállalkozással egy és ugyanazon vállalkozásnak minősülő vállalkozás(ok) által igénybe vett csekély összegű támogatásokat is."]
[null,null,"Tudomásul veszem, hogy"]
[null,null,"• a finanszírozó pénzügyi intézmény részére az általam megadott adataim az 1408/2013/EU bizottsági rendelet (mezőgazdasági csekély összegű bizottsági rendelet), a 717/2014/EU bizottsági rendelet (halászati csekély összegű bizottsági rendelet), valamint az 1407/2013/EU bizottsági rendelet (általános csekély összegű bizottsági rendelet) szerinti egyéni és tagállami küszöbérték ellenőrzése céljából felhasználásra és feldolgozásra kerülnek, \n• a kiválasztott Program igénybevétele érdekében, a rendelkezésre álló szabad egyéni csekély összegű támogatási keretem ellenőrzése céljából a finanszírozó pénzügyi intézmény, illetve az MFB Zrt. a részére általam megadott adataim alapján a Kincstártól adatokat kér és az igényelt állami támogatás támogatástartalmának összege az 1407/2013/EU bizottsági rendelet hatálya alá tartozó agrár és vidékfejlesztési támogatások esetében a lízingszerződés/kölcsönszerződés megkötésekor a Kincstár által, a mezőgazdasági, agrár-vidékfejlesztési, valamint halászati támogatásokhoz és egyéb intézkedésekhez kapcsolódó eljárás egyes kérdéseiről szóló 2007. évi XVII. törvény (a továbbiakban: Támogatási törvény) 26. § (1) bekezdés f) pontja szerinti nyilvántartási rendszerében zárolásra kerül,\n• nem megfelelő ügyfél-azonosító megadása esetén az általam megadott további adatok alapján történő beazonosítást követően a Kincstár az ügyfél-azonosítómat megküldi a finanszírozó pénzügyi intézmény, illetve az MFB Zrt. részére, \n• amennyiben a kedvezményes kamatozású kölcsön ugyanazon elszámolható költség vonatkozásában egyéb más csekély összegű támogatással halmozódik, a finanszírozó pénzügyi intézmény, illetve az MFB Zrt. a részére megadott adataim alapján a Kincstártól adatokat kér, \n• az igénybe vehető kölcsön összege a rendelkezésre álló szabad csekély összegű támogatási keretem alapján - figyelembe véve a vállalkozással egy és ugyanazon vállalkozásnak minősülő vállalkozás(ok) által igénybe vett csekély összegű támogatásokat is - kerül megállapításra."]
[null,null,"Tudomásul veszem, hogy"]
[null,null,"• a finanszírozó pénzügyi intézmény, illetve az MFB Zrt. a Kincstár által szabályozott módon köteles az adataimat a Kincstárnak beküldeni;\n• ha a finanszírozó pénzügyi intézmény a hitel nem rendeltetésszerű felhasználását állapítja meg, arról tizenöt napon belül tájékoztatja a Kincstárt;\n• a jelen Nyilatkozat általam kitöltött eredeti példányát a finanszírozó pénzügyi intézmény elkülönítetten köteles kezelni, a Kincstár által ellenőrizhető módon tárolni, és kérésre köteles haladéktalanul a Kincstár, illetve az MFB Zrt. rendelkezésére bocsátani;                                                                                                                                                                                             \n• a Kincstár és az MFB Zrt a tudomásulvételi nyilatkozat és a meghatalmazás meglétét, valamint azok tartalmát bármikor ellenőrizheti;\n• a Kincstárral a kapcsolattartás a Támogatási törvény 28. §-a szerinti Egységes Mezőgazdasági Ügyfél-nyilvántartási Rendszerbe bejelentett adatok alapján történik;"]
[null,null,"Alulírott, a finanszírozást igénylő vállalkozás képviseletében nyilatkozom, hogy "]
[null,null,null,null,"a 37/2011. (III. 22.) Korm. rendelet alapján a vállalkozásnak nem kell nyilatkozatot benyújtania az egy és ugyanazon vállalkozási minőség tárgyában"]
[null,null,null,null,"a 37/2011. (III. 22.) Korm. rendelet alapján a vállalkozásnak nyilatkozatot kell benyújtania az egy és ugyanazon vállalkozási minőség tárgyában, a nyilatkozattételi kötelezettségemet az \"egy és ugyanazon vállalkozás\" minőségről, valamint az alkalmazott üzleti évről történő nyilatkozattételi kötelezettségről szóló mindenkor hatályos Kincstári közlemény mellékletét képező nyomtatvány útján a Kincstár részére teljesítettem."]
[null,"A kiválasztott Program nyilatkozata"]
[]
[null,null,{"$f":"+IF(B2=\"\",\"\",B2)","v":""}]
[null,null,"kiválasztott Program"]
[]
[null,null,"Büntetőjogi felelősségem tudatában, mint a finanszírozást igénylő vállalkozás kijelentem az alábbiakat:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GÚHP 2.0 / GÚHP Plusz 2.0",null,null,null,null,null,null,null,null,null,null,null,null,"GÚHP / Régió"]
[null,null,{"$f":"+IF(OR($BO$12=2,$BO$13=3),BK88,IF(OR($BO$14=4,$BO$15=5),BX88,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a kiválasztott Program Termékleírását, Útmutatóját megismertem, az abban foglalt feltételeknek megfelelek, és az abban foglaltakat kötelezőnek ismerem el,",null,null,null,null,null,null,null,null,null,null,null,null,"– a kiválasztott Program Termékleírását, Útmutatóját megismertem, az abban foglalt feltételeknek megfelelek, és az abban foglaltakat kötelezőnek ismerem el,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a vállalkozás a Termékleírásban meghatározott kritériumok alapján KKV-nak minősül,",null,null,null,null,null,null,null,null,null,null,null,null,"– a vállalkozás a Termékleírásban meghatározott kritériumok alapján KKV-nak minősül,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a cégbíróságon be vagyok jegyezve,",null,null,null,null,null,null,null,null,null,null,null,null,"– a cégbíróságon be vagyok jegyezve,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a Vállalkozás nem áll jogerős végzéssel elrendelt csőd-, törlési vagy felszámolási eljárás, végelszámolás (vagy egyéb, a megszüntetésére irányuló, jogszabályban meghatározott eljárás vagy végrehajtás) alatt, illetve nem felel meg azon feltételeknek, amelyek alapján hitelezői kérelmére felszámolás alá vonható lenne,",null,null,null,null,null,null,null,null,null,null,null,null,"– a Vállalkozás nem áll jogerős végzéssel elrendelt csőd-, felszámolási vagy végelszámolási, vagy egyéb - a megszüntetésére irányuló, jogszabályban meghatározott – eljárás, vagy végrehajtás alatt áll, illetve nem felel meg azon feltételeknek, amelyek alapján hitelezői kérelmére felszámolás alá vonható lenne, és kiegyenlítetlen lejárt köztartozása sincs (kivéve, amennyiben az adóhatóság számára fizetési halasztást vagy részletfizetést engedélyezett), "]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a Vállalkozás adószámát nem törölték,",null,null,null,null,null,null,null,null,null,null,null,null,"– tevékenységemet nem függesztettem fel, illetve nem függesztették fel,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a Vállalkozás az Európai Unió egyetlen tagállamában sem áll a 2015/848 rendelet szerinti kollektív fizetésképtelenségi eljárás hatálya alatt, és vállalkozásommal szemben a bíróság, vagy az illetékes hatóság ilyen eljárást nem rendelhet el,",null,null,null,null,null,null,null,null,null,null,null,null,"– hamis adatszolgáltatás miatt nem zártak ki állami vagyon hasznosítására irányuló korábbi - három évnél nem régebben lezárult – eljárásból, "]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– az általam közölt tények, adatok, információk teljes mértékben megfelelnek a valóságnak,",null,null,null,null,null,null,null,null,null,null,null,null,"– az általam közölt tények, adatok, információk teljes mértékben megfelelnek a valóságnak,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"–  Vállalkozásomban az állam vagy az önkormányzat közvetlen vagy közvetett tulajdoni részesedése – tőke vagy szavazati joga alapján – külön-külön vagy együttesen nem éri el vagy haladja meg a 25%-ot,",null,null,null,null,null,null,null,null,null,null,null,null,"– a hitelkérelem benyújtásának időpontjában nem állok végrehajtási eljárás alatt,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a hitelkérelem benyújtásának időpontjában lejárt esedékességű adó- vagy adók módjára behajtható köztartozásom nincs (ide nem értve, ha az adóhatóság számomra fizetési halasztást vagy részletfizetést engedélyezett),",null,null,null,null,null,null,null,null,null,null,null,null,"– a hitelkérelem benyújtásának időpontjában lejárt esedékességű adó- vagy adók módjára behajtható köztartozásom nincs (ide nem értve, ha az adóhatóság számomra fizetési halasztást vagy részletfizetést engedélyezett),"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a hitelkérelem benyújtásának időpontjában hitelszerződésből, bankgarancia megbízási szerződésből, vagy lízingszerződésből eredő, 90 napot meghaladó lejárt tartozásom nem áll fenn,",null,null,null,null,null,null,null,null,null,null,null,null,"– a hitelkérelem benyújtásának időpontjában hitelszerződésből, bankgarancia megbízási szerződésből, vagy lízingszerződésből eredő lejárt tartozásom nem áll fenn,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a hitelkérelem benyújtását megelőzően minden, az államháztartás alrendszereiből, a Strukturális és Beruházási Alapok (2014-2020)-ból vagy a Kohéziós Alapból juttatott támogatással összefüggésben, a támogatási szerződésben vállalt kötelezettségemet teljesítettem,",null,null,null,null,null,null,null,null,null,null,null,null,"– a hitelkérelem benyújtását megelőzően minden, az államháztartás alrendszereiből, az Európai Unió előcsatlakozási eszközeiből, vagy a strukturális alapokból juttatott támogatással összefüggésben, a támogatási szerződésben vállalt kötelezettségemet teljesítettem,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– nincs olyan, az Európai Bizottságnak valamely támogatás visszafizetését elrendelő határozata által érintett és tiltottnak minősített támogatás, amelyet nem fizettem vissza,",null,null,null,null,null,null,null,null,null,null,null,null,"– nincs olyan, az Európai Bizottságnak valamely támogatás visszafizetését elrendelő határozata által érintett és tiltottnak minősített támogatás, amelyet nem fizettem vissza,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a tevékenység folytatásához szükséges valamennyi hatósági engedéllyel rendelkezem,",null,null,null,null,null,null,null,null,null,null,null,null,"– a tevékenység folytatásához szükséges valamennyi hatósági engedéllyel rendelkezem,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a KKV-kra vonatkozó személyi feltételeknek nem megfelelő és nem magánszemély tulajdonosok (ideértve az állami és önkormányzati tulajdonosokat is) közvetlen és közvetett részesedése nem éri el vagy haladja meg a 25%-ot,",null,null,null,null,null,null,null,null,null,null,null,null,"– adószámom nincs felfüggesztve,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– főtevékenységem nem\n• fegyver-, lőszergyártás (TEÁOR’03 29.60, TEÁOR’08 25.40), \n• szerencsejáték, fogadás (TEÁOR’03 92.71, TEÁOR’08 92.00), \n• katonai harcjármű-gyártás (TEÁOR’08 30.40),\n• dohánytermesztés, dohánytermék gyártása, forgalmazása (TEÁOR’08 0115, 1200, 4635, 4639, 4726),\n• egyéb személyi szolgáltatás (TEÁOR’08 9609),\n• pénzügyi közvetítés (TEÁOR’08 6411-6630),",null,null,null,null,null,null,null,null,null,null,null,null,"– főtevékenységem nem\n• fegyver-, lőszergyártás (TEÁOR’03 29.60, TEÁOR’08 25.40), \n• szerencsejáték, fogadás (TEÁOR’03 92.71, TEÁOR’08 92.00), \n• katonai harcjármű-gyártás (TEÁOR’08 30.40),\n• dohánytermesztés, dohánytermék gyártása, forgalmazása (TEÁOR’08 0115, 1200, 4635, 4639, 4726),\n• egyéb személyi szolgáltatás (TEÁOR’08 9609),\n• pénzügyi közvetítés (TEÁOR’08 6411-6630),"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– nem vagyok a finanszírozó pénzügyi vállalkozás, illetve az MFB Zrt. kapcsolt vállalkozása és nem alkotok a finanszírozó pénzügyi vállalkozással egy ügyfélcsoportot sem,",null,null,null,null,null,null,null,null,null,null,null,null,"– nem vagyok egyetlen hitelintézet vagy pénzügyi vállalkozás kapcsolt vállalkozása sem a 2000. évi C. törvény (Szmt.) szerint,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– egyetlen – a velem a CRR 4. cikk 39. pontja alapján ügyfélcsoportot képező - vállalkozás sem áll jogerős végzéssel elrendelt csőd-, felszámolási, vagy egyéb - a megszüntetésére irányuló, jogszabályban meghatározott – eljárás (végelszámolás kivételével), vagy végrehajtás alatt, és adószámát sem törölték,",null,null,null,null,null,null,null,null,null,null,null,null,"– egyetlen – a velem a CRR 4. cikk 39. pontja alapján ügyfélcsoportot képező - vállalkozás sem áll jogerős végzéssel elrendelt csőd-, felszámolási, vagy egyéb - a megszüntetésére irányuló, jogszabályban meghatározott – eljárás, vagy végrehajtás alatt, és adószáma sem került felfüggesztésre,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem visszaigényelhető általános forgalmi adó (ÁFA), vám, illeték finanszírozására használom fel, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult,",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem visszaigényelhető általános forgalmi adó (ÁFA), vám, illeték finanszírozására használom fel, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem más hitel, lízing kiváltására, üzletrész, részvény, illetve más társasági részesedés vásárlására használom fel,",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem más hitel, lízing kiváltására, üzletrész, részvény, illetve más társasági részesedés vásárlására használom fel,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem a hiteldöntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására használom fel,",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem a hiteldöntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására használom fel,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– finanszírozást nem olyan feltétellel használom fel, amely az európai uniós jog megsértését eredményezi,",null,null,null,null,null,null,null,null,null,null,null,null,"– finanszírozást nem olyan feltétellel használom fel, amely az európai uniós jog megsértését eredményezi,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem élő állat, tenyészállat vásárlására, tartására, kereskedelmére használom fel,",null,null,null,null,null,null,null,null,null,null,null,null,"– a Termékleírásban meghatározott - mértékű saját erővel rendelkezem,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a vállalkozás nem minősül a 651/2014/EU bizottsági rendelet szerint nehéz helyzetben lévő vállalkozásnak,",null,null,null,null,null,null,null,null,null,null,null,null,"– amennyiben ÁFA visszaigénylésre jogosult vagyok, rendelkezem az ÁFA megfizetéséhez szükséges forrással,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem a finanszírozott ügylettel kapcsolatos banki díjak, jutalékok teljesítésére használom fel,",null,null,null,null,null,null,null,null,null,null,null,null,"– bérelt ingatlan esetében a bérleti szerződés kizárólagos joggal biztosítja a beruházás üzemeltetésének lehetőségét,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem az alábbi üzleti tevékenységek bármelyikének finanszírozására használom fel:\n• pénzügyi közvetítés, biztosítás, nyugdíjalap, pénzügyi kiegészítő tevékenység (TEÁOR’03 65-67, TEÁOR’08 64-66),\n• pénzmosás, kábítószer előállítás- kereskedelem, illetve egyéb illegális gazdasági tevékenység (azaz olyan termelési-, kereskedelmi vagy egyéb tevékenység, amely az alkalmazandó jogszabályok vagy szabályozás alapján illegális, ideértve az ember reprodukciós célú klónozását),\n• dohány és dohánytermékek, desztillált szeszesitalok és kapcsolódó termékek gyártása, feldolgozása és forgalmazása (TEÁOR’08 12.00, 46.35, 47.26),\n• valamennyi típusú fegyver-, lőszergyártás és kereskedelem finanszírozása, illetve bármilyen jellegű katonai műveletek, katonai harcjármű gyártása (TEÁOR’03 29.60, TEÁOR’08 25.40),\n• szerencsejáték, fogadás, kaszinók és annak megfelelő vállalkozások (TEÁOR’03 92.71, TEÁOR’08 92.00),\n• pornográfia és prostitúció, pornográfiához kapcsolódó termék előállítása, kereskedelme,\n• atomerőművek leállítása és építése, nukleáris fűtőanyag gyártása.",null,null,null,null,null,null,null,null,null,null,null,null,"– a vállalkozás nem minősül a 2014/C 249/01 számú Európai Bizottsági iránymutatás alapján nehéz helyzetben lévő vállalkozásnak."]
[null,"Támogatási/finanszírozási kategória nyilatkozata"]
[]
[null,null,{"$f":"+IF(TT_kategoria=\"kitöltendő legördülő cella\",\"nem\",\"igen\")","v":"nem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(TT_kategoria=\"kitöltendő legördülő cella\",\"\",TT_kategoria)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kattintson ide és nyomtassa ki a lehetséges kategóriákat!"]
[null,null,"választottam finanszírozási/támogatási kategóriát",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(C115=\"nem\",\"Ezen rész nyomtatása nem szükséges!\",\"\")","v":"Ezen rész nyomtatása nem szükséges!"}]
[null,null,{"$f":"+IF(OR(BI118=9,BI118=7),\"Az első oszlopban megjelenő kék cellákhoz tartozó kérdésre legalább egy választ válasszon!\",\"\")","v":""}]
[null,null,"Bünetetőjogi felelősségem tudatában, mint a finanszírozást igénylő vállalkozás kijelentem az alábbiakat:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(X115=\"általános csekély összegű támogatás\",1,IF(X115=\"regionális beruházási támogatás\",2,IF(X115=\"megújuló energiatermelésre irányuló beruházási támogatás\",3,IF(X115=\"helyi infrastruktúrára irányuló támogatás\",4,IF(X115=\"KKV-knak nyújtott beruházási támogatás\",5,IF(X115=\"mezőgazdasági csekély összegű támogatás\",6,IF(X115=\"elsődleges mezőgazdasági termeléshez kapcsolódó támogatás\",7,IF(X115=\"halászati csekély összegű támogatás\",8,IF(X115=\"mezőgazdasági termékek feldolgozásának, forgalmazásának támogatása\",9,IF(X115=\"energiahatékonysági intézkedésekhez nyújtott beruházási támogatás\",10,\"x\"))))))))))","v":"x"},1,"általános csekély összegű támogatás",null,null,null,null,null,null,null,null,null,null,null,2,"regionális beruházási támogatás",null,null,null,null,null,null,null,null,null,null,null,3,"megújuló energiatermelésre irányuló beruházási támogatás",null,null,null,null,null,null,null,null,null,null,null,4,"helyi infrastruktúrára irányuló támogatás",null,null,null,null,null,null,null,null,null,null,null,5,"KKV-nak nyújtott beruházási támogatás"]
[null,null,{"$f":"IF($BI$118=1,BK119,IF($BI$118=2,BX119,IF($BI$118=3,CK119,IF($BI$118=4,CX119,IF($BI$118=5,DK119,IF($BI$118=6,BK166,IF($BI$118=7,BX166,IF($BI$118=8,CK166,IF($BI$118=9,CX166,IF($BI$118=10,DK166,\"\"))))))))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem visszaigényelhető általános forgalmi adó (ÁFA), vám, illeték finanszírozására használja fel, kivéve, ha ÁFA visszaigénylésére nem jogosult;",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel visszaigényelhető általános forgalmi adó (ÁFA), vám, illeték finanszírozására, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult; ",null,null,null,null,null,null,null,null,null,null,null,null,"– visszaigényelhető általános forgalmi adó (ÁFA), vám, illeték finanszírozására használom fel, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult; ",null,null,null,null,null,null,null,null,null,null,null,null,"– visszaigényelhető általános forgalmi adó (ÁFA), vám, illeték finanszírozására használom fel, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult; ",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel visszaigényelhető általános forgalmi adó (ÁFA), vám, illeték finanszírozására, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult; "]
[null,null,{"$f":"IF($BI$118=1,BK120,IF($BI$118=2,BX120,IF($BI$118=3,CK120,IF($BI$118=4,CX120,IF($BI$118=5,DK120,IF($BI$118=6,BK167,IF($BI$118=7,BX167,IF($BI$118=8,CK167,IF($BI$118=9,CX167,IF($BI$118=10,DK167,\"\"))))))))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem a finanszírozásról szóló döntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására használja fel;",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel más hitel, lízing kiváltására, üzletrész, részvény, illetve más társasági részesedés vásárlására; ",null,null,null,null,null,null,null,null,null,null,null,null,"– más hitel, lízing kiváltására, üzletrész, részvény, illetve más társasági részesedés vásárlására használom fel;",null,null,null,null,null,null,null,null,null,null,null,null,"– más hitel, lízing kiváltására, üzletrész, részvény, illetve más társasági részesedés vásárlására használom fel; ",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel más hitel, lízing kiváltására, üzletrész, részvény, illetve más társasági részesedés vásárlására; "]
[null,null,{"$f":"IF($BI$118=1,BK121,IF($BI$118=2,BX121,IF($BI$118=3,CK121,IF($BI$118=4,CX121,IF($BI$118=5,DK121,IF($BI$118=6,BK168,IF($BI$118=7,BX168,IF($BI$118=8,CK168,IF($BI$118=9,CX168,IF($BI$118=10,DK168,\"\"))))))))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem harmadik országokba vagy tagállamokba irányuló exporttal kapcsolatos tevékenységek finanszírozására, nevezetesen az exportált mennyiségekhez; értékesítési hálózat kialakításához és működtetéséhez vagy exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódó finanszírozásra használja fel,",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel a finanszírozásról szóló döntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására; ",null,null,null,null,null,null,null,null,null,null,null,null,"– a hiteldöntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására használom fel; ",null,null,null,null,null,null,null,null,null,null,null,null,"– a hiteldöntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására használom fel; ",null,null,null,null,null,null,null,null,null,null,null,null,"–a finanszírozást nem használom fel a finanszírozásról szóló döntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására; "]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem olyan feltétellel használja fel, amely az európai uniós jog megsértését eredményezi,",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel harmadik országokba vagy tagállamokba irányuló exporttal kapcsolatos tevékenységek finanszírozására, nevezetesen az exportált mennyiségekhez; értékesítési hálózat kialakításához és működtetéséhez vagy exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódó finanszírozásra,",null,null,null,null,null,null,null,null,null,null,null,null,"– harmadik országokba vagy tagállamokba irányuló exporttal kapcsolatos tevékenységek finanszírozására, nevezetesen az exportált mennyiségekhez; értékesítési hálózat kialakításához és működtetéséhez vagy exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódó finanszírozásra használom fel,",null,null,null,null,null,null,null,null,null,null,null,null,"– harmadik országokba vagy tagállamokba irányuló exporttal kapcsolatos tevékenységek finanszírozására, nevezetesen az exportált mennyiségekhez; értékesítési hálózat kialakításához és működtetéséhez vagy exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódó finanszírozásra használom fel,",null,null,null,null,null,null,null,null,null,null,null,null,"–a finanszírozást nem használom fel harmadik országokba vagy tagállamokba irányuló exporttal kapcsolatos tevékenységek finanszírozására, nevezetesen az exportált mennyiségekhez; értékesítési hálózat kialakításához és működtetéséhez vagy exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódó finanszírozásra,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem az 1379/2013/EU rendelet  szerinti halászati és akvakultúra ágazattal kapcsolatos tevékenység finanszírozására,",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel olyan feltétellel, amely az európai uniós jog megsértését eredményezi,",null,null,null,null,null,null,null,null,null,null,null,null,"– olyan feltétellel használom fel, amely az európai uniós jog megsértését eredményezi,",null,null,null,null,null,null,null,null,null,null,null,null,"– olyan feltétellel használom fel, amely az európai uniós jog megsértését eredményezi,",null,null,null,null,null,null,null,null,null,null,null,null,"–a finanszírozást nem használom fel olyan feltétellel, amely az európai uniós jog megsértését eredményezi,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem mezőgazdasági termékek elsődleges termelésével kapcsolatos tevékenység finanszírozására,",null,null,null,null,null,null,null,null,null,null,null,null,"–  a finanszírozást nem használom fel exporttal kapcsolatos tevékenység finanszírozására ",null,null,null,null,null,null,null,null,null,null,null,null,"Kijelentem, hogy:",null,null,null,null,null,null,null,null,null,null,null,null,"Kijelentem, hogy:",null,null,null,null,null,null,null,null,null,null,null,null,"–  a finanszírozást nem használom fel exporttal kapcsolatos tevékenység finanszírozására "]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem  a mezőgazdasági termékek feldolgozásával és forgalmazásával foglalkozó vállalkozásoknak nyújtott támogatás, a következő esetekben: * amennyiben a támogatás összege az elsődleges termelőktől beszerzett, vagy az érintett vállalkozások által forgalmazott ilyen termékek ára, vagy mennyisége alapján kerül rögzítésre; *amennyiben a támogatás feltétele az elsődleges termelőknek történő teljes, vagy részleges továbbadás;",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel az 1379/2013/EU rendelet  szerinti halászati és akvakultúra ágazattal kapcsolatos tevékenység finanszírozására,",null,null,null,null,null,null,null,null,null,null,null,null,"– a Termékleírásban meghatározott - mértékű saját erővel rendelkezem.",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást kizárólag új létesítmény létrehozására fordítom",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel az 1379/2013/EU rendelet  szerinti halászati és akvakultúra ágazattal kapcsolatos tevékenység finanszírozására,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem teherszállító járművek megvásárlására használja fel, amennyiben közúti kereskedelmi árufuvarozást ellenszolgáltatás fejében történő végző vállalkozásnak minősül.",null,null,null,null,null,null,null,null,null,null,null,null,"–  a finanszírozást nem használom fel mezőgazdasági termékek elsődleges termelésével kapcsolatos tevékenység finanszírozására,",null,null,null,null,null,null,null,null,null,null,null,null,"– amennyiben ÁFA visszaigénylésre jogosult vagyok, rendelkezem az ÁFA megfizetéséhez szükséges forrással.",null,null,null,null,null,null,null,null,null,null,null,null,"– a termékleírásban meghatározott mértékű saját erővel rendelkezem",null,null,null,null,null,null,null,null,null,null,null,null,"–  a finanszírozást nem használom fel mezőgazdasági termékek elsődleges termelésével kapcsolatos tevékenység finanszírozására,"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"–  a finanszírozást nem használom fel a mezőgazdasági termékek feldolgozásával és forgalmazásával foglalkozó vállalkozásoknak nyújtott támogatás, a következő esetekben: * amennyiben a támogatás összege az elsődleges termelőktől beszerzett, vagy az érintett vállalkozások által forgalmazott ilyen termékek ára, vagy mennyisége alapján kerül rögzítésre;\n* amennyiben a támogatás feltétele az elsődleges termelőknek történő teljes, vagy részleges továbbadás;",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást kizárólag új létesítmény létrehozására fordítom",null,null,null,null,null,null,null,null,null,null,null,null,"Tudomásul veszem, hogy:",null,null,null,null,null,null,null,null,null,null,null,null,"–  a finanszírozást nem használom fel a mezőgazdasági termékek feldolgozásával és forgalmazásával foglalkozó vállalkozásoknak nyújtott támogatás, a következő esetekben: \n* amennyiben a támogatás összege az elsődleges termelőktől beszerzett, vagy az érintett vállalkozások által forgalmazott ilyen termékek ára, vagy mennyisége alapján kerül rögzítésre;\n* amennyiben a támogatás feltétele az elsődleges termelőknek történő teljes, vagy részleges továbbadás;"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Kijelentem, hogy:",null,null,null,null,null,null,null,null,null,null,null,null,"– a termékleírásban meghatározott mértékű saját erővel rendelkezem",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást csak olyan infrastruktúra kiépítéshez vagy korszerűsítéshez használhatom fel, amely helyi szinten hozzájárul a gazdasági és fogyasztói környezet javításához, valamint az ipari bázis korszerűsítéséhez és fejlesztéséhez, az Európai Unió működéséről szóló szerződés 107. cikkének (3) bekezdése szerint összeegyeztethető a belső piaccal, és mentesül az Európai Unió működéséről szóló szerződés 108. cikkének (3) bekezdésében foglalt bejelentési kötelezettség alól, feltéve, hogy teljesülnek a 651/2014/EU bizottsági rendelet I. fejezetében és az 56. cikkében foglaltak",null,null,null,null,null,null,null,null,null,null,null,null,"Továbbá kijelentem, hogy:"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– acélipari tevékenység; hajógyártási tevékenység; szénipari tevékenység; szintetikusszál-ipari tevékenység; ellenszolgáltatásért végzett légi, közúti, vasúti és belvízi úton történő személy- vagy áruszállítási szolgáltatás nyújtsáa, vagy a kapcsolódó infrastruktúra kialakítása; energiatermelési, energiaelosztási tevékenységhez és energetikai célú infrastruktúra létrehozását szolgáló beruházás.",null,null,null,null,null,null,null,null,null,null,null,null,"– amennyiben ÁFA visszaigénylésre jogosult vagyok, rendelkezem az ÁFA megfizetéshez szükséges forrással",null,null,null,null,null,null,null,null,null,null,null,null,"– a hitelt nem használhatom fel a 37/2011. (III. 22.) Korm. rendelet (a továbbiakban: Atr.) 25-32. § alapján regionális beruházások finanszírozására, valamint repülőtéri és kikötői infrastruktúra kiépítésére és korszerűsítésére",null,null,null,null,null,null,null,null,null,null,null,null,"– a tervezett beruházás olyan induló beruházásnak minősül, amelyet a 37/2011. (III. 22.) Korm. rendelet (a továbbiakban: Atr.) 25. § (1) bekezdés a)-d) pontja szerinti régióban kis- és középvállalkozás valósít meg.\nInduló beruházás az a tárgyi eszközök vagy immateriális javak beszerzésére irányuló beruházás, amely új létesítmény létrehozatalát, meglévő létesítmény kapacitásának bővítését, létesítmény termékkínálatának a létesítményben addig nem gyártott termékekkel történő bővítését vagy egy meglévő létesítmény teljes termelési folyamatának alapvető megváltoztatását eredményezi, valamint a részesedésszerzés kivételével olyan létesítmény eszközeinek az eladótól független harmadik fél beruházó általi felvásárlása, amely létesítmény bezárásra került vagy bezárásra került volna."]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– a tervezett beruházás olyan induló beruházásnak minősül, amelyet a 37/2011. (III. 22.) Korm. rendelet (a továbbiakban: Atr.) 25. § (1) bekezdés a)-d) pontja szerinti régióban kis- és középvállalkozás valósít meg.\nInduló beruházás az a tárgyi eszközök vagy immateriális javak beszerzésére irányuló beruházás, amely új létesítmény létrehozatalát, meglévő létesítmény kapacitásának bővítését, létesítmény termékkínálatának a létesítményben addig nem gyártott termékekkel történő bővítését vagy egy meglévő létesítmény teljes termelési folyamatának alapvető megváltoztatását eredményezi, valamint a részesedésszerzés kivételével olyan létesítmény eszközeinek az eladótól független harmadik fél beruházó általi felvásárlása, amely létesítmény bezárásra került vagy bezárásra került volna.",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást kizárólag élelmiszer-alapú bioüzemanyagtól eltérő fenntartható bioüzemanyag előállítására irányuló beruházásra, vagy élelmiszer-alapú bioüzemanyagot előállító meglévő létesítmény újszerű bioüzemanyagot előállító létesítménnyé való átalakítására és azzal arányosan az élelmiszer-alapú bioüzemanyag előállításának csökkentésére fordítom",null,null,null,null,null,null,null,null,null,null,null,null,"– az infrastruktúrához való hozzáférést az érdekelt felhasználók számára nyílt, átlátható és megkülönböztetésmentes módon kell biztosítani, valamint az infrastruktúra használatáért vagy eladásáért a piaci árnak megfelelő árat kell felszámítani",null,null,null,null,null,null,null,null,null,null,null,null,"– az elszámolható költségek a beruházáshoz kapcsolódó tárgyi eszközök és immateriális javak költségeit, valamint  közvetlenül a beruházási projekt által létrehozott munkahelyek két évre számított, becsült bérköltségét tartalmazzák"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– az elszámolható költségek összege meghaladja az alapvetően megváltoztatandó eredeti termelési folyamathoz kapcsolódó eszközökre a kérelem benyújtásának adóévét megelőző három adóévben elszámolt terv szerinti értékcsökkenés összegét (a termelési folyamat alapvető megváltozását eredményező beruházás esetén)",null,null,null,null,null,null,null,null,null,null,null,null,"–  a finanszírozást kizárólag olyan bioüzemanyagok előállítására irányuló beruházásra fordítom, amelyek nem tartoznak szolgáltatási vagy keverési kötelezettség hatálya alá",null,null,null,null,null,null,null,null,null,null,null,null,"–  az infrastruktúra működtetésének koncesszióba adását vagy egyéb módon harmadik félre bízását nyílt, átlátható és megkülönböztetésmentes módon kell végezni, a vonatkozó közbeszerzési szabályok kellő figyelembevételével",null,null,null,null,null,null,null,null,null,null,null,null,"Tudomásul veszem, hogy:"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– meglévő létesítmény termékkínálatának a létesítményben addig nem gyártott termékkel történő bővítését eredményező induló beruházás esetén az elszámolható költségek legalább 200%-kal meghaladják az eredeti tevékenység keretében használt és az új tevékenység keretében is használni tervezett tárgyi eszközöknek és immateriális javaknak a beruházás megkezdése előtti adóévben nyilvántartott könyv szerinti értékét.",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást kizárólag olyan vízi erőművek létrehozására fordítom, amelyek megfelelnek a 2000/60/EK európai parlamenti és tanácsi irányelvnek",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást csak tárgyi eszközökre, illetve immateriális javakra fordíthatom",null,null,null,null,null,null,null,null,null,null,null,null,"– ha egy kisvállalkozást az eredeti tulajdonos családtagjai vagy korábbi munkavállalók vesznek át, az eszközöknek a vevőtől független harmadik féltől való megvásárlására vonatkozó feltételnek nem kell teljesülnie. A vállalkozásban történő részesedésszerzés önmagában nem minősül beruházásnak."]
[null,"x","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– Kötelezettséget vállalok arra, hogy a beruházással létrehozott tevékenységet az üzembe helyezés időpontjától számított legalább három évig fenntartom.",null,null,null,null,null,null,null,null,null,null,null,null,"– a támogatást nem fordítom közvetlenül működési célra, illetve a magasabb környezetvédelmi szint eléréséhez közvetlenül nem kapcsolódó költségeket nem számolok el",null,null,null,null,null,null,null,null,null,null,null,null,"– az előzetesen azonosítható vállalkozás(ok) számára épített és az ő igényei(k)hez szabott infrastruktúra a 651/2014/EU bizottsági rendelet értelmében speciális célú infrastruktúrának minősül, ilyen esetben bejelentési kötelezettség áll fenn az Európai Bizottság felé.",null,null,null,null,null,null,null,null,null,null,null,null,"–  az immateriális javak költsége akkor elszámolható, ha\na) azokat kizárólag a támogatásban részesült létesítményben használják fel,\nb) az az Sztv. előírásai szerinti terv szerinti értékcsökkenési leírás alá esik,\nc) azokat szokásos piaci feltételek mellett, a vevőtől független harmadik féltől vásárolják meg,\nd) azok kis- és középvállalkozás esetén legalább három évig a beruházó eszközei között szerepelnek és ahhoz a projekthez kapcsolódnak, amelyhez a támogatást nyújtották"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"–a finanszírozási kérelem benyújtását megelőző két évben nem valósítottam meg áttelepítést abba a létesítménybe, amelyben a finanszírozási kérelem tárgyát képező induló beruházást meg kívánom valósítani. Továbbá vállalom, hogy a finanszírozási kérelem tárgyát képező induló beruházás befejezését követően két évig nem kerül sor áttelepítésre abba a létesítménybe, amelyben a finanszírozási kérelem tárgyát képező induló beruházást meg kívánom valósítani.\nÁttelepítésnek minősül, ha\na) a támogatási kérelmet benyújtó kedvezményezett vagy a kérelmet benyújtó kedvezményezettel egy vállalatcsoportba tartozó vállalkozás azonos vagy hasonló tevékenységet vagy annak egy részét az Európai Gazdasági Térségről szóló megállapodás (EGT megállapodás) egyik szerződő felének területén található létesítményből (eredeti létesítmény) az EGT megállapodás egy másik szerződő felének területén található azon létesítménybe helyezi át, ahol a támogatott beruházásra sor kerül (támogatott létesítmény),\nb) az eredeti, valamint a támogatott létesítményben előállított termék vagy nyújtott szolgáltatás legalább részben ugyanazokat a célokat szolgálja és ugyanazon fogyasztói típus keresletét vagy igényeit elégíti ki, és\nc) a finanszírozási kérelmet benyújtó kedvezményezett vagy a kérelmet benyújtó kedvezményezettel egy vállalatcsoportba tartozó vállalkozás valamely az EGT-n belüli eredeti létesítményében folytatott azonos vagy hasonló tevékenység körében munkahelyek szűnnek meg.\n",null,null,null,null,null,null,null,null,null,null,null,null,"– a megújulóenergia-termeléshez szükséges beruházási többletköltségek elszámolása során az alábbiakra figyelemmel járok el:\na) amennyiben a beruházás összköltségén belül a megújulóenergia-termelésre irányuló beruházás költségei külön beruházásként meghatározhatók, például egy már meglévő létesítmény könnyen azonosítható kiegészítő alkotórészeként, az elszámolható költségek e megújuló energiához kapcsolódó költségek",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– A közvetlenül a beruházási projekt által létrehozott munkahelyekre vonatkozóan a következő feltételeknek kell teljesülniük: \na) a munkahelyeket a beruházás befejezésétől számított három éven belül kell létrehozni;\nb) az előző tizenkét hónap átlagához képest az érintett létesítményben foglalkoztatottak számának nettó növekedését kell eredményeznie;\nc) a létrehozott munkahelyeket az álláshely első betöltésétől számított legalább három évig fenn kell tartani."]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Tudomásul veszem, hogy:",null,null,null,null,null,null,null,null,null,null,null,null,"b) amennyiben a megújulóenergia-termelésre irányuló beruházás költségei olyan hasonló, kevésbé környezetbarát beruházáshoz viszonyítva határozhatók meg, amelyet a támogatás hiányában hitelt érdemlően végrehajtottak volna, a megújuló energiához kapcsolódó költséget e két beruházás költségeinek különbsége jelenti, és ez minősül elszámolható költségnek\nc) bizonyos kisméretű létesítmények esetében, ahol azért nem lehet megvalósítani kevésbé környezetbarát beruházást, mert nem léteznek korlátozott méretű létesítmények, az elszámolható költség a magasabb környezetvédelmi szint eléréséhez kapcsolódó beruházás teljes költsége",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– A tárgyi eszközök bérléséhez kapcsolódó költségek a következő feltételek mellett vehetők figyelembe: földterület, illetve épület esetében a bérleti viszonynak a beruházási projekt várható befejezési időpontját követően három évig fenn kell állnia",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– Létesítmény eszközeinek megvásárlása esetében csak azon eszközök költségét lehet figyelembe venni, amelyeket a vevőtől független harmadik féltől vásárolnak. Az ügyletet piaci feltételek mellett kell lebonyolítani. Amennyiben az eszközök beszerzéséhez a vásárlást megelőzően már nyújtottak támogatást, ezen eszközök költségeit le kell vonni a létesítmény felvásárlásához kapcsolódó elszámolható költségekből. Ha egy kisvállalkozást az eredeti tulajdonos családtagjai vagy korábbi munkavállalók vesznek át, az eszközöknek a vevőtől független harmadik féltől való megvásárlására vonatkozó feltételnek nem kell teljesülnie. A részesedésszerzés nem minősül induló beruházásnak.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– Immateriális javak akkor vehetők figyelembe a beruházási költségek kiszámításához, amennyiben teljesítik a következő feltételeket:\na) kizárólag a beruházás tárgyát képező létesítményben használják fel;\nb) amortizálhatóak;\nc) a vevőtől független harmadik felektől, piaci feltételek mellett kell azokat megvásárolni; valamint\nd) legalább három évig a vállalkozás eszközei között kell szerepelniük, és a jelen hitelből finanszírozott projekthez kell kapcsolódniuk.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,"x","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– A bérköltségeket akkor lehet az elszámolható költségek között feltüntetni, amennyiben teljesülnek az alábbiak: \na) a beruházási projektnek az előző tizenkét hónap átlagához képest az érintett létesítményben foglalkoztatottak számának nettó növekedését kell eredményeznie, ami azt jelenti, hogy a megszüntetett álláshelyek számát le kell vonni az említett időszak alatt létrehozott álláshelyek számából;\nb) minden egyes álláshelyet a munkálatok befejezésétől számított három éven belül be kell tölteni; valamint\nc) a beruházás által létrehozott valamennyi munkahelyet az álláshely első betöltése után legalább három évig fenn kell tartani az érintett területen.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"–  az az előírás, hogy a hitelprogram keretében beszerzett eszköznek újnak kell lennie, nem akadályozza a gyors technológiai változások miatt a fenntartási időszak alatt korszerűtlenné vált vagy meghibásodott tárgyi eszköz cseréjét, ha a fenntartási időszak alatt a gazdasági tevékenység fenntartása az érintett régióban biztosított. A korszerűtlenné vált vagy meghibásodott és támogatásban már részesült tárgyi eszköz cseréjére a fenntartási időszakban a beruházó állami támogatásban nem részesülhet. Az új eszköznek a lecserélt tárgyi eszközzel azonos funkcióval és azonos vagy nagyobb kapacitással kell rendelkeznie, továbbá a gyártási időpontja nem lehet korábbi, mint a lecserélt tárgyi eszközé.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– tárgyi eszköz esetén az elszámolható költséget a szokásos piaci áron kell figyelembe venni, ha az a beruházó és a beruházótól nem független harmadik vállalkozás között a szokásos piaci árnál magasabb áron kötött szerződés alapján merült fel.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,"Nyilatkozat állami és/vagy uniós forrásból származó támogatásokról",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"Büntetőjogi felelősségem tudatában nyilatkozom, hogy "]
[]
[null,null,"a folyó üzleti évben az azt megelőző két üzleti évben: az 1407/2013/EU bizottsági rendeletek hatálya alá tartozó (általános csekély összegű) támogatás(ok)ban (ide nem értve a jelen kérelem tárgyát képező ügyletet)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"mezőgazdasági csekély összegű támogatás",null,null,null,null,null,null,null,null,null,null,null,7,"elsődleges mezőgazdasági termeléshez kapcsolódó támogatás",null,null,null,null,null,null,null,null,null,null,null,8,"halászati csekély összegű támogatás",null,null,null,null,null,null,null,null,null,null,null,9,"mezőgazdasági termékek feldolgozása, forgalmazásának támogatása",null,null,null,null,null,null,null,null,null,null,null,10,"energiahatékonysági intézkedésekhez nyújtott beruházási támogatás"]
[null,null,null,null,"az általam képviselt vállalkozás (a vállalkozással egy és ugyanazon vállalkozásnak* minősülő vállakozás(ok) nélkül) nem részesült.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem visszaigényelhető általános forgalmi adó (ÁFA) finanszírozására használom fel, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult; ",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel visszaigényelhető általános forgalmi adó (ÁFA) finanszírozására, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult; ",null,null,null,null,null,null,null,null,null,null,null,null,"– visszaigényelhető általános forgalmi adó (ÁFA) finanszírozására, kivéve, ha ÁFA visszaigénylésére nem jogosult; ",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem visszaigényelhető általános forgalmi adó (ÁFA) finanszírozására használom fel, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult; ",null,null,null,null,null,null,null,null,null,null,null,null,"A Finanszírozást nem használom fel:"]
[null,null,null,null,"az általam képviselt vállalkozás (a vállalkozással egy és ugyanazon vállalkozásnak* minősülő vállakozás(ok) nélkül) az alábbiak szerint részesült:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem a finanszírozásról szóló döntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására használom fel; ",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel más hitel, lízing kiváltására, üzletrész, részvény, illetve más társasági részesedés vásárlására; ",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozásról szóló döntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására; ",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem más hitel, lízing kiváltására, üzletrész, részvény, illetve más társasági részesedés vásárlására használom fel; ",null,null,null,null,null,null,null,null,null,null,null,null,"– visszaigényelhető általános forgalmi adó (ÁFA), vám, illeték finanszírozására használom fel, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult; "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem a harmadik országokba vagy tagállamokba irányuló exporttal kapcsolatos tevékenységhez használom fel, ahol a támogatás az exportált mennyiségekhez, értékesítési hálózat kialakításához és működtetéséhez vagy az exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódik",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel finanszírozásról szóló döntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására; ",null,null,null,null,null,null,null,null,null,null,null,null,"– a harmadik országokba vagy tagállamokba irányuló exporttal kapcsolatos tevékenységhez, ahol a támogatás az exportált mennyiségekhez, értékesítési hálózat kialakításához és működtetéséhez vagy az exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódik,",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem a finanszírozásról szóló döntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására használom fel; ",null,null,null,null,null,null,null,null,null,null,null,null,"–  más hitel, lízing kiváltására, üzletrész, részvény, illetve más társasági részesedés vásárlására; "]
[null,null,null,null,"A támogatás összege összesen (EUR):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ft, azaz",null,null,null,null,null,null,null,null,null,null,null,"Euró",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem olyan feltétellel használom fel, amely az európai uniós jog megsértését eredményezi,",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel forgóeszköz finanszírozáshoz ",null,null,null,null,null,null,null,null,null,null,null,null,"– mezőgazdasági termékek elsődleges termelésével kapcsolatos tevékenység finanszírozására,",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem forgóeszköz finanszírozáshoz használom fel",null,null,null,null,null,null,null,null,null,null,null,null,"– a hiteldöntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására;"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel exporttal kapcsolatos tevékenységhez, ahol a támogatás az exportált mennyiségekhez, értékesítési hálózat kialakításához és működtetéséhez vagy az exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódik,",null,null,null,null,null,null,null,null,null,null,null,null,"– a mezőgazdasági termékek feldolgozásával és forgalmazásával foglalkozó vállalkozásoknak nyújtott támogatás, a következő esetekben: \no amennyiben a támogatás összege az elsődleges termelőktől beszerzett, vagy az érintett vállalkozások által forgalmazott ilyen termékek ára, vagy mennyisége alapján kerül rögzítésre;\no amennyiben a támogatás feltétele az elsődleges termelőknek történő teljes, vagy részleges továbbadás;",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem exporttal kapcsolatos tevékenységhez használom fel, ahol a támogatás az exportált mennyiségekhez, értékesítési hálózat kialakításához és működtetéséhez vagy az exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódik,",null,null,null,null,null,null,null,null,null,null,null,null,"– olyan feltétellel, amely az európai uniós jog megsértését eredményezi,"]
[null,null,null,null,"a vállalkozásommal egy és ugyanazon vállalkozásnak* minősülő más vállalkozás(ok) (ide nem értve a hiteligénylő vállalkozást) nem részesültek.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel olyan feltétellel, amely az európai uniós jog megsértését eredményezi,",null,null,null,null,null,null,null,null,null,null,null,null,"– halászhajók főhajtóműveinek vagy kiegészítő hajtóműveinek korszerűsítésére vagy cseréjére; ",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem olyan feltétellel használom fel, amely az európai uniós jog megsértését eredményezi,",null,null,null,null,null,null,null,null,null,null,null,null,"– exporttal kapcsolatos tevékenység finanszírozására "]
[null,null,null,null,"a vállalkozásommal egy és ugyanazon vállalkozásnak* minősülő más vállalkozás(ok) (ide nem értve a hiteligénylő vállalkozást) az alábbiak szerint részesült(tek):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel termelési jogok, támogatási jogosultságok és egynyári növények vásárlására",null,null,null,null,null,null,null,null,null,null,null,null,"– halászhajók vásárlására;",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem a hatályos uniós szabványoknak való megfelelést szolgáló beruházás finanszírozásához használom fel,",null,null,null,null,null,null,null,null,null,null,null,null,"– az 1379/2013/EU rendelet  szerinti halászati és akvakultúra ágazattal kapcsolatos tevékenység finanszírozására,"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel egynyári növények telepítésére",null,null,null,null,null,null,null,null,null,null,null,null,"– halászhajók főhajtóműveinek vagy kiegészítő hajtóműveinek korszerűsítésére vagy cseréjére; ",null,null,null,null,null,null,null,null,null,null,null,null,"–a finanszírozást nem az élelmiszeralapú bioüzemanyagok előállításával kapcsolatos beruházás finanszírozásához használom fel",null,null,null,null,null,null,null,null,null,null,null,null,"– mezőgazdasági termékek elsődleges termelésével kapcsolatos tevékenység finanszírozására,"]
[null,null,null,null,"A támogatás összege összesen (EUR):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ft, azaz",null,null,null,null,null,null,null,null,null,null,null,"Euró",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel vízelvezetési munkálatokhoz",null,null,null,null,null,null,null,null,null,null,null,null,"– a hajó halászati kapacitásának növelését célzó műveletekre vagy halfelderítési képességének növelését célzó berendezésekre",null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem az 1308/2013/EU európai parlamenti és tanácsi rendeletben megállapított valamely tiltás vagy korlátozás - ideértve a kizárólag az 1308/2013/EU európai parlamenti és tanácsi rendeletben szabályozott uniós támogatásra vonatkozó esetet is – megszegésével használom fel.",null,null,null,null,null,null,null,null,null,null,null,null,"– a mezőgazdasági termékek feldolgozásával és forgalmazásával foglalkozó vállalkozásoknak nyújtott támogatás, a következő esetekben: \no amennyiben a támogatás összege az elsődleges termelőktől beszerzett, vagy az érintett vállalkozások által forgalmazott ilyen termékek ára, vagy mennyisége alapján kerül rögzítésre;\no amennyiben a támogatás feltétele az elsődleges termelőknek történő teljes, vagy részleges továbbadás;"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– finanszírozást nem használom fel  állatok vásárlására, kivéve a természeti katasztrófák, természeti katasztrófához hasonlítható kedvezőtlen éghajlati jelenségek, állatbetegségek vagy növénykárosítók által károsított termelési potenciál helyreállítása, vagy károkozás megelőzése esetén",null,null,null,null,null,null,null,null,null,null,null,null,"– új halászhajók építésére vagy halászhajók behozatalára; ",null,null,null,null,null,null,null,null,null,null,null,null,"– a beruházás mezőgazdasági termékek feldolgozásához vagy mezőgazdasági termékek forgalmazásához kapcsolódik.",null,null,null,null,null,null,null,null,null,null,null,null,"– már elfogadott uniós szabályok által előírt követelmények teljesítésére, akkor sem, ha azok még nem léptek hatályba"]
[null,null,"a támogatáshalmozódás szempontjából figyelembe veendő, az igényelt finanszírozás elszámolható költségeivel részben vagy teljesen azonos elszámolható költségekhez nyújtott, uniós versenyjogi értelemben vett állami támogatásban és csekély összegű támogatásban",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel uniós szabványoknak való megfelelést szolgáló beruházás megvalósítására (kivéve, ha fiatal mezőgazdasági termelő vagyok, és gazdálkodói tevékenységemet 24 hónapnál nem régebben kezdtem meg);",null,null,null,null,null,null,null,null,null,null,null,null,"– a felderítő halászatra; ",null,null,null,null,null,null,null,null,null,null,null,null,"– a környezeti hatásvizsgálati és az egységes környezethasználati engedélyezési eljárásról szóló 314/2005. (XII. 25.) Korm. rendelet szerinti eljárás lefolytatásra került.",null,null,null,null,null,null,null,null,null,null,null,null,"Továbbá kijelentem, hogy"]
[null,null,null,null,"az általam képviselt vállalkozás nem részesült.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– a finanszírozást nem használom fel az 1308/2013/EU európai parlamenti és tanácsi rendeletben megállapított valamely tiltás vagy korlátozás - ide értve a kizárólag az 1308/2013/EU európai parlamenti és tanácsi rendeletben szabályozott uniós támogatásra vonatkozó esetet is – megszegésével.",null,null,null,null,null,null,null,null,null,null,null,null,"– vállalkozás tulajdonjogának átadására; ",null,null,null,null,null,null,null,null,null,null,null,null,"Nyilatkozom, hogy:",null,null,null,null,null,null,null,null,null,null,null,null,"– hogy a beruházást nem az uniós szabványoknak való megfelelés, hanem az energiahatékonyság növelése céljából valósítom meg"]
[null,null,null,null,"az általam képviselt vállalkozás az alábbiak szerint részesült (támogatásról szóló okiratok, támogatástartalom igazolások alapján):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Több, mint 3 támogatás esetén kattintson ide!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– a környezeti hatásvizsgálati és az egységes környezethasználati engedélyezési eljárásról szóló 314/2005. (XII. 25.) Korm. rendelet szerinti eljárás lefolytatásra került.",null,null,null,null,null,null,null,null,null,null,null,null,"– közvetlen újratelepítésre, kivéve abban az esetben, ha azt valamely uniós jogi aktus állományvédelmi intézkedésként kifejezetten előírja, illetve kísérleti újratelepítés esetén",null,null,null,null,null,null,null,null,null,null,null,null,"a beruházást termelői szervezetek egyesülése hajtja végre;",null,null,null,null,null,null,null,null,null,null,null,null,"– a Termékleírásban meghatározott mértékű saját erővel rendelkezem"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Az alábbiak közül legalább egy állítás kiválasztásával nyilatkozom, hogy a beruházás a 702/2014/EU rendelet 14. cikkének a 3. bekezdésében meghatározott az alábbi célkitűzések egyikéhez kapcsolódik:",null,null,null,null,null,null,null,null,null,null,null,null,"– olyan feltétellel, amely az európai uniós jog megsértését eredményezi,",null,null,null,null,null,null,null,null,null,null,null,null,"a beruházás az európai innovációs partnerség keretében valósul meg.",null,null,null,null,null,null,null,null,null,null,null,null,"– amennyiben ÁFA visszaigénylésre jogosult vagyok, rendelkezem az ÁFA megfizetéséhez szükséges forrással"]
[null,null,null,"Sorsz.",null,null,"Támogatás megnevezése",null,null,null,null,null,null,null,null,null,null,"Támogatás típusa (pl. vissza nem térítendő, intézményi kezességvállalás stb.)",null,null,null,null,null,null,null,null,null,null,"Támogatás kategóriája ",null,null,null,null,null,null,null,null,null,null,"Támogatás összege (HUF/EUR)",null,null,null,null,null,null,null,null,null,null,"Okirat/Igazolás vagy kérelem benyújtás dátuma",null,null,null,null,null,null,null,null,null,"Támogatási kategóriája",null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"3a) a mezőgazdasági üzem összteljesítményének és fenntarthatóságának javítása",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Tudomásul veszem, hogy:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"3b) a természeti környezet minőségének, a higiéniai körülményeknek vagy az állatjólét színvonalának javítása, feltéve, hogy az érintett beruházás normái szigorúbbak a hatályos uniós előírásoknál",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– az elszámolható költségek a magasabb energiahatékonysági szint eléréhez szükséges többletköltségek, az ehhez közvetlenül nem kapcsolódó költségeket nem számolom el"]
[null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"általános csekély összegű támogatás",null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"3c) a mezőgazdaság fejlesztéséhez, átalakításához és korszerűsítéséhez – többek között a mezőgazdasági földterületekhez való hozzáféréshez, a birtokrendezéshez és a termőföld minőségének javításához, valamint az energia- és vízellátáshoz és az energia- és víztakarékossághoz – kapcsolódó infrastruktúra kiépítése és fejlesztése",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"mezőgazdasági csekély összegű támogatás",null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"3d) agrár-környezetvédelmi, illetve az éghajlattal kapcsolatos célkitűzések teljesítése, a biológiai sokféleséggel összefüggésben a fajok és az élőhelyek védettségi állapotának megőrzése, illetve valamely Natura 2000 terület vagy egyéb, a Vidékfejlesztési Programban meghatározott, jelentős természeti értéket képviselő rendszer közjóléti értékének növelése, feltéve, hogy a beruházás nem termelési célra irányul,",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"halászati csekély összegű támogatás",null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"3e) a természeti katasztrófák, természeti katasztrófához hasonlítható kedvezőtlen éghajlati jelenségek, állatbetegségek vagy növénykárosítók által károsított termelési potenciál helyreállítása, vagy  károkozás megelőzése.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"regionális beruházási támogatás",null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Tudomásul veszem:",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KKV-knak nyújtott beruházási támogatás",null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"a beruházást elsődleges mezőgazdasági termeléssel foglalkozó kis- és középvállalkozásként valósítom meg",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"elsődleges mezőgazdasági termelés támogatása",null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"a beruházás olyan tárgyi eszközt, illetve olyan immateriális javat érint, amelyet elsődleges mezőgazdasági termeléssel foglalkozó kis- és középvállalkozás használ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"*A 37/2011. (III. 22.) Korm. Rendelet, ill. az 1407/2013/EU bizottsági rendelet, és a Tájékoztató az általános, mezőgazdasági és halászati csekély összegű támogatások odaítélésével összefüggésben alkalmazandó „egy és ugyanazon vállalkozás” fogalmáról” szóló, az Agrárminisztérium által 2019. június 17. napján megjelentetett közleményben [Földművelésügyi Értesítő LXIX. évfolyam 4. szám] megjelent tájékoztatás alapján.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"mezőgazdasági termékek feldolgozásának forgalmazásának támogatása",null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Bioüzemanyag vagy a megújuló energiaforrásból származó energia mezőgazdasági üzemen belül történő előállításához kapcsolódó beruházás esetén tudomásul veszem, hogy",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"Nyilatkozom továbbá, hogy a fenti táblázatban megadott állami és/vagy közösségi forrásból származó támogatások igénybevételére megkötött szerződésekben foglalt kötelezettségeimnek és az állami támogatásokra vonatkozó jogszabályokban foglalt rendelkezéseknek maradéktalanul eleget tettem/teszek.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"a) az előállított üzemanyag- vagy energiamennyiség nem lépheti túl a mezőgazdasági üzem átlagos évi üzemanyag- vagy energiafogyasztását,",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"b) bioüzemanyag előállítására irányuló beruházás esetén\nba) az üzemanyag-termelő létesítmény termelési kapacitása nem haladhatja meg a mezőgazdasági üzem átlagos éves közlekedési célú üzemanyag-fogyasztásának megfelelő szintet, és\nbb) az előállított bioüzemanyag nem értékesíthető a piacon,",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,"Nyilatkozat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"c) a mezőgazdasági üzemben hőenergia és villamos energia megújuló forrásból történő előállítására irányuló beruházás esetén\nca) az energiatermelő létesítmény csak a kedvezményezett saját energiaszükségletének fedezésére szolgálhat, és termelési kapacitása nem haladhatja meg a mezőgazdasági üzem és az ahhoz kapcsolódó mezőgazdasági háztartás átlagos éves kombinált hőenergia- és villamosenergia-fogyasztását,\ncb) az előállított villamos energia hálózatba történő eladásának mértéke nem lépheti túl az energiatermelő létesítmény átlagos éves fogyasztását, és\ncc) az előállított energiának meg kell felelnie a 2009/28/EK európai parlamenti és tanácsi irányelv 17. cikk (2)-(6) bekezdésében meghatározott fenntarthatósági kritériumoknak.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Tudomásul veszem, hogy:                                         \n",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null," A jelen nyilatkozat aláírásával hozzájárulok ahhoz, hogy \n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"– ha a beruházást saját bioüzemanyag- és energiaszükségletük fedezése céljából több kedvezményezett hajtja végre, az átlagos éves fogyasztást valamennyi kedvezményezett átlagos éves fogyasztásának összegeként kell meghatározni.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"– a hitelintézetekről és a pénzügyi vállalkozásokról szóló 2013. évi CCXXXVII. törvény 161. § (1) bekezdésének a) pontja értelmében kifejezetten hozzájárulok ahhoz, hogy MFB Magyar Fejlesztési Bank Zártkörűen Működő Részvénytársaság az igénylővel és a Lízing/Kölcsön felhasználásával kapcsolatban minden rendelkezésre álló, banktitkot képező tényt, információt, megoldást vagy adatot korlátozás mentesen a Magyar Fejlesztési Bank Részvénytársaságról szóló 2001. évi XX. törvény 1. számú mellékletében felsorolt gazdálkodó szervezetek, azon gazdálkodó szervezetek, amelyekben a Bank az állami vagyonról szóló 2007. évi CVI. törvény felhatalmazása alapján kiadott miniszteri rendelet értelmében gyakorol az állam nevében a tulajdonosi jogokat, valamint Bank közvetlen vagy közvetett tulajdonosi részesedésével alapított, illetve működő gazdálkodó szervezetek, mindezek jogutódai (a továbbiakban ezen társaságok együttesen: „MFB Csoport”), továbbá a Bank részére forrást biztosító nemzetközi fejlesztési intézmények, például a CEB, az EIB tudomására hozza, és ezen adatokat, információkat, értesüléseket az MFB Csoport pénzügyi szolgáltatási, kiegészítő pénzügyi szolgáltatási vagy egyéb, az 2013. évi CCXXXVII. törvény alapján kockázatvállalásnak minősülő, illetőleg biztosítási szolgáltatási, befektetési szolgáltatási, vagy kiegészítő befektetési szolgáltatási tevékenysége kapcsán felhasználhassa, azzal a korlátozással, hogy ezen adatokat, információkat, értesüléseket – az alábbiak kivételével – nem hozhatja nyilvánosságra, és nem teheti az MFB Csoporton és a nemzetközi fejlesztési intézményeken kívüli személyek számára hozzáférhetővé. Finanszírozást igénylő kijelenti, hogy az MFB Csoporthoz tartozó társaságok tételes felsorolását, a társaságok személyében bekövetkező változást a mindenkor hatályos jogszabályokban figyelemmel kíséri. Az adatok, információk felhasználási céljai a következők: MFB csoport szintű ügyfél-adatbázis létrehozása, MFB csoport szintű nagykockázat-vállalási korlát, valamint limit megállapítása és figyelése, az ügyfélre vonatkozó, újabb kockázat vállalása szempontjából releváns adat vagy tény megosztása, statisztikai célú elemzések készítése, a termékfejlesztési munka támogatása.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null," – az energiát fogyasztó vagy termelő, valamely megújuló energiához kapcsolódó infrastruktúrára irányuló beruházásnak meg kell felelnie a nemzeti energiahatékonysági szabványoknak.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Elsődlegesen biomassza-alapú villamosenergia-termelésre irányuló beruházás esetén kijelentem, hogy a nemzeti előírás szerinti arányban hőenergiát is hasznosítok.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Öntözéssel kapcsolatos beruházás esetén kijelentem, hogy a beruházás nem érint olyan felszín alatti vagy felszíni víztestet, amely a vonatkozó vízgyűjtő-gazdálkodási tervben vízmennyiséggel kapcsolatos ok miatt „jó” minősítésnél rosszabb minősítésű, továbbá nem olyan felszín alatti vagy felszíni víztestet érintő beruházást valósítok meg, amely az öntözött területek nettó növekedését eredményezi.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Az alábbiak közül legalább egy állítás kiválasztásával nyilatkozom, hogy ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"fiatal mezőgazdasági termelő vagyok, vagy olyan mezőgazdasági termelő vagyok, aki a hitelkérelem benyújtásának időpontját megelőző öt évben kezdte meg gazdálkodói tevékenységét.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"kollektív beruházást hajtok végre (pl. mezőgazdasági termelők egy csoportja által használt raktározási létesítmények, vagy mezőgazdasági termékeknek a forgalmazásra való előkészítésére szolgáló létesítmények, valamint az 1305/2013/EU rendeletben előírt intézkedések közül többre is kiterjedő integrált projektek, beleértve a termelői szervezetek egyesüléséhez kapcsolódókat is)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"természeti és egyéb sajátos hátrányokkal rendelkező területeken valósítom meg a hitelkérelem tárgyát képező beruházást",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"ez európai innovációs partnerség (EIP) keretében támogatott műveletet hajtok végre (pl. olyan új istálló létesítésére irányuló beruházást, amely lehetővéteszi valamely mezőgazdasági termelőkből, tudósokból, valamint állatjóléti nem kormányzati szervezetek képviselőiből álló operatív csoport által kifejlesztett új állattartási gyakorlat kipróbálását.)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"természeti környezet minőségének, a higiéniai körülményeknek vagy az állatjólét színvonalának a javítására irányuló beruházást hajtok végre, amely a hatályban lévő uniós előírásokat meghaladó szint eléréséhez vezet, de nem vezet a termelési kapacitások növekedéséhez",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"3d) pont szerinti nem termelő beruházást, vagy 3e) pont szerinti természeti potenciál helyreállítására irányuló beruházást hajtok végre.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"3e) pont szerinti megelőző intézkedésekkel kapcsolatos beruházást hajtok végre.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"3e) pont szerinti megelőző intézkedésekkel kapcsolatos beruházást hajtok végre és a beruházást több kedvezményezett közösen valósítja meg.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"A fentiek egyike sem áll fenn.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+\"\"","v":""}]
[null,null,"– az MFB Zrt., illetőleg meghatalmazottjai, a beruházás/felújítás részét képező valamennyi helyszínt, berendezést és munkát megvizsgálhassanak, a vizsgálatokat az általuk kívánt módon végezzék, továbbá e célból biztosítom a szükséges információt és segítséget. "]
[]
[null,null,"Kötelezettséget vállalok arra, hogy"]
[null,null,"–  a Kölcsönt kizárólag a finanszírozási célnak megfelelően  használom fel;"]
[null,null,"–  a finanszírozási célt a kölcsönszerződésben meghatározott időn belül megvalósítom;\n"]
[null,null,"– az MFB Zrt. részére átadok minden általuk kért információt és dokumentumot, különösen az építési és üzemeltetési engedélyt, valamint kérésre nyilatkozatot teszek és igazolom, hogy beszereztem minden (az építéshez és az üzemeltetéshez szükséges) engedélyt annak érdekében, hogy megfeleljek a magyar környezetvédelmi és versenyjogi jogszabályoknak; \n"]
[null,null,"–  a Kölcsön felhasználásának keretében a beszerzéseket (áruk vásárlása, szolgáltatás igénybe vétele, munkálatok megrendelése) az Európai Unió jogának, és különösen – amennyiben azok alkalmazandók a beruházásra – a vonatkozó európai uniós irányelveknek megfelelően hajtom végre,\n"]
[null,null,"–  az Európai Unió jogának, és különösen – amennyiben azok alkalmazandók a beruházásra – a vonatkozó európai uniós irányelveknek megfelelően hajtom végre,\n"]
[null,null,"–  amennyiben az európai uniós irányelvek nem alkalmazandók, akkor a gazdaságosság és a hatékonyság elveinek megfelelő tenderek (beszerzési eljárás) keretében hajtom végre;\n"]
[null,null,"– elvégzek minden, a rendeltetésszerű működéshez szükséges fenntartási, karbantartási, javítási és felújítási munkát a beruházás részét képező vagyonelemeken;\n"]
[null,null,"– a Kölcsön felhasználását a vonatkozó – európai uniós és magyar jogszabályokban, továbbá nemzetközi szerződésekben előírt "]
[null,null,"–  környezetvédelmi előírások betartásával valósítom meg, beleértve ebbe a növény- és állatvilág, a talaj, a víz, a levegő, a klíma, a tájkép, az épített környezet és a kulturális örökség megőrzését, védelmét és javítását, továbbá a foglakoztatási, közegészségügyi- és biztonsági, és a munkakörülményekre vonatkozó előírások betartását is;"]
[null,null,"– a hitel felhasználását a vonatkozó európai uniós és magyar jogszabályok betartásával valósítom meg és működtetem;\n"]
[null,null,"Az adatátadásra vonatkozó felhatalmazásom önkéntesen történt.\n\n"]
[]
[null,null,"Marketing nyilatkozat"]
[null,null,"A természetes személyeknek a személyes adatok kezelése tekintetében történő védelméről és az ilyen adatok szabad áramlásáról, valamint a 95/46/EK irányelv hatályon kívül helyezéséről szóló, 2016. április 27-i (EU) 2016/679 európai parlamenti és tanácsi rendelet 6. § (1) bekezdés a) pontja, valamint a gazdasági reklámtevékenység alapvető feltételeiről és egyes korlátairól szóló 2008. évi XLVIII. törvény (a továbbiakban: Grt.) 6. § (1) bekezdése, az elektronikus kereskedelmi szolgáltatások alapján kifejezetten"]
[]
[]
[null,null,null,null,"hozzájárulok"]
[null,null,null,null,"nem járulok hozzá"]
[null,null,"a jelen nyilatkozatban megadott személyes adataimnak az MFB Magyar Fejlesztési Bank Zártkörűen Működő Részvénytársaság (a továbbiakban: MFB Zrt.) mint adatkezelő marketing adatbázisába való felvételéhez, és azoknak a jelen nyilatkozatban meghatározott célból történő felhasználása és kezelés érdekében."]
[]
[]
[null,null,"Az adatkezelés célja, hogy az MFB Zrt. a saját marketing adatbázisában tárolt érintetti adatok felhasználásával az üzleti tevékenységre vonatkozó piaci szokásokat elemezze, célzottabb ügyfélkiszolgálást valósítson meg, az MFB Zrt. akciós és kedvezményes ajánlatairól tájékoztató anyagokat, direkt marketing tartalmú megkereséseket, személyre szóló ajánlatokat és gazdasági reklámot is tartalmazó e-mail hírleveveleket küldjön, a piackutatási tevékenységet, statisztikai célú adatgyűjtést végezzen. Az adatkezelés jogalapja: az érintett önkéntes hozzájárulása."]
[]
[]
[]
[null,null,"A kezelt adatok köre: a finanszírozást igénylő vállalkozás teljes neve (cégforma is), a vállalkozás/egyéni vállalkozó/őstermelő székhelye (ország, helység, postafiók, közterület neve, jellege, hsz.em.ajtó), e-mail címe, telefonszáma, adószáma"]
[]
[]
[null,null,"A fentiekben felsorolt tájékoztatókat az alábbi formákban kaphatom:"]
[null,null,null,null,"szórólap"]
[null,null,null,null,"e-mail"]
[null,null,null,null,"SMS,MMS"]
[null,null,null,null,"postai küldemény"]
[null,null,null,null,"statisztikai és/vagy minőségi közvélemény-kutatás"]
[null,null,null,null,"egyéb üzleti felmérés"]
[]
[null,null,"A piackutatási tevékenység során az MFB Zrt. adatfeldolgozó vehet igénybe, amelyről minden esetben a piackutatás során értesítjük az érintetteket."]
[null,null,null,null,null,"Kelt:",null,{"$f":"+IF(keltezes=\"\",\"\",keltezes)","v":""}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(C10=\"\",\"\",C10)","v":""}]
[]
[]
[null,null,null,null,"Egyéni vállalkozók, őstermelők esetében tanúk aláírása is szükséges."]
[null,null,null,null,"Előttünk, mint tanúk előtt:"]
[]
[null,null,null,null,"1. Név",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Név"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely"]

{"sheet":"EIB_CEB nyilatkozatok","index":11,"n_rows":130,"n_cols":65,"rows_kept":130,"cut":false,"hidden":true,"merged":[[1,60,1,66],[125,13,125,23],[125,39,125,49],[128,9,128,27],[128,35,128,53],[116,9,116,27],[116,35,116,53],[117,13,117,23],[117,39,117,49],[104,2,104,57],[106,2,106,57],[107,7,107,19],[101,2,103,57],[71,3,71,47],[60,3,60,36],[61,3,61,36],[82,2,82,57],[83,2,83,57],[84,2,84,57],[85,2,85,57],[86,2,86,57],[61,37,61,48],[62,37,62,48],[64,37,64,48],[129,13,129,23],[129,39,129,49],[120,9,120,27],[120,35,120,53],[121,13,121,23],[121,39,121,49],[124,9,124,27],[124,35,124,53],[73,1,73,58],[87,2,87,57],[88,2,99,57],[75,2,75,57],[76,2,76,57],[77,2,77,57],[78,2,78,57],[79,2,79,57],[80,2,80,57],[81,2,81,57],[109,34,109,55],[110,34,110,55],[65,37,65,48],[66,37,66,48],[67,3,67,36],[68,3,68,36],[62,3,62,36],[64,3,64,36],[65,3,65,36],[66,3,66,36],[45,2,45,57],[47,3,47,36],[60,37,60,48],[48,37,48,48],[49,37,49,48],[50,37,56,48],[54,3,54,36],[55,3,55,36],[56,3,56,36],[57,3,57,36],[58,3,58,36],[59,3,59,36],[48,3,48,36],[49,3,49,36],[50,3,50,36],[51,3,51,36],[23,2,23,19],[23,23,23,37],[23,40,23,57],[26,2,26,19],[26,23,26,37],[29,2,29,19],[29,23,29,37],[29,40,29,57],[47,37,47,48],[35,2,35,19],[35,23,35,37],[38,2,38,19],[38,23,38,37],[41,2,41,19],[41,23,41,37],[32,2,32,19],[32,23,32,37],[44,1,44,58],[52,3,52,36],[53,3,53,36],[57,37,57,48],[58,37,58,48],[59,37,59,48],[1,1,2,58],[5,16,5,45],[20,31,20,41],[20,49,20,57],[6,0,6,3],[7,1,7,58],[9,2,9,57],[12,2,12,19],[12,43,12,55],[15,15,15,18],[16,3,18,13],[17,15,17,18],[17,20,17,50],[17,52,17,57],[3,0,3,3],[12,23,12,39],[20,3,20,28],[4,0,4,3],[5,0,5,3]]}
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"\",Hitelprog_Rovid)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Háttérfejlesztési oldal"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KIEGÉSZÍTŐ NYILATKOZATOK EIB/CEB FINANSZÍROZÁS ESETÉN"]
[]
[null,"A vállalkozás azonosító adatai"]
[]
[null,null,{"$f":"+IF('Refinanszírozási kérelem'!C28:BF28=\"\",\"\",'Refinanszírozási kérelem'!C28:BF28)","v":""}]
[null,null,null,"a vállalkozás (egyéni vállalkozó, őstermelő) teljes neve"]
[]
[null,null,{"$f":"+IF(Nyilatkozatok!C13=\"\",\"\",Nyilatkozatok!C13)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!X13=\"\",\"\",Nyilatkozatok!X13)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!AR13=\"\",\"\",Nyilatkozatok!AR13)","v":""}]
[null,null,"anyja neve (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési helye (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési ideje (egyéni vállalkozó, őstermelő esetében)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!P16=\"\",\"\",Nyilatkozatok!P16)","v":"HU"}]
[null,null,null,"A vállalkozás székhelye                                                              Az egyéni vállalkozó, őstermelő, magánszemély lakcíme",null,null,null,null,null,null,null,null,null,null,null,"ország"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozási kérelem'!P31:S31=\"\",\"\",'Refinanszírozási kérelem'!P31:S31)","v":""},null,null,null,null,{"$f":"+IF('Refinanszírozási kérelem'!U31:AY31=\"\",\"\",'Refinanszírozási kérelem'!U31:AY31)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozási kérelem'!BA31:BF31=\"\",\"\",'Refinanszírozási kérelem'!BA31:BF31)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók"]
[]
[null,null,null,{"$f":"+IF(koztneve=\"\",\"\",koztneve)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(jelleg=\"\",\"\",jelleg)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(hazszam=\"\",\"\",hazszam)","v":""}]
[null,null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt."]
[]
[null,null,{"$f":"+IF(Nyilatkozatok!C24=\"\",\"\",Nyilatkozatok!C24)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!X24=\"\",\"\",Nyilatkozatok!X24)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!AO24=\"\",\"\",Nyilatkozatok!AO24)","v":""}]
[null,null,"adószám",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozói, őstermelői igazolvány száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozó nyilvántartási száma"]
[]
[null,null,{"$f":"+Nyilatkozatok!C27","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Nyilatkozatok!X27","v":"legördülő cella"}]
[null,null,"a vállalkozás 2004. évi XXXIV. Törvény szerint",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás gazdálkodási formája"]
[]
[null,null,{"$f":"+IF(Nyilatkozatok!C30=\"\",\"\",Nyilatkozatok!C30)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!X30=\"\",\"\",Nyilatkozatok!X30)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!AO30=\"\",\"\",Nyilatkozatok!AO30)","v":""}]
[null,null,"kapcsolattartó neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó telefonszáma (körzetszámmal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó e-mail címe"]
[]
[null,null,{"$f":"+IF(Nyilatkozatok!C33=\"\",\"\",Nyilatkozatok!C33)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!X33=\"\",\"\",Nyilatkozatok!X33)","v":""}]
[null,null,"a vállalkozás e-mail címe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás központi telefonszáma"]
[]
[null,null,{"$f":"+IF(letszam=\"\",\"\",letszam)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(letszamno=\"\",\"\",letszamno)","v":""}]
[null,null,"statisztikai létszám (a vállalkozás foglalkoztatottjainak száma)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"statisztikai létszámon belül női munkavállalók száma"]
[]
[null,null,{"$f":"+IF(tulno=\"\",\"\",tulno)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(menno=\"\",\"\",menno)","v":""}]
[null,null,"a vállalkozásban a női tulajdonosok aránya",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás menedzsmentjében a nők aránya"]
[]
[null,null,{"$f":"+IF(ujmunkahely=\"\",\"\",ujmunkahely)","v":""}]
[null,null,"beruházás hatására létrejövő új munkahelyek száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"létrejövő munkahelyek számán belül a női munkavállalók aránya"]
[]
[null,"Adatszolgáltatás a nemzetközi fejlesztési intézmények részére"]
[null,null," Az itt közölt adatok nem képezik a kiválasztott Program feltételrendszerét, ezért nem zárják ki a kérelmet a finanszírozásból, de a kért adatokat a valóságnak megfelelően közölni kell."]
[]
[null,null,null,"1. A vállalkozás foglalkoztatottjainak száma:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,"kitöltendő legördülő cella"]
[null,null,null,"2. Amennyiben a vállalkozás foglalkoztatottjainak száma 250 főnél kevesebb, van-e olyan tulajdonos, amely a vállakozás jegyzett tőkéjének legalább 25%-át tulajdonolja?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"igen",null,null,null,"Észak-Magyarország"]
[null,null,null,"3. Ha a 2. kérdésre a válasz \"igen\", a 25%-nál nagyobb tulajdoni aránnyal rendelkező tulajdonos(ok) kizárólag:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"nem",null,null,null,"Észak-Alföld"]
[null,null,null,"– állami befektető társaságok,",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dél-Alföld "]
[null,null,null,"– finanszírozáshoz való hozzáférés elősegítése céljából rendszeresen kockázatitőke-befektetést folytató egyének vagy csoportok, akik vagy amelyek a tőzsdén nem jegyzett vállalkozások alaptőkéjébe fektetnek be, azzal a feltétellel, hogy az érdekeltségük az adott vállalkozásban kevesebb, mint 1 250 000 euró, illetve az annak megfelelő forintösszeg,",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,"Dél-Dunántúl"]
[null,null,null,"– a szövetkezeti üzletrész hasznosító gazdasági társaság,",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"szükséges",null,null,null,"Közép-Dunántúl"]
[null,null,null,"–  felsőoktatási intézmények, nem felsőoktatási intézmény szervezetében működő oktatási és szaktanácsadási intézmények, a felső- vagy középfokú oktatás gyakorlati háttereként termelő tevékenységet folytató tangazdaságok és tanüzemek, nonprofit kutatási központok, valamint nem felsőoktatási intézmény szervezeteként - költségvetési formában működő - egyéb kutatóhelyek,",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"nem szükséges",null,null,null,"Nyugat-Dunántúl"]
[null,null,null,"– a tőkepiacról szóló 2001. évi CXX. törvény 5. § (1) bekezdésének 60. pontjában meghatározott intézményi befektetők,",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Közép-Magyarországi nem támogatható települések"]
[null,null,null,"– az évi 10 millió eurót, illetve az annak megfelelő forintösszeget meg nem haladó költségvetéssel és kevesebb, mint 5000 lakossal rendelkező helyi önkormányzatok;",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Közép-Magyarországi támogatható települések"]
[null,null,null," (a létszám, költségvetés és az aktuális árfolyam meghatározása tárgyév első napján érvényes adatok alapján történik);"]
[null,null,null,"4.  Ha van olyan (a 3. pont szerinti tulajdonosi körébe be nem sorolható) vállalkozás, amely a vállalkozás jegyzett tőkéjének legalább 25%-át tulajdonolja, akkor a konszolidált foglalkoztatotti létszám*"]
[null,null,null,"5. Amennyiben a 3. kérdésre adott válasz \"igen\", és a 4. kérdésre adott válasz 250 főnél kevesebb, akkor kérjük, hogy adja meg a vállalkozás székhelyének régióját.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella"]
[null,null,null,"6. A beruházás környezetvédelmi engedély köteles ?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella"]
[null,null,null,"amennyiben a beruházás környezetvédelmi engedély köteles, a legmagasabb engedélyező környezetvédelmi hatóság:"]
[null,null,null,"A beruházás megfelel a hatályos európai uniós és magyar környezetvédelmi jogszabályoknak",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella"]
[null,null,null,"a környezeti hatásvizsgálati és az egységes környezethasználati engedélyezési eljárásról szóló 314/2005. (XII. 25.) Korm. rendelet (az EU Tanácsának 1985. június 27-i 85/337/EGK számú, az egyes köz- és magánprojektek környezetre gyakorolt hatásainak vizsgálatáról szóló irányelvének - HL L 175., 1985.7.5., 40-48. o. - való megfelelést szolgáló nemzeti jogszabály), illetve a helyébe lépő jogszabály alapján a beruházás megkezdéséhez környezeti hatástanulmány, vagy  környezetvédelmi/egységes környezethasználati engedély:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"nem szükséges"]
[]
[null,null,null,"Ha a beruházás megkezdéséhez szükség van környezeti hatástanulmányra, vagy  környezetvédelmi/egységes környezethasználati engedélyre, akkor vállalom, hogy az alábbi dokumentumok angol nyelvű fordítását jelen Adatlaphoz csatolom:"]
[null,null,null,"• a beruházás műszaki összefoglalója,"]
[null,null,null,"• a vonatkozó környezeti hatástanulmány összefoglalója,"]
[null,null,null,"• az illetékes hatóság által kiadott környezetvédelmi vagy egységes környezethasználati engedély kivonata,"]
[null,null,null,"• a nyilvános/lakossági részvételi és konzultációs eljárás leírása."]
[]
[]
[null,null,null,"*A létszámkalkulációt a tulajdonos és tulajdonolt vállalkozások szintjén kell összeadni. Partner vállalkozásoknál (25 és 50% közötti tulajdoni hányad): A finanszírozott vállalkozásnál az alkalmazottak létszámához hozzáadjuk a partnervállalkozásoknál alkalmazottak létszámának tulajdonrésszel arányosított nagyságát. Kapcsolt vállalkozásnál (50% feletti tulajdoni hányad): Ugyanaz mint a partner de a teljes foglalkoztatotti létszámot kell hozzáadni. A partner vállalkozások esetében a közvetlenül tulajdonolt, és tulajdonost kell nézni, a kapcsolt vállalkozásnál az összes kapcsoltat egészen a magánszemély tulajdonosig levezetve."]
[]
[null,"3. Nyilatkozat"]
[]
[null,null,"Kötelezettséget vállalok arra, hogy"]
[null,null,"az igénybe vett és részben vagy egészben CEB forrásokból finanszírozott Lízinget/Kölcsönt kizárólag a jóváhagyott beruházás megvalsóítására használom fel;"]
[null,null,"a beruházás keretében az áruk vásárlására, szolgáltatások igénybe vételére és munkálatok megrendelésére vonatkozó beszerzéseimet:"]
[null,null,"• a hatályos közbeszerzési/beszerzési jogszabályoknak megfelelően hajtom végre, vagy,\n• amennyiben a közbeszerzési/beszerzési jogszabályok nem alkalmazandók, akkor ezen beszerzéseket olyan megfelelő beszerzési eljárás keretében hajtom végre, amely biztosítja a költséghatékony és piac konform áru beszerzést."]
[null,null,"a beruházás kapcsán betartom a CEB Környezeti és Szociális Védelmi Politikájában előírtakat (mindenkor hatályos: www.coebank.org);"]
[null,null,"amennyiben a CEB Környezeti és Szociális Védelmi Politikája alapján a beruházás megvalósítása előtt hatástanulmány elkészítésére vagyok kötelezetett, akkor az alábbiak szerint angol nyelvű vagy nem angol nyelvű fordítással ellátott dokumentumokat nyújtom be. A tanulmány tartalmazza: \n• a beruházás műszaki tartalmának rövid ismertetőjét;\n• a környezeti hatásvizsgálat rövid ismertetőjét;\n• az illetékes hatóság engedélyének kivonatát; \n•a társadalmi részvétel és a konzultációs folyamat bemutatását.\n"]
[null,null,"a beruházás megvalósítás nem vezet az Emberi Jogok Európai Egyezménye vagy az Európai Szociália Karta előírásainak a megsértéséhez;"]
[null,null,"a beruházás megvalósítása nem eredményezi a csalásra, korrupcióra és a pénzeszközök jogellenes felhasználására vonatkozó jogszabályok megsértését;"]
[null,null,"elvégzek minden a rendeltetésszerű működéshez szükséges fenntartási, karbantartási, javítási és felújítási munkát a beruházás részét képező ingó-és ingatlan vagyonelemeken;"]
[null,null,"lehetővé teszem a CEB alkalmazottai vagy az általuk kijelölt/megbízott harmadik felek számára, hogy (i) látogatást tegyenek a beruházás helyszínén, találkozzanak a megvalósítással megbízott vállalkozókkal, megtekintsék a beszerelt berendezéseket és a foylamatban lévő munkálatokat; (ii) az általuk megkívánt módon elvégezzék ezen ellenőrzéseket és (iii) a fentiek érdekében megkapjanak minden szükséges információt és támogatást;"]
[null,null,"Tudomásul veszem, hogy"]
[null,null,"a CEB által nyújtott források nem állnak rendelkezésre abban az esetben, ha a fenti pontokben írt feltételek valamelyikét nem teljesítem."]
[null,null,"A jelen nyilatkozat aláírásával hozzájárulok ahhoz, hogy \n"]
[null,null,"a hitelintézetekről és a pénzügyi vállalkozásokról szóló 2013. évi CCXXXVII. törvény 161. § (1) bekezdésének a) pontja értelmében kifejezetten hozzájárulok ahhoz, hogy MFB Magyar Fejlesztési Bank Zártkörűen Működő Részvénytársaság az igénylővel és a Lízing/Kölcsön felhasználásával kapcsolatban minden rendelkezésre álló, banktitkot képező tényt, információt, megoldást vagy adatot korlátozás mentesen a Magyar Fejlesztési Bank Részvénytársaságról szóló 2001. évi XX. törvény 1. számú mellékletében felsorolt gazdálkodó szervezetek, azon gazdálkodó szervezetek, amelyekben a Bank az állami vagyonról szóló 2007. évi CVI. törvény felhatalmazása alapján kiadott miniszteri rendelet értelmében gyakorol az állam nevében a tulajdonosi jogokat, valamint Bank közvetlen vagy közvetett tulajdonosi részesedésével alapított, illetve működő gazdálkodó szervezetek, mindezek jogutódai (a továbbiakban ezen társaságok együttesen: „MFB Csoport”), továbbá a Bank részére forrást biztosító nemzetközi fejlesztési intézmények, például a CEB, az EIB tudomására hozza, és ezen adatokat, információkat, értesüléseket az MFB Csoport pénzügyi szolgáltatási, kiegészítő pénzügyi szolgáltatási vagy egyéb, az 2013. évi CCXXXVII. törvény alapján kockázatvállalásnak minősülő, illetőleg biztosítási szolgáltatási, befektetési szolgáltatási, vagy kiegészítő befektetési szolgáltatási tevékenysége kapcsán felhasználhassa, azzal a korlátozással, hogy ezen adatokat, információkat, értesüléseket – az alábbiak kivételével – nem hozhatja nyilvánosságra, és nem teheti az MFB Csoporton és a nemzetközi fejlesztési intézményeken kívüli személyek számára hozzáférhetővé. Adós kijelenti, hogy az MFB Csoporthoz tartozó társaságok tételes felsorolását, a társaságok személyében bekövetkező változást a mindenkor hatályos jogszabályokban figyelemmel kíséri. Az adatok, információk felhasználási céljai a következők: MFB csoport szintű ügyfél-adatbázis létrehozása, MFB csoport szintű nagykockázat-vállalási korlát, valamint limit megállapítása és figyelése, az ügyfélre vonatkozó, újabb kockázat vállalása szempontjából releváns adat vagy tény megosztása, statisztikai célú elemzések készítése, a termékfejlesztési munka támogatása.- az MFB Zrt. részére forrást biztosító nemzetközi fejlesztési intézmények, például a CEB, az EIB, illetőleg ezek meghatalmazottjai, ideértve az Európai Számvevőszék képviselőit is, a beruházás/felújítás részét képező valamennyi helyszínt, berendezést és munkát megvizsgálhassanak, a vizsgálatokat az általuk kívánt módon végezzék, továbbá e célból biztosítom a szükséges információt és segítséget."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"kötelezettséget vállalok arra, hogy "]
[null,null,"az MFB Zrt. részére forrást biztosító nemzetközi fejlesztési intézmények részére átadok minden általuk kért információt és dokumentumot, különösen az építési és üzemeltetési engedélyt, valamint kérésre nyilatkozatot teszek és igazolom, hogy beszereztem minden (az építéshez és az üzemeltetéshez szükséges) engedélyt annak érdekében, hogy megfeleljek a magyar környezetvédelmi és versenyjogi jogszabályoknak; "]
[]
[]
[null,null,"Az adatátadásra vonatkozó felhatalmazásom önkéntesen történt.\n"]
[]
[]
[null,null,null,null,null,"Kelt:",null,{"$f":"+IF(keltezes=\"\",\"\",keltezes)","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!AG252=\"\",\"\",Nyilatkozatok!AG252)","v":""}]
[]
[]
[null,null,null,null,"Egyéni vállalkozók, őstermelők esetében tanúk aláírása is szükséges."]
[null,null,null,null,"Előttünk, mint tanúk előtt:"]
[]
[null,null,null,null,"1. Név",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Név"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely"]

{"sheet":"Támogatási Nyilatkozatok_all","index":12,"n_rows":934,"n_cols":53,"rows_kept":934,"cut":false,"hidden":true,"merged":[[20,2,20,28],[335,31,335,55],[427,31,427,55],[509,32,509,55],[619,32,619,55],[729,31,729,55],[39,2,39,33],[37,2,37,57],[3,0,3,3],[4,0,4,3],[5,0,5,3],[6,0,6,3],[7,1,7,58],[9,2,9,57],[48,2,48,57],[49,2,49,57],[43,2,43,57],[44,2,44,57],[45,2,45,57],[46,2,46,57],[47,2,47,57],[38,2,38,57],[40,2,40,57],[41,2,41,57],[42,2,42,57],[1,1,2,58],[36,1,36,58],[24,2,24,19],[24,23,24,37],[24,40,24,57],[27,2,27,19],[27,23,27,37],[30,2,30,19],[30,23,30,37],[30,40,30,57],[5,16,5,44],[12,2,12,19],[12,23,12,39],[12,43,12,55],[15,15,15,18],[16,3,18,13],[17,15,17,18],[17,20,17,50],[17,52,17,57],[20,31,20,41],[20,49,20,57],[33,2,33,19],[33,23,33,37],[130,2,130,57],[126,2,126,57],[127,2,127,57],[128,2,128,57],[129,2,129,57],[140,2,140,57],[141,2,141,57],[160,13,160,23],[160,39,160,49],[131,2,131,57],[132,2,132,57],[133,2,133,57],[134,2,134,57],[143,2,143,57],[144,2,144,57],[135,2,135,57],[136,2,136,57],[137,2,137,57],[148,32,148,55],[149,32,149,55],[221,2,221,57],[208,2,208,57],[209,2,209,57],[211,2,211,57],[204,2,204,19],[204,23,204,37],[207,1,207,58],[210,2,210,33],[195,40,195,57],[198,2,198,19],[198,23,198,37],[201,2,201,19],[201,23,201,37],[201,40,201,57],[217,2,217,57],[218,2,218,57],[219,2,219,57],[220,2,220,57],[212,2,212,57],[213,2,213,57],[214,2,214,57],[215,2,215,57],[216,2,216,57],[227,2,227,57],[228,2,228,57],[229,2,229,57],[230,2,230,57],[231,2,231,57],[222,2,222,57],[223,2,223,57],[224,2,224,57],[225,2,225,57],[226,2,226,57],[248,9,248,27],[248,35,248,53],[249,13,249,23],[249,39,249,49],[237,2,237,57],[238,2,238,57],[232,2,232,57],[233,2,233,57],[234,2,234,57],[235,2,235,57],[236,2,236,57],[239,7,239,19],[241,32,241,55],[242,32,242,55],[62,9,62,27],[62,35,62,53],[63,13,63,23],[63,39,63,49],[50,2,50,57],[51,2,51,57],[52,2,52,57],[53,7,53,19],[55,33,55,55],[56,33,56,55],[75,13,75,23],[75,39,75,49],[70,9,70,27],[70,35,70,53],[71,13,71,23],[71,39,71,49],[74,9,74,27],[74,35,74,53],[66,9,66,27],[66,35,66,53],[67,13,67,23],[67,39,67,49],[87,2,87,57],[85,1,85,58],[90,2,90,19],[90,23,90,39],[90,43,90,55],[93,15,93,18],[76,2,76,57],[77,2,77,57],[78,2,78,57],[79,1,80,58],[81,0,81,3],[82,0,82,3],[83,0,83,3],[83,16,83,44],[84,0,84,3],[94,3,96,13],[95,15,95,18],[95,20,95,50],[95,52,95,57],[98,3,98,28],[98,31,98,41],[98,49,98,57],[102,2,102,19],[102,23,102,37],[102,40,102,57],[105,2,105,19],[105,23,105,37],[108,2,108,19],[108,23,108,37],[108,40,108,57],[111,2,111,19],[123,2,123,57],[124,2,124,57],[125,2,125,57],[120,2,120,57],[121,2,121,57],[122,2,122,57],[111,23,111,37],[114,1,114,58],[115,2,115,57],[116,2,116,57],[118,2,118,57],[119,2,119,57],[117,2,117,33],[170,2,170,57],[171,2,171,57],[169,2,169,57],[167,9,167,27],[167,35,167,53],[168,13,168,23],[168,39,168,49],[138,2,138,57],[139,2,139,57],[145,2,145,57],[146,7,146,19],[155,9,155,27],[155,35,155,53],[156,13,156,23],[156,39,156,49],[159,9,159,27],[159,35,159,53],[163,9,163,27],[163,35,163,53],[164,13,164,23],[164,39,164,49],[142,2,142,57],[252,9,252,27],[252,35,252,53],[253,13,253,23],[253,39,253,49],[256,9,256,27],[256,35,256,53],[257,13,257,23],[257,39,257,49],[260,9,260,27],[260,35,260,53],[186,15,186,18],[187,3,189,13],[188,15,188,18],[188,20,188,50],[188,52,188,57],[191,3,191,28],[191,31,191,41],[191,49,191,57],[195,2,195,19],[195,23,195,37],[172,1,173,58],[174,0,174,3],[175,0,175,3],[176,0,176,3],[176,16,176,44],[177,0,177,3],[178,1,178,58],[183,2,183,19],[183,23,183,39],[183,43,183,55],[180,2,180,57],[261,13,261,23],[261,39,261,49],[262,2,262,57],[263,2,263,57],[265,1,266,58],[267,0,267,3],[268,0,268,3],[269,0,269,3],[269,16,269,44],[270,0,270,3],[271,1,271,58],[273,2,273,57],[276,2,276,19],[276,23,276,39],[276,43,276,55],[279,15,279,18],[280,3,282,13],[281,15,281,18],[281,20,281,50],[281,52,281,57],[284,3,284,28],[284,31,284,41],[284,49,284,57],[288,2,288,19],[288,23,288,37],[288,40,288,57],[291,2,291,19],[291,23,291,37],[294,2,294,19],[294,23,294,37],[294,40,294,57],[297,2,297,19],[297,23,297,37],[300,1,300,58],[301,2,301,57],[302,2,302,57],[303,2,303,33],[304,2,304,57],[305,2,305,57],[306,2,306,57],[307,2,307,57],[308,2,308,57],[309,2,309,57],[310,2,310,57],[311,2,311,57],[312,2,312,57],[313,2,313,57],[314,2,314,57],[315,2,315,57],[316,2,316,57],[317,2,317,57],[318,2,318,57],[319,2,319,57],[320,2,320,57],[321,2,321,57],[322,2,322,57],[323,2,323,57],[324,2,324,57],[325,2,325,57],[326,2,326,57],[327,2,327,57],[328,2,328,57],[329,2,329,57],[330,2,330,57],[331,2,331,57],[332,7,332,19],[334,31,334,55],[341,9,341,27],[341,35,341,53],[342,13,342,23],[342,39,342,49],[345,9,345,27],[345,35,345,53],[346,13,346,23],[346,39,346,49],[349,9,349,27],[349,35,349,53],[350,13,350,23],[350,39,350,49],[353,9,353,27],[353,35,353,53],[354,13,354,23],[354,39,354,49],[355,2,355,57],[356,2,356,57],[358,1,359,58],[360,0,360,3],[361,0,361,3],[362,0,362,3],[362,16,362,44],[363,0,363,3],[364,1,364,58],[366,2,366,57],[369,2,369,19],[369,23,369,39],[369,43,369,55],[372,15,372,18],[373,3,375,13],[374,15,374,18],[374,20,374,50],[374,52,374,57],[377,3,377,28],[377,31,377,41],[377,49,377,57],[381,2,381,19],[381,23,381,37],[381,40,381,57],[384,2,384,19],[384,23,384,37],[387,2,387,19],[387,23,387,37],[387,40,387,57],[390,2,390,19],[390,23,390,37],[393,1,393,58],[394,2,394,57],[395,2,395,57],[396,2,396,33],[397,2,397,57],[398,2,398,57],[399,2,399,57],[400,2,400,57],[401,2,401,57],[402,2,402,57],[403,2,403,57],[404,2,404,57],[405,2,405,57],[406,2,406,57],[407,2,407,57],[408,2,408,57],[409,2,409,57],[410,2,410,57],[411,2,411,57],[412,2,412,57],[413,2,413,57],[414,2,414,57],[415,2,415,57],[416,2,416,57],[417,2,417,57],[418,2,418,57],[419,2,419,57],[420,2,420,57],[421,2,421,57],[422,2,422,57],[423,2,423,57],[424,2,424,57],[425,7,425,19],[434,9,434,27],[434,35,434,53],[435,13,435,23],[435,39,435,49],[438,9,438,27],[438,35,438,53],[439,13,439,23],[439,39,439,49],[442,9,442,27],[442,35,442,53],[443,13,443,23],[443,39,443,49],[446,9,446,27],[446,35,446,53],[447,13,447,23],[447,39,447,49],[448,2,448,57],[449,2,449,57],[451,1,452,58],[453,0,453,3],[454,0,454,3],[455,0,455,3],[455,16,455,44],[456,0,456,3],[457,1,457,58],[459,2,459,57],[462,2,462,19],[462,23,462,39],[462,43,462,55],[465,15,465,18],[466,3,468,13],[467,15,467,18],[467,20,467,50],[467,52,467,57],[470,3,470,28],[470,31,470,41],[470,49,470,57],[474,2,474,19],[474,23,474,37],[474,40,474,57],[477,2,477,19],[477,23,477,37],[480,2,480,19],[480,23,480,37],[480,40,480,57],[483,2,483,19],[483,23,483,37],[486,1,486,58],[487,2,487,57],[500,2,500,57],[501,2,501,57],[502,2,502,57],[503,2,503,57],[497,2,497,57],[498,2,498,57],[499,2,499,57],[488,2,488,57],[489,2,489,33],[490,2,490,57],[491,2,491,57],[492,2,492,57],[493,2,493,57],[494,2,494,57],[495,2,495,57],[496,2,496,57],[504,2,504,57],[505,2,505,57],[506,2,506,57],[507,7,507,19],[516,9,516,27],[516,35,516,53],[517,13,517,23],[517,39,517,49],[520,9,520,27],[520,35,520,53],[521,13,521,23],[521,39,521,49],[524,9,524,27],[524,35,524,53],[525,13,525,23],[525,39,525,49],[528,9,528,27],[528,35,528,53],[529,13,529,23],[529,39,529,49],[530,2,530,57],[531,2,531,57],[533,1,534,58],[535,0,535,3],[536,0,536,3],[537,0,537,3],[537,16,537,44],[538,0,538,3],[539,1,539,58],[541,2,541,57],[544,2,544,19],[544,23,544,39],[544,43,544,55],[547,15,547,18],[548,3,550,13],[549,15,549,18],[549,20,549,50],[549,52,549,57],[552,3,552,28],[552,31,552,41],[552,49,552,57],[556,2,556,19],[556,23,556,37],[556,40,556,57],[559,2,559,19],[559,23,559,37],[562,2,562,19],[562,23,562,37],[562,40,562,57],[565,2,565,19],[565,23,565,37],[568,1,568,58],[569,2,569,57],[570,2,570,57],[571,2,571,33],[572,2,572,57],[573,2,573,57],[574,2,574,57],[575,2,575,57],[576,2,576,57],[577,2,577,57],[578,2,578,57],[579,2,579,57],[580,2,580,57],[581,2,581,57],[582,2,582,57],[583,2,583,57],[584,2,584,57],[593,2,593,57],[614,2,614,57],[615,2,615,57],[616,2,616,57],[617,7,617,19],[626,9,626,27],[626,35,626,53],[604,2,604,57],[605,2,605,57],[606,2,606,57],[607,2,607,57],[608,2,608,57],[609,2,609,57],[610,2,610,57],[611,2,611,57],[612,2,612,57],[613,2,613,57],[627,13,627,23],[627,39,627,49],[630,9,630,27],[630,35,630,53],[631,13,631,23],[631,39,631,49],[634,9,634,27],[634,35,634,53],[635,13,635,23],[635,39,635,49],[638,9,638,27],[638,35,638,53],[639,13,639,23],[639,39,639,49],[640,2,640,57],[641,2,641,57],[585,2,585,57],[586,2,586,57],[587,2,587,57],[588,2,588,57],[589,2,589,57],[590,2,590,57],[591,2,591,57],[592,2,592,57],[594,2,594,57],[595,2,595,57],[596,2,596,57],[597,2,597,57],[598,2,598,57],[599,2,599,57],[600,2,600,57],[601,2,601,57],[602,2,602,57],[603,2,603,57],[643,1,644,58],[645,0,645,3],[646,0,646,3],[647,0,647,3],[647,16,647,44],[648,0,648,3],[649,1,649,58],[651,2,651,57],[654,2,654,19],[654,23,654,39],[654,43,654,55],[657,15,657,18],[658,3,660,13],[659,15,659,18],[659,20,659,50],[659,52,659,57],[662,3,662,28],[662,31,662,41],[662,49,662,57],[666,2,666,19],[666,23,666,37],[666,40,666,57],[669,2,669,19],[669,23,669,37],[672,2,672,19],[672,23,672,37],[672,40,672,57],[675,2,675,19],[675,23,675,37],[678,1,678,58],[679,2,679,57],[680,2,680,57],[681,2,681,33],[682,2,682,57],[683,2,683,57],[684,2,684,57],[685,2,685,57],[686,2,686,57],[687,2,687,57],[688,2,688,57],[689,2,689,57],[690,2,690,57],[691,2,691,57],[692,2,692,57],[693,2,693,57],[694,2,694,57],[695,2,695,57],[696,2,696,57],[697,2,697,57],[698,2,698,57],[699,2,699,57],[700,2,700,57],[701,2,701,57],[702,2,702,57],[703,2,703,57],[704,2,704,57],[705,2,705,57],[706,2,706,57],[707,2,707,57],[708,2,708,57],[709,2,709,57],[710,2,710,57],[711,2,711,57],[712,2,712,57],[713,2,713,57],[714,2,714,57],[715,2,715,57],[716,2,716,57],[717,2,717,57],[718,2,718,57],[719,2,719,57],[720,2,720,57],[721,2,721,57],[722,2,722,57],[723,2,723,57],[724,2,724,57],[725,2,725,57],[726,2,726,57],[727,7,727,19],[736,9,736,27],[736,35,736,53],[737,13,737,23],[737,39,737,49],[740,9,740,27],[740,35,740,53],[741,13,741,23],[741,39,741,49],[744,9,744,27],[744,35,744,53],[745,13,745,23],[745,39,745,49],[748,9,748,27],[748,35,748,53],[749,13,749,23],[749,39,749,49],[750,2,750,57],[751,2,751,57],[753,1,754,58],[755,0,755,3],[756,0,756,3],[757,0,757,3],[757,16,757,44],[758,0,758,3],[759,1,759,58],[761,2,761,57],[764,2,764,19],[764,23,764,39],[764,43,764,55],[767,15,767,18],[768,3,770,13],[769,15,769,18],[769,20,769,50],[769,52,769,57],[772,3,772,28],[772,31,772,41],[772,49,772,57],[776,2,776,19],[776,23,776,37],[776,40,776,57],[779,2,779,19],[779,23,779,37],[782,2,782,19],[782,23,782,37],[782,40,782,57],[785,2,785,19],[785,23,785,37],[788,1,788,58],[789,2,789,57],[790,2,790,57],[791,2,791,33],[792,2,792,57],[793,2,793,57],[794,2,794,57],[795,2,795,57],[796,2,796,57],[797,2,797,57],[798,2,798,57],[799,2,799,57],[800,2,800,57],[801,2,801,57],[802,2,802,57],[803,2,803,57],[808,2,808,57],[809,2,809,57],[810,2,810,57],[811,2,811,57],[812,2,812,57],[804,2,804,57],[805,2,805,57],[806,2,806,57],[807,2,807,57],[813,2,813,57],[814,2,814,57],[815,2,815,57],[816,2,816,57],[817,2,817,57],[818,2,818,57],[819,7,819,19],[828,9,828,27],[828,35,828,53],[821,32,821,55],[829,13,829,23],[829,39,829,49],[832,9,832,27],[832,35,832,53],[833,13,833,23],[833,39,833,49],[836,9,836,27],[836,35,836,53],[837,13,837,23],[837,39,837,49],[840,9,840,27],[840,35,840,53],[841,13,841,23],[841,39,841,49],[842,2,842,57],[843,2,843,57],[845,1,846,58],[847,0,847,3],[848,0,848,3],[849,0,849,3],[849,16,849,44],[850,0,850,3],[851,1,851,58],[853,2,853,57],[856,2,856,19],[856,23,856,39],[856,43,856,55],[859,15,859,18],[860,3,862,13],[861,15,861,18],[861,20,861,50],[861,52,861,57],[864,3,864,28],[864,31,864,41],[864,49,864,57],[868,2,868,19],[868,23,868,37],[868,40,868,57],[871,2,871,19],[871,23,871,37],[874,2,874,19],[874,23,874,37],[874,40,874,57],[877,2,877,19],[877,23,877,37],[880,1,880,58],[881,2,881,57],[882,2,882,57],[883,2,883,33],[884,2,884,57],[885,2,885,57],[886,2,886,57],[887,2,887,57],[888,2,888,57],[889,2,889,57],[890,2,890,57],[891,2,891,57],[892,2,892,57],[893,2,893,57],[894,2,894,57],[895,2,895,57],[896,2,896,57],[897,2,897,57],[898,2,898,57],[899,2,899,57],[900,2,900,57],[901,2,901,57],[902,2,902,57],[903,2,903,57],[904,2,904,57],[905,2,905,57],[906,2,906,57],[907,2,907,57],[908,2,908,57],[909,2,909,57],[910,2,910,57],[911,7,911,19],[920,9,920,27],[920,35,920,53],[921,13,921,23],[921,39,921,49],[933,13,933,23],[933,39,933,49],[913,32,913,55],[914,32,914,55],[934,2,934,57],[935,2,935,57],[924,9,924,27],[924,35,924,53],[925,13,925,23],[925,39,925,49],[928,9,928,27],[928,35,928,53],[929,13,929,23],[929,39,929,49],[932,9,932,27],[932,35,932,53]]}
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"\",Hitelprog_Rovid)","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(B2=\"MFB NHP Fix Lízing Refinanszírozási Program\",\"FINANSZÍROZÁSI KATEGÓRIA NYILATKOZAT\",\"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT\")","v":"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT"}]
[]
[null,"A vállalkozás azonosító adatai"]
[]
[null,null,{"$f":"+IF('Refinanszírozási kérelem'!C28:BF28=\"\",\"\",'Refinanszírozási kérelem'!C28:BF28)","v":""}]
[null,null,null,"a vállalkozás (egyéni vállalkozó, őstermelő) teljes neve"]
[]
[null,null,{"$f":"+IF(Nyilatkozatok!C13=\"\",\"\",Nyilatkozatok!C13)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!X13=\"\",\"\",Nyilatkozatok!X13)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!AR13=\"\",\"\",Nyilatkozatok!AR13)","v":""}]
[null,null,"anyja neve (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési helye (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési ideje (egyéni vállalkozó, őstermelő esetében)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!P16=\"\",\"\",Nyilatkozatok!P16)","v":"HU"}]
[null,null,null,"A vállalkozás székhelye                                                              Az egyéni vállalkozó, őstermelő, magánszemély lakcíme",null,null,null,null,null,null,null,null,null,null,null,"ország"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozási kérelem'!P31:S31=\"\",\"\",'Refinanszírozási kérelem'!P31:S31)","v":""},null,null,null,null,{"$f":"+IF('Refinanszírozási kérelem'!U31:AY31=\"\",\"\",'Refinanszírozási kérelem'!U31:AY31)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozási kérelem'!BA31:BF31=\"\",\"\",'Refinanszírozási kérelem'!BA31:BF31)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók"]
[]
[null,null,{"$f":"+IF('Refinanszírozási kérelem'!C34:AC34=\"\",\"\",'Refinanszírozási kérelem'!C34:AC34)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozási kérelem'!AF34:AP34=\"\",\"\",'Refinanszírozási kérelem'!AF34:AP34)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(hazszam=\"\",\"\",hazszam)","v":""}]
[null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt."]
[]
[]
[null,null,{"$f":"+IF(Nyilatkozatok!C24=\"\",\"\",Nyilatkozatok!C24)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!X24=\"\",\"\",Nyilatkozatok!X24)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!AO24=\"\",\"\",Nyilatkozatok!AO24)","v":""}]
[null,null,"adószám",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozói, őstermelői igazolvány száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozó nyilvántartási száma"]
[]
[null,null,{"$f":"+Nyilatkozatok!C27","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Nyilatkozatok!X27","v":"legördülő cella"}]
[null,null,"a vállalkozás 2004. évi XXXIV. Törvény szerint",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás gazdálkodási formája"]
[]
[null,null,{"$f":"+IF(Nyilatkozatok!C30=\"\",\"\",Nyilatkozatok!C30)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!X30=\"\",\"\",Nyilatkozatok!X30)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!AO30=\"\",\"\",Nyilatkozatok!AO30)","v":""}]
[null,null,"kapcsolattartó neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó telefonszáma (körzetszámmal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó e-mail címe"]
[]
[null,null,{"$f":"+IF(Nyilatkozatok!C33=\"\",\"\",Nyilatkozatok!C33)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!X33=\"\",\"\",Nyilatkozatok!X33)","v":""}]
[null,null,"a vállalkozás e-mail címe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás központi telefonszáma"]
[]
[null,"Nyilatkozat"]
[]
[null,null,"A finanszírozáshoz kapcsolódó támogatási/finanszírozási kategória:"]
[null,null,{"$f":"+Nyilatkozatok!BK118","v":"általános csekély összegű támogatás"}]
[null,null,"akkor büntetőjogi felelősségem tudatában, mint finanszírozást igénylő vállalkozás kijelentem az alábbiakat, hogy:"]
[null,null,{"$f":"+Nyilatkozatok!BK119","v":"– a finanszírozást nem visszaigényelhető általános forgalmi adó (ÁFA), vám, illeték finanszírozására használja fel, kivéve, ha ÁFA visszaigénylésére nem jogosult;"}]
[null,null,{"$f":"+Nyilatkozatok!BK120","v":"– a finanszírozást nem a finanszírozásról szóló döntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására használja fel;"}]
[null,null,{"$f":"+Nyilatkozatok!BK121","v":"– a finanszírozást nem harmadik országokba vagy tagállamokba irányuló exporttal kapcsolatos tevékenységek finanszírozására, nevezetesen az exportált mennyiségekhez; értékesítési hálózat kialakításához és működtetéséhez vagy exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódó finanszírozásra használja fel,"}]
[null,null,{"$f":"+Nyilatkozatok!BK122","v":"– a finanszírozást nem olyan feltétellel használja fel, amely az európai uniós jog megsértését eredményezi,"}]
[null,null,{"$f":"+Nyilatkozatok!BK123","v":"– a finanszírozást nem az 1379/2013/EU rendelet  szerinti halászati és akvakultúra ágazattal kapcsolatos tevékenység finanszírozására,"}]
[null,null,{"$f":"+Nyilatkozatok!BK124","v":"– a finanszírozást nem mezőgazdasági termékek elsődleges termelésével kapcsolatos tevékenység finanszírozására,"}]
[null,null,{"$f":"+Nyilatkozatok!BK125","v":"– a finanszírozást nem  a mezőgazdasági termékek feldolgozásával és forgalmazásával foglalkozó vállalkozásoknak nyújtott támogatás, a következő esetekben: * amennyiben a támogatás összege az elsődleges termelőktől beszerzett, vagy az érintett vállalkozások által forgalmazott ilyen termékek ára, vagy mennyisége alapján kerül rögzítésre; *amennyiben a támogatás feltétele az elsődleges termelőknek történő teljes, vagy részleges továbbadás;"}]
[null,null,{"$f":"+Nyilatkozatok!BK126","v":"– a finanszírozást nem teherszállító járművek megvásárlására használja fel, amennyiben közúti kereskedelmi árufuvarozást ellenszolgáltatás fejében történő végző vállalkozásnak minősül."}]
[null,null,{"$f":"+Nyilatkozatok!BK127","v":""}]
[null,null,"Az adatátadásra vonatkozó felhatalmazásom önkéntesen történt.\n\n"]
[]
[]
[null,null,null,null,null,"Kelt:",null,{"$f":"+IF(keltezes=\"\",\"\",keltezes)","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Támogatási Nyilatkozatok_all'!C10=\"\",\"\",'Támogatási Nyilatkozatok_all'!C10)","v":""}]
[]
[]
[null,null,null,null,"Egyéni vállalkozók, őstermelők esetében tanúk aláírása is szükséges."]
[null,null,null,null,"Előttünk, mint tanúk előtt:"]
[]
[null,null,null,null,"1. Név",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Név"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely"]
[]
[]
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"\",Hitelprog_Rovid)","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(B80=\"MFB NHP Fix Lízing Refinanszírozási Program\",\"FINANSZÍROZÁSI KATEGÓRIA NYILATKOZAT\",\"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT\")","v":"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT"}]
[]
[null,"A vállalkozás azonosító adatai"]
[]
[null,null,{"$f":"+IF(Ugyfelnyil=\"\",\"\",Ugyfelnyil)","v":""}]
[null,null,null,"a vállalkozás (egyéni vállalkozó, őstermelő) teljes neve"]
[]
[null,null,{"$f":"+IF(anyanyil=\"\",\"\",anyanyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülnyil=\"\",\"\",szülnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülidonyil=\"\",\"\",szülidonyil)","v":""}]
[null,null,"anyja neve (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési helye (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési ideje (egyéni vállalkozó, őstermelő esetében)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(orszagnyil=\"\",\"\",orszagnyil)","v":"HU"}]
[null,null,null,"A vállalkozás székhelye                                                              Az egyéni vállalkozó, őstermelő, magánszemély lakcíme",null,null,null,null,null,null,null,null,null,null,null,"ország"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(irszamnyil=\"\",\"\",irszamnyil)","v":""},null,null,null,null,{"$f":"+IF(helysegnyil=\"\",\"\",helysegnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(postafioknyil=\"\",\"\",postafioknyil)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók"]
[]
[null,null,null,{"$f":"+IF(kozternevenyil=\"\",\"\",kozternevenyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(jellegnyil=\"\",\"\",jellegnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ajtonyil=\"\",\"\",ajtonyil)","v":""}]
[null,null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt."]
[]
[]
[null,null,{"$f":"+IF(adoszamnyil=\"\",\"\",adoszamnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evnyil=\"\",\"\",evnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evszamnyil=\"\",\"\",evszamnyil)","v":""}]
[null,null,"adószám",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozói, őstermelői igazolvány száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozó nyilvántartási száma"]
[]
[null,null,{"$f":"+IF(KKVnyil=\"\",\"\",KKVnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(gazformnyil=\"\",\"\",gazformnyil)","v":"legördülő cella"}]
[null,null,"a vállalkozás 2004. évi XXXIV. Törvény szerint",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás gazdálkodási formája"]
[]
[null,null,{"$f":"+IF(kapcsnyil=\"\",\"\",kapcsnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcstelnyil=\"\",\"\",kapcstelnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcsemailnyil=\"\",\"\",kapcsemailnyil)","v":""}]
[null,null,"kapcsolattartó neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó telefonszáma (körzetszámmal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó e-mail címe"]
[]
[null,null,{"$f":"+IF(vállemailnyil=\"\",\"\",vállemailnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(válltelnyil=\"\",\"\",válltelnyil)","v":""}]
[null,null,"a vállalkozás e-mail címe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás központi telefonszáma"]
[]
[null,"Nyilatkozat"]
[]
[null,null,"A finanszírozáshoz kapcsolódó támogatási/finanszírozási kategória:"]
[null,null,{"$f":"+Nyilatkozatok!BX118","v":"regionális beruházási támogatás"}]
[null,null,"akkor büntetőjogi felelősségem tudatában, mint finanszírozást igénylő vállalkozás kijelentem az alábbiakat, hogy:"]
[null,null,{"$f":"+Nyilatkozatok!BX119","v":"– a finanszírozást nem használom fel visszaigényelhető általános forgalmi adó (ÁFA), vám, illeték finanszírozására, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult; "}]
[null,null,{"$f":"+Nyilatkozatok!BX120","v":"– a finanszírozást nem használom fel más hitel, lízing kiváltására, üzletrész, részvény, illetve más társasági részesedés vásárlására; "}]
[null,null,{"$f":"+Nyilatkozatok!BX121","v":"– a finanszírozást nem használom fel a finanszírozásról szóló döntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására; "}]
[null,null,{"$f":"+Nyilatkozatok!BX122","v":"– a finanszírozást nem használom fel harmadik országokba vagy tagállamokba irányuló exporttal kapcsolatos tevékenységek finanszírozására, nevezetesen az exportált mennyiségekhez; értékesítési hálózat kialakításához és működtetéséhez vagy exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódó finanszírozásra,"}]
[null,null,{"$f":"+Nyilatkozatok!BX123","v":"– a finanszírozást nem használom fel olyan feltétellel, amely az európai uniós jog megsértését eredményezi,"}]
[null,null,{"$f":"+Nyilatkozatok!BX124","v":"–  a finanszírozást nem használom fel exporttal kapcsolatos tevékenység finanszírozására "}]
[null,null,{"$f":"+Nyilatkozatok!BX125","v":"– a finanszírozást nem használom fel az 1379/2013/EU rendelet  szerinti halászati és akvakultúra ágazattal kapcsolatos tevékenység finanszírozására,"}]
[null,null,{"$f":"+Nyilatkozatok!BX126","v":"–  a finanszírozást nem használom fel mezőgazdasági termékek elsődleges termelésével kapcsolatos tevékenység finanszírozására,"}]
[null,null,{"$f":"+Nyilatkozatok!BX127","v":"–  a finanszírozást nem használom fel a mezőgazdasági termékek feldolgozásával és forgalmazásával foglalkozó vállalkozásoknak nyújtott támogatás, a következő esetekben: * amennyiben a támogatás összege az elsődleges termelőktől beszerzett, vagy az érintett vállalkozások által forgalmazott ilyen termékek ára, vagy mennyisége alapján kerül rögzítésre;\n* amennyiben a támogatás feltétele az elsődleges termelőknek történő teljes, vagy részleges továbbadás;"}]
[null,null,{"$f":"+Nyilatkozatok!BX128","v":"Kijelentem, hogy:"}]
[null,null,{"$f":"+Nyilatkozatok!BX129","v":"– acélipari tevékenység; hajógyártási tevékenység; szénipari tevékenység; szintetikusszál-ipari tevékenység; ellenszolgáltatásért végzett légi, közúti, vasúti és belvízi úton történő személy- vagy áruszállítási szolgáltatás nyújtsáa, vagy a kapcsolódó infrastruktúra kialakítása; energiatermelési, energiaelosztási tevékenységhez és energetikai célú infrastruktúra létrehozását szolgáló beruházás."}]
[null,null,{"$f":"+Nyilatkozatok!BX130","v":"– a tervezett beruházás olyan induló beruházásnak minősül, amelyet a 37/2011. (III. 22.) Korm. rendelet (a továbbiakban: Atr.) 25. § (1) bekezdés a)-d) pontja szerinti régióban kis- és középvállalkozás valósít meg.\nInduló beruházás az a tárgyi eszközök vagy immateriális javak beszerzésére irányuló beruházás, amely új létesítmény létrehozatalát, meglévő létesítmény kapacitásának bővítését, létesítmény termékkínálatának a létesítményben addig nem gyártott termékekkel történő bővítését vagy egy meglévő létesítmény teljes termelési folyamatának alapvető megváltoztatását eredményezi, valamint a részesedésszerzés kivételével olyan létesítmény eszközeinek az eladótól független harmadik fél beruházó általi felvásárlása, amely létesítmény bezárásra került vagy bezárásra került volna."}]
[null,null,{"$f":"+Nyilatkozatok!BX131","v":"– az elszámolható költségek összege meghaladja az alapvetően megváltoztatandó eredeti termelési folyamathoz kapcsolódó eszközökre a kérelem benyújtásának adóévét megelőző három adóévben elszámolt terv szerinti értékcsökkenés összegét (a termelési folyamat alapvető megváltozását eredményező beruházás esetén)"}]
[null,null,{"$f":"+Nyilatkozatok!BX132","v":"– meglévő létesítmény termékkínálatának a létesítményben addig nem gyártott termékkel történő bővítését eredményező induló beruházás esetén az elszámolható költségek legalább 200%-kal meghaladják az eredeti tevékenység keretében használt és az új tevékenység keretében is használni tervezett tárgyi eszközöknek és immateriális javaknak a beruházás megkezdése előtti adóévben nyilvántartott könyv szerinti értékét."}]
[null,null,{"$f":"+Nyilatkozatok!BX133","v":"– Kötelezettséget vállalok arra, hogy a beruházással létrehozott tevékenységet az üzembe helyezés időpontjától számított legalább három évig fenntartom."}]
[null,null,{"$f":"+Nyilatkozatok!BX134","v":"–a finanszírozási kérelem benyújtását megelőző két évben nem valósítottam meg áttelepítést abba a létesítménybe, amelyben a finanszírozási kérelem tárgyát képező induló beruházást meg kívánom valósítani. Továbbá vállalom, hogy a finanszírozási kérelem tárgyát képező induló beruházás befejezését követően két évig nem kerül sor áttelepítésre abba a létesítménybe, amelyben a finanszírozási kérelem tárgyát képező induló beruházást meg kívánom valósítani.\nÁttelepítésnek minősül, ha\na) a támogatási kérelmet benyújtó kedvezményezett vagy a kérelmet benyújtó kedvezményezettel egy vállalatcsoportba tartozó vállalkozás azonos vagy hasonló tevékenységet vagy annak egy részét az Európai Gazdasági Térségről szóló megállapodás (EGT megállapodás) egyik szerződő felének területén található létesítményből (eredeti létesítmény) az EGT megállapodás egy másik szerződő felének területén található azon létesítménybe helyezi át, ahol a támogatott beruházásra sor kerül (támogatott létesítmény),\nb) az eredeti, valamint a támogatott létesítményben előállított termék vagy nyújtott szolgáltatás legalább részben ugyanazokat a célokat szolgálja és ugyanazon fogyasztói típus keresletét vagy igényeit elégíti ki, és\nc) a finanszírozási kérelmet benyújtó kedvezményezett vagy a kérelmet benyújtó kedvezményezettel egy vállalatcsoportba tartozó vállalkozás valamely az EGT-n belüli eredeti létesítményében folytatott azonos vagy hasonló tevékenység körében munkahelyek szűnnek meg.\n"}]
[null,null,{"$f":"+Nyilatkozatok!BX135","v":"Tudomásul veszem, hogy:"}]
[null,null,{"$f":"+Nyilatkozatok!BX136","v":"– A tárgyi eszközök bérléséhez kapcsolódó költségek a következő feltételek mellett vehetők figyelembe: földterület, illetve épület esetében a bérleti viszonynak a beruházási projekt várható befejezési időpontját követően három évig fenn kell állnia"}]
[null,null,{"$f":"+Nyilatkozatok!BX137","v":"– Létesítmény eszközeinek megvásárlása esetében csak azon eszközök költségét lehet figyelembe venni, amelyeket a vevőtől független harmadik féltől vásárolnak. Az ügyletet piaci feltételek mellett kell lebonyolítani. Amennyiben az eszközök beszerzéséhez a vásárlást megelőzően már nyújtottak támogatást, ezen eszközök költségeit le kell vonni a létesítmény felvásárlásához kapcsolódó elszámolható költségekből. Ha egy kisvállalkozást az eredeti tulajdonos családtagjai vagy korábbi munkavállalók vesznek át, az eszközöknek a vevőtől független harmadik féltől való megvásárlására vonatkozó feltételnek nem kell teljesülnie. A részesedésszerzés nem minősül induló beruházásnak."}]
[null,null,{"$f":"+Nyilatkozatok!BX138","v":"– Immateriális javak akkor vehetők figyelembe a beruházási költségek kiszámításához, amennyiben teljesítik a következő feltételeket:\na) kizárólag a beruházás tárgyát képező létesítményben használják fel;\nb) amortizálhatóak;\nc) a vevőtől független harmadik felektől, piaci feltételek mellett kell azokat megvásárolni; valamint\nd) legalább három évig a vállalkozás eszközei között kell szerepelniük, és a jelen hitelből finanszírozott projekthez kell kapcsolódniuk."}]
[null,null,{"$f":"+Nyilatkozatok!BX139","v":"– A bérköltségeket akkor lehet az elszámolható költségek között feltüntetni, amennyiben teljesülnek az alábbiak: \na) a beruházási projektnek az előző tizenkét hónap átlagához képest az érintett létesítményben foglalkoztatottak számának nettó növekedését kell eredményeznie, ami azt jelenti, hogy a megszüntetett álláshelyek számát le kell vonni az említett időszak alatt létrehozott álláshelyek számából;\nb) minden egyes álláshelyet a munkálatok befejezésétől számított három éven belül be kell tölteni; valamint\nc) a beruházás által létrehozott valamennyi munkahelyet az álláshely első betöltése után legalább három évig fenn kell tartani az érintett területen."}]
[null,null,{"$f":"+Nyilatkozatok!BX140","v":"–  az az előírás, hogy a hitelprogram keretében beszerzett eszköznek újnak kell lennie, nem akadályozza a gyors technológiai változások miatt a fenntartási időszak alatt korszerűtlenné vált vagy meghibásodott tárgyi eszköz cseréjét, ha a fenntartási időszak alatt a gazdasági tevékenység fenntartása az érintett régióban biztosított. A korszerűtlenné vált vagy meghibásodott és támogatásban már részesült tárgyi eszköz cseréjére a fenntartási időszakban a beruházó állami támogatásban nem részesülhet. Az új eszköznek a lecserélt tárgyi eszközzel azonos funkcióval és azonos vagy nagyobb kapacitással kell rendelkeznie, továbbá a gyártási időpontja nem lehet korábbi, mint a lecserélt tárgyi eszközé."}]
[null,null,{"$f":"+Nyilatkozatok!BX141","v":"– tárgyi eszköz esetén az elszámolható költséget a szokásos piaci áron kell figyelembe venni, ha az a beruházó és a beruházótól nem független harmadik vállalkozás között a szokásos piaci árnál magasabb áron kötött szerződés alapján merült fel."}]
[null,null,{"$f":"+Nyilatkozatok!BK205","v":""}]
[null,null,"Az adatátadásra vonatkozó felhatalmazásom önkéntesen történt.\n\n"]
[]
[]
[null,null,null,null,null,"Kelt:",null,{"$f":"+IF(keltezes=\"\",\"\",keltezes)","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Támogatási Nyilatkozatok_all'!C88=\"\",\"\",'Támogatási Nyilatkozatok_all'!C88)","v":""}]
[]
[]
[null,null,null,null,"Egyéni vállalkozók, őstermelők esetében tanúk aláírása is szükséges."]
[null,null,null,null,"Előttünk, mint tanúk előtt:"]
[]
[null,null,null,null,"1. Név",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Név"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely"]
[]
[]
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"\",Hitelprog_Rovid)","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(B173=\"MFB NHP Fix Lízing Refinanszírozási Program\",\"FINANSZÍROZÁSI KATEGÓRIA NYILATKOZAT\",\"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT\")","v":"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT"}]
[]
[null,"A vállalkozás azonosító adatai"]
[]
[null,null,{"$f":"+IF(Ugyfelnyil=\"\",\"\",Ugyfelnyil)","v":""}]
[null,null,null,"a vállalkozás (egyéni vállalkozó, őstermelő) teljes neve"]
[]
[null,null,{"$f":"+IF(anyanyil=\"\",\"\",anyanyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülnyil=\"\",\"\",szülnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülidonyil=\"\",\"\",szülidonyil)","v":""}]
[null,null,"anyja neve (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési helye (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési ideje (egyéni vállalkozó, őstermelő esetében)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(orszagnyil=\"\",\"\",orszagnyil)","v":"HU"}]
[null,null,null,"A vállalkozás székhelye                                                              Az egyéni vállalkozó, őstermelő, magánszemély lakcíme",null,null,null,null,null,null,null,null,null,null,null,"ország"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(irszamnyil=\"\",\"\",irszamnyil)","v":""},null,null,null,null,{"$f":"+IF(helysegnyil=\"\",\"\",helysegnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(postafioknyil=\"\",\"\",postafioknyil)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók"]
[]
[null,null,null,{"$f":"+IF(kozternevenyil=\"\",\"\",kozternevenyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(jellegnyil=\"\",\"\",jellegnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ajtonyil=\"\",\"\",ajtonyil)","v":""}]
[null,null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt."]
[]
[]
[null,null,{"$f":"+IF(adoszamnyil=\"\",\"\",adoszamnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evnyil=\"\",\"\",evnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evszamnyil=\"\",\"\",evszamnyil)","v":""}]
[null,null,"adószám",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozói, őstermelői igazolvány száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozó nyilvántartási száma"]
[]
[null,null,{"$f":"+IF(KKVnyil=\"\",\"\",KKVnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(gazformnyil=\"\",\"\",gazformnyil)","v":"legördülő cella"}]
[null,null,"a vállalkozás 2004. évi XXXIV. Törvény szerint",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás gazdálkodási formája"]
[]
[null,null,{"$f":"+IF(kapcsnyil=\"\",\"\",kapcsnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcstelnyil=\"\",\"\",kapcstelnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcsemailnyil=\"\",\"\",kapcsemailnyil)","v":""}]
[null,null,"kapcsolattartó neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó telefonszáma (körzetszámmal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó e-mail címe"]
[]
[null,null,{"$f":"+IF(vállemailnyil=\"\",\"\",vállemailnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(válltelnyil=\"\",\"\",válltelnyil)","v":""}]
[null,null,"a vállalkozás e-mail címe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás központi telefonszáma"]
[]
[null,"Nyilatkozat"]
[null,null,"Az első oszlopban megjelenő kék cellákhoz tartozó kérdésre legalább egy választ válasszon!"]
[null,null,"A finanszírozáshoz kapcsolódó támogatási/finanszírozási kategória:"]
[null,null,{"$f":"+Nyilatkozatok!CK118","v":"megújuló energiatermelésre irányuló beruházási támogatás"}]
[null,null,"akkor büntetőjogi felelősségem tudatában, mint finanszírozást igénylő vállalkozás kijelentem az alábbiakat, hogy:"]
[null,null,{"$f":"+Nyilatkozatok!CK119","v":"– visszaigényelhető általános forgalmi adó (ÁFA), vám, illeték finanszírozására használom fel, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult; "}]
[null,null,{"$f":"+Nyilatkozatok!CK120","v":"– más hitel, lízing kiváltására, üzletrész, részvény, illetve más társasági részesedés vásárlására használom fel;"}]
[null,null,{"$f":"+Nyilatkozatok!CK121","v":"– a hiteldöntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására használom fel; "}]
[null,null,{"$f":"+Nyilatkozatok!CK122","v":"– harmadik országokba vagy tagállamokba irányuló exporttal kapcsolatos tevékenységek finanszírozására, nevezetesen az exportált mennyiségekhez; értékesítési hálózat kialakításához és működtetéséhez vagy exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódó finanszírozásra használom fel,"}]
[null,null,{"$f":"+Nyilatkozatok!CK123","v":"– olyan feltétellel használom fel, amely az európai uniós jog megsértését eredményezi,"}]
[null,null,{"$f":"+Nyilatkozatok!CK124","v":"Kijelentem, hogy:"}]
[null,null,{"$f":"+Nyilatkozatok!CK125","v":"– a Termékleírásban meghatározott - mértékű saját erővel rendelkezem."}]
[null,null,{"$f":"+Nyilatkozatok!CK126","v":"– amennyiben ÁFA visszaigénylésre jogosult vagyok, rendelkezem az ÁFA megfizetéséhez szükséges forrással."}]
[null,null,{"$f":"+Nyilatkozatok!CK127","v":"– a finanszírozást kizárólag új létesítmény létrehozására fordítom"}]
[null,null,{"$f":"+Nyilatkozatok!CK128","v":"– a termékleírásban meghatározott mértékű saját erővel rendelkezem"}]
[null,null,{"$f":"+Nyilatkozatok!CK129","v":"– amennyiben ÁFA visszaigénylésre jogosult vagyok, rendelkezem az ÁFA megfizetéshez szükséges forrással"}]
[null,null,{"$f":"+Nyilatkozatok!CK130","v":"– a finanszírozást kizárólag élelmiszer-alapú bioüzemanyagtól eltérő fenntartható bioüzemanyag előállítására irányuló beruházásra, vagy élelmiszer-alapú bioüzemanyagot előállító meglévő létesítmény újszerű bioüzemanyagot előállító létesítménnyé való átalakítására és azzal arányosan az élelmiszer-alapú bioüzemanyag előállításának csökkentésére fordítom"}]
[null,null,{"$f":"+Nyilatkozatok!CK131","v":"–  a finanszírozást kizárólag olyan bioüzemanyagok előállítására irányuló beruházásra fordítom, amelyek nem tartoznak szolgáltatási vagy keverési kötelezettség hatálya alá"}]
[null,null,{"$f":"+Nyilatkozatok!CK132","v":"– a finanszírozást kizárólag olyan vízi erőművek létrehozására fordítom, amelyek megfelelnek a 2000/60/EK európai parlamenti és tanácsi irányelvnek"}]
[null,null,{"$f":"+Nyilatkozatok!CK133","v":"– a támogatást nem fordítom közvetlenül működési célra, illetve a magasabb környezetvédelmi szint eléréséhez közvetlenül nem kapcsolódó költségeket nem számolok el"}]
[null,null,{"$f":"+Nyilatkozatok!CK134","v":"– a megújulóenergia-termeléshez szükséges beruházási többletköltségek elszámolása során az alábbiakra figyelemmel járok el:\na) amennyiben a beruházás összköltségén belül a megújulóenergia-termelésre irányuló beruházás költségei külön beruházásként meghatározhatók, például egy már meglévő létesítmény könnyen azonosítható kiegészítő alkotórészeként, az elszámolható költségek e megújuló energiához kapcsolódó költségek"}]
[null,null,{"$f":"+Nyilatkozatok!CK135","v":"b) amennyiben a megújulóenergia-termelésre irányuló beruházás költségei olyan hasonló, kevésbé környezetbarát beruházáshoz viszonyítva határozhatók meg, amelyet a támogatás hiányában hitelt érdemlően végrehajtottak volna, a megújuló energiához kapcsolódó költséget e két beruházás költségeinek különbsége jelenti, és ez minősül elszámolható költségnek\nc) bizonyos kisméretű létesítmények esetében, ahol azért nem lehet megvalósítani kevésbé környezetbarát beruházást, mert nem léteznek korlátozott méretű létesítmények, az elszámolható költség a magasabb környezetvédelmi szint eléréséhez kapcsolódó beruházás teljes költsége"}]
[null,null,{"$f":"+Nyilatkozatok!CK136","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK137","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK138","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK139","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK140","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK141","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK142","v":""}]
[null,null,"Az adatátadásra vonatkozó felhatalmazásom önkéntesen történt.\n\n"]
[]
[]
[null,null,null,null,null,"Kelt:",null,{"$f":"+IF(keltezes=\"\",\"\",keltezes)","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Támogatási Nyilatkozatok_all'!C181=\"\",\"\",'Támogatási Nyilatkozatok_all'!C181)","v":""}]
[]
[]
[null,null,null,null,"Egyéni vállalkozók, őstermelők esetében tanúk aláírása is szükséges."]
[null,null,null,null,"Előttünk, mint tanúk előtt:"]
[]
[null,null,null,null,"1. Név",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Név"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely"]
[]
[]
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"\",Hitelprog_Rovid)","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(B266=\"MFB NHP Fix Lízing Refinanszírozási Program\",\"FINANSZÍROZÁSI KATEGÓRIA NYILATKOZAT\",\"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT\")","v":"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT"}]
[]
[null,"A vállalkozás azonosító adatai"]
[]
[null,null,{"$f":"+IF(Ugyfelnyil=\"\",\"\",Ugyfelnyil)","v":""}]
[null,null,null,"a vállalkozás (egyéni vállalkozó, őstermelő) teljes neve"]
[]
[null,null,{"$f":"+IF(anyanyil=\"\",\"\",anyanyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülnyil=\"\",\"\",szülnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülidonyil=\"\",\"\",szülidonyil)","v":""}]
[null,null,"anyja neve (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési helye (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési ideje (egyéni vállalkozó, őstermelő esetében)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(orszagnyil=\"\",\"\",orszagnyil)","v":"HU"}]
[null,null,null,"A vállalkozás székhelye                                                              Az egyéni vállalkozó, őstermelő, magánszemély lakcíme",null,null,null,null,null,null,null,null,null,null,null,"ország"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(irszamnyil=\"\",\"\",irszamnyil)","v":""},null,null,null,null,{"$f":"+IF(helysegnyil=\"\",\"\",helysegnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(postafioknyil=\"\",\"\",postafioknyil)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók"]
[]
[null,null,null,{"$f":"+IF(kozternevenyil=\"\",\"\",kozternevenyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(jellegnyil=\"\",\"\",jellegnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ajtonyil=\"\",\"\",ajtonyil)","v":""}]
[null,null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt."]
[]
[]
[null,null,{"$f":"+IF(adoszamnyil=\"\",\"\",adoszamnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evnyil=\"\",\"\",evnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evszamnyil=\"\",\"\",evszamnyil)","v":""}]
[null,null,"adószám",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozói, őstermelői igazolvány száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozó nyilvántartási száma"]
[]
[null,null,{"$f":"+IF(KKVnyil=\"\",\"\",KKVnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(gazformnyil=\"\",\"\",gazformnyil)","v":"legördülő cella"}]
[null,null,"a vállalkozás 2004. évi XXXIV. Törvény szerint",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás gazdálkodási formája"]
[]
[null,null,{"$f":"+IF(kapcsnyil=\"\",\"\",kapcsnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcstelnyil=\"\",\"\",kapcstelnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcsemailnyil=\"\",\"\",kapcsemailnyil)","v":""}]
[null,null,"kapcsolattartó neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó telefonszáma (körzetszámmal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó e-mail címe"]
[]
[null,null,{"$f":"+IF(vállemailnyil=\"\",\"\",vállemailnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(válltelnyil=\"\",\"\",válltelnyil)","v":""}]
[null,null,"a vállalkozás e-mail címe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás központi telefonszáma"]
[]
[null,"Nyilatkozat"]
[null,null,"Az első oszlopban megjelenő kék cellákhoz tartozó kérdésre legalább egy választ válasszon!"]
[null,null,"A finanszírozáshoz kapcsolódó támogatási/finanszírozási kategória:"]
[null,null,{"$f":"+Nyilatkozatok!CX118","v":"helyi infrastruktúrára irányuló támogatás"}]
[null,null,"akkor büntetőjogi felelősségem tudatában, mint finanszírozást igénylő vállalkozás kijelentem az alábbiakat, hogy:"]
[null,null,{"$f":"+Nyilatkozatok!CX119","v":"– visszaigényelhető általános forgalmi adó (ÁFA), vám, illeték finanszírozására használom fel, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult; "}]
[null,null,{"$f":"+Nyilatkozatok!CX120","v":"– más hitel, lízing kiváltására, üzletrész, részvény, illetve más társasági részesedés vásárlására használom fel; "}]
[null,null,{"$f":"+Nyilatkozatok!CX121","v":"– a hiteldöntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására használom fel; "}]
[null,null,{"$f":"+Nyilatkozatok!CX122","v":"– harmadik országokba vagy tagállamokba irányuló exporttal kapcsolatos tevékenységek finanszírozására, nevezetesen az exportált mennyiségekhez; értékesítési hálózat kialakításához és működtetéséhez vagy exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódó finanszírozásra használom fel,"}]
[null,null,{"$f":"+Nyilatkozatok!CX123","v":"– olyan feltétellel használom fel, amely az európai uniós jog megsértését eredményezi,"}]
[null,null,{"$f":"+Nyilatkozatok!CX124","v":"Kijelentem, hogy:"}]
[null,null,{"$f":"+Nyilatkozatok!CX125","v":"– a finanszírozást kizárólag új létesítmény létrehozására fordítom"}]
[null,null,{"$f":"+Nyilatkozatok!CX126","v":"– a termékleírásban meghatározott mértékű saját erővel rendelkezem"}]
[null,null,{"$f":"+Nyilatkozatok!CX127","v":"Tudomásul veszem, hogy:"}]
[null,null,{"$f":"+Nyilatkozatok!CX128","v":"– a finanszírozást csak olyan infrastruktúra kiépítéshez vagy korszerűsítéshez használhatom fel, amely helyi szinten hozzájárul a gazdasági és fogyasztói környezet javításához, valamint az ipari bázis korszerűsítéséhez és fejlesztéséhez, az Európai Unió működéséről szóló szerződés 107. cikkének (3) bekezdése szerint összeegyeztethető a belső piaccal, és mentesül az Európai Unió működéséről szóló szerződés 108. cikkének (3) bekezdésében foglalt bejelentési kötelezettség alól, feltéve, hogy teljesülnek a 651/2014/EU bizottsági rendelet I. fejezetében és az 56. cikkében foglaltak"}]
[null,null,{"$f":"+Nyilatkozatok!CX129","v":"– a hitelt nem használhatom fel a 37/2011. (III. 22.) Korm. rendelet (a továbbiakban: Atr.) 25-32. § alapján regionális beruházások finanszírozására, valamint repülőtéri és kikötői infrastruktúra kiépítésére és korszerűsítésére"}]
[null,null,{"$f":"+Nyilatkozatok!CX130","v":"– az infrastruktúrához való hozzáférést az érdekelt felhasználók számára nyílt, átlátható és megkülönböztetésmentes módon kell biztosítani, valamint az infrastruktúra használatáért vagy eladásáért a piaci árnak megfelelő árat kell felszámítani"}]
[null,null,{"$f":"+Nyilatkozatok!CX131","v":"–  az infrastruktúra működtetésének koncesszióba adását vagy egyéb módon harmadik félre bízását nyílt, átlátható és megkülönböztetésmentes módon kell végezni, a vonatkozó közbeszerzési szabályok kellő figyelembevételével"}]
[null,null,{"$f":"+Nyilatkozatok!CX132","v":"– a finanszírozást csak tárgyi eszközökre, illetve immateriális javakra fordíthatom"}]
[null,null,{"$f":"+Nyilatkozatok!CX133","v":"– az előzetesen azonosítható vállalkozás(ok) számára épített és az ő igényei(k)hez szabott infrastruktúra a 651/2014/EU bizottsági rendelet értelmében speciális célú infrastruktúrának minősül, ilyen esetben bejelentési kötelezettség áll fenn az Európai Bizottság felé."}]
[null,null,{"$f":"+Nyilatkozatok!CX134","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CX135","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CX136","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CX137","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CX138","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CX139","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CX140","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CX141","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CX142","v":""}]
[null,null,"Az adatátadásra vonatkozó felhatalmazásom önkéntesen történt.\n\n"]
[]
[]
[null,null,null,null,null,"Kelt:",null,{"$f":"+IF(keltezes=\"\",\"\",keltezes)","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Támogatási Nyilatkozatok_all'!C274=\"\",\"\",'Támogatási Nyilatkozatok_all'!C274)","v":""}]
[]
[]
[null,null,null,null,"Egyéni vállalkozók, őstermelők esetében tanúk aláírása is szükséges."]
[null,null,null,null,"Előttünk, mint tanúk előtt:"]
[]
[null,null,null,null,"1. Név",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Név"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely"]
[]
[]
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"\",Hitelprog_Rovid)","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(B359=\"MFB NHP Fix Lízing Refinanszírozási Program\",\"FINANSZÍROZÁSI KATEGÓRIA NYILATKOZAT\",\"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT\")","v":"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT"}]
[]
[null,"A vállalkozás azonosító adatai"]
[]
[null,null,{"$f":"+IF(Ugyfelnyil=\"\",\"\",Ugyfelnyil)","v":""}]
[null,null,null,"a vállalkozás (egyéni vállalkozó, őstermelő) teljes neve"]
[]
[null,null,{"$f":"+IF(anyanyil=\"\",\"\",anyanyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülnyil=\"\",\"\",szülnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülidonyil=\"\",\"\",szülidonyil)","v":""}]
[null,null,"anyja neve (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési helye (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési ideje (egyéni vállalkozó, őstermelő esetében)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(orszagnyil=\"\",\"\",orszagnyil)","v":"HU"}]
[null,null,null,"A vállalkozás székhelye                                                              Az egyéni vállalkozó, őstermelő, magánszemély lakcíme",null,null,null,null,null,null,null,null,null,null,null,"ország"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(irszamnyil=\"\",\"\",irszamnyil)","v":""},null,null,null,null,{"$f":"+IF(helysegnyil=\"\",\"\",helysegnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(postafioknyil=\"\",\"\",postafioknyil)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók"]
[]
[null,null,null,{"$f":"+IF(kozternevenyil=\"\",\"\",kozternevenyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(jellegnyil=\"\",\"\",jellegnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ajtonyil=\"\",\"\",ajtonyil)","v":""}]
[null,null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt."]
[]
[]
[null,null,{"$f":"+IF(adoszamnyil=\"\",\"\",adoszamnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evnyil=\"\",\"\",evnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evszamnyil=\"\",\"\",evszamnyil)","v":""}]
[null,null,"adószám",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozói, őstermelői igazolvány száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozó nyilvántartási száma"]
[]
[null,null,{"$f":"+IF(KKVnyil=\"\",\"\",KKVnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(gazformnyil=\"\",\"\",gazformnyil)","v":"legördülő cella"}]
[null,null,"a vállalkozás 2004. évi XXXIV. Törvény szerint",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás gazdálkodási formája"]
[]
[null,null,{"$f":"+IF(kapcsnyil=\"\",\"\",kapcsnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcstelnyil=\"\",\"\",kapcstelnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcsemailnyil=\"\",\"\",kapcsemailnyil)","v":""}]
[null,null,"kapcsolattartó neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó telefonszáma (körzetszámmal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó e-mail címe"]
[]
[null,null,{"$f":"+IF(vállemailnyil=\"\",\"\",vállemailnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(válltelnyil=\"\",\"\",válltelnyil)","v":""}]
[null,null,"a vállalkozás e-mail címe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás központi telefonszáma"]
[]
[null,"Nyilatkozat"]
[]
[null,null,"A finanszírozáshoz kapcsolódó támogatási/finanszírozási kategória:"]
[null,null,{"$f":"+Nyilatkozatok!DK118","v":"KKV-nak nyújtott beruházási támogatás"}]
[null,null,"akkor büntetőjogi felelősségem tudatában, mint finanszírozást igénylő vállalkozás kijelentem az alábbiakat, hogy:"]
[null,null,{"$f":"+Nyilatkozatok!DK119","v":"– a finanszírozást nem használom fel visszaigényelhető általános forgalmi adó (ÁFA), vám, illeték finanszírozására, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult; "}]
[null,null,{"$f":"+Nyilatkozatok!DK120","v":"– a finanszírozást nem használom fel más hitel, lízing kiváltására, üzletrész, részvény, illetve más társasági részesedés vásárlására; "}]
[null,null,{"$f":"+Nyilatkozatok!DK121","v":"–a finanszírozást nem használom fel a finanszírozásról szóló döntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására; "}]
[null,null,{"$f":"+Nyilatkozatok!DK122","v":"–a finanszírozást nem használom fel harmadik országokba vagy tagállamokba irányuló exporttal kapcsolatos tevékenységek finanszírozására, nevezetesen az exportált mennyiségekhez; értékesítési hálózat kialakításához és működtetéséhez vagy exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódó finanszírozásra,"}]
[null,null,{"$f":"+Nyilatkozatok!DK123","v":"–a finanszírozást nem használom fel olyan feltétellel, amely az európai uniós jog megsértését eredményezi,"}]
[null,null,{"$f":"+Nyilatkozatok!DK124","v":"–  a finanszírozást nem használom fel exporttal kapcsolatos tevékenység finanszírozására "}]
[null,null,{"$f":"+Nyilatkozatok!DK125","v":"– a finanszírozást nem használom fel az 1379/2013/EU rendelet  szerinti halászati és akvakultúra ágazattal kapcsolatos tevékenység finanszírozására,"}]
[null,null,{"$f":"+Nyilatkozatok!DK126","v":"–  a finanszírozást nem használom fel mezőgazdasági termékek elsődleges termelésével kapcsolatos tevékenység finanszírozására,"}]
[null,null,{"$f":"+Nyilatkozatok!DK127","v":"–  a finanszírozást nem használom fel a mezőgazdasági termékek feldolgozásával és forgalmazásával foglalkozó vállalkozásoknak nyújtott támogatás, a következő esetekben: \n* amennyiben a támogatás összege az elsődleges termelőktől beszerzett, vagy az érintett vállalkozások által forgalmazott ilyen termékek ára, vagy mennyisége alapján kerül rögzítésre;\n* amennyiben a támogatás feltétele az elsődleges termelőknek történő teljes, vagy részleges továbbadás;"}]
[null,null,{"$f":"+Nyilatkozatok!DK128","v":"Továbbá kijelentem, hogy:"}]
[null,null,{"$f":"+Nyilatkozatok!DK129","v":"– a tervezett beruházás olyan induló beruházásnak minősül, amelyet a 37/2011. (III. 22.) Korm. rendelet (a továbbiakban: Atr.) 25. § (1) bekezdés a)-d) pontja szerinti régióban kis- és középvállalkozás valósít meg.\nInduló beruházás az a tárgyi eszközök vagy immateriális javak beszerzésére irányuló beruházás, amely új létesítmény létrehozatalát, meglévő létesítmény kapacitásának bővítését, létesítmény termékkínálatának a létesítményben addig nem gyártott termékekkel történő bővítését vagy egy meglévő létesítmény teljes termelési folyamatának alapvető megváltoztatását eredményezi, valamint a részesedésszerzés kivételével olyan létesítmény eszközeinek az eladótól független harmadik fél beruházó általi felvásárlása, amely létesítmény bezárásra került vagy bezárásra került volna."}]
[null,null,{"$f":"+Nyilatkozatok!DK130","v":"– az elszámolható költségek a beruházáshoz kapcsolódó tárgyi eszközök és immateriális javak költségeit, valamint  közvetlenül a beruházási projekt által létrehozott munkahelyek két évre számított, becsült bérköltségét tartalmazzák"}]
[null,null,{"$f":"+Nyilatkozatok!DK131","v":"Tudomásul veszem, hogy:"}]
[null,null,{"$f":"+Nyilatkozatok!DK132","v":"– ha egy kisvállalkozást az eredeti tulajdonos családtagjai vagy korábbi munkavállalók vesznek át, az eszközöknek a vevőtől független harmadik féltől való megvásárlására vonatkozó feltételnek nem kell teljesülnie. A vállalkozásban történő részesedésszerzés önmagában nem minősül beruházásnak."}]
[null,null,{"$f":"+Nyilatkozatok!DK133","v":"–  az immateriális javak költsége akkor elszámolható, ha\na) azokat kizárólag a támogatásban részesült létesítményben használják fel,\nb) az az Sztv. előírásai szerinti terv szerinti értékcsökkenési leírás alá esik,\nc) azokat szokásos piaci feltételek mellett, a vevőtől független harmadik féltől vásárolják meg,\nd) azok kis- és középvállalkozás esetén legalább három évig a beruházó eszközei között szerepelnek és ahhoz a projekthez kapcsolódnak, amelyhez a támogatást nyújtották"}]
[null,null,{"$f":"+Nyilatkozatok!DK134","v":"– A közvetlenül a beruházási projekt által létrehozott munkahelyekre vonatkozóan a következő feltételeknek kell teljesülniük: \na) a munkahelyeket a beruházás befejezésétől számított három éven belül kell létrehozni;\nb) az előző tizenkét hónap átlagához képest az érintett létesítményben foglalkoztatottak számának nettó növekedését kell eredményeznie;\nc) a létrehozott munkahelyeket az álláshely első betöltésétől számított legalább három évig fenn kell tartani."}]
[null,null,{"$f":"+Nyilatkozatok!DK135","v":""}]
[null,null,{"$f":"+Nyilatkozatok!DK136","v":""}]
[null,null,{"$f":"+Nyilatkozatok!DK137","v":""}]
[null,null,{"$f":"+Nyilatkozatok!DK138","v":""}]
[null,null,{"$f":"+Nyilatkozatok!DK139","v":""}]
[null,null,{"$f":"+Nyilatkozatok!DK140","v":""}]
[null,null,{"$f":"+Nyilatkozatok!DK141","v":""}]
[null,null,{"$f":"+Nyilatkozatok!DK142","v":""}]
[null,null,"Az adatátadásra vonatkozó felhatalmazásom önkéntesen történt.\n\n"]
[]
[]
[null,null,null,null,null,"Kelt:",null,{"$f":"+IF(keltezes=\"\",\"\",keltezes)","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Támogatási Nyilatkozatok_all'!C367=\"\",\"\",'Támogatási Nyilatkozatok_all'!C367)","v":""}]
[]
[]
[null,null,null,null,"Egyéni vállalkozók, őstermelők esetében tanúk aláírása is szükséges."]
[null,null,null,null,"Előttünk, mint tanúk előtt:"]
[]
[null,null,null,null,"1. Név",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Név"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely"]
[]
[]
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"\",Hitelprog_Rovid)","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(B452=\"MFB NHP Fix Lízing Refinanszírozási Program\",\"FINANSZÍROZÁSI KATEGÓRIA NYILATKOZAT\",\"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT\")","v":"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT"}]
[]
[null,"A vállalkozás azonosító adatai"]
[]
[null,null,{"$f":"+IF(Ugyfelnyil=\"\",\"\",Ugyfelnyil)","v":""}]
[null,null,null,"a vállalkozás (egyéni vállalkozó, őstermelő) teljes neve"]
[]
[null,null,{"$f":"+IF(anyanyil=\"\",\"\",anyanyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülnyil=\"\",\"\",szülnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülidonyil=\"\",\"\",szülidonyil)","v":""}]
[null,null,"anyja neve (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési helye (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési ideje (egyéni vállalkozó, őstermelő esetében)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(orszagnyil=\"\",\"\",orszagnyil)","v":"HU"}]
[null,null,null,"A vállalkozás székhelye                                                              Az egyéni vállalkozó, őstermelő, magánszemély lakcíme",null,null,null,null,null,null,null,null,null,null,null,"ország"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(irszamnyil=\"\",\"\",irszamnyil)","v":""},null,null,null,null,{"$f":"+IF(helysegnyil=\"\",\"\",helysegnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(postafioknyil=\"\",\"\",postafioknyil)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók"]
[]
[null,null,null,{"$f":"+IF(kozternevenyil=\"\",\"\",kozternevenyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(jellegnyil=\"\",\"\",jellegnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ajtonyil=\"\",\"\",ajtonyil)","v":""}]
[null,null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt."]
[]
[]
[null,null,{"$f":"+IF(adoszamnyil=\"\",\"\",adoszamnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evnyil=\"\",\"\",evnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evszamnyil=\"\",\"\",evszamnyil)","v":""}]
[null,null,"adószám",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozói, őstermelői igazolvány száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozó nyilvántartási száma"]
[]
[null,null,{"$f":"+IF(KKVnyil=\"\",\"\",KKVnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(gazformnyil=\"\",\"\",gazformnyil)","v":"legördülő cella"}]
[null,null,"a vállalkozás 2004. évi XXXIV. Törvény szerint",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás gazdálkodási formája"]
[]
[null,null,{"$f":"+IF(kapcsnyil=\"\",\"\",kapcsnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcstelnyil=\"\",\"\",kapcstelnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcsemailnyil=\"\",\"\",kapcsemailnyil)","v":""}]
[null,null,"kapcsolattartó neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó telefonszáma (körzetszámmal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó e-mail címe"]
[]
[null,null,{"$f":"+IF(vállemailnyil=\"\",\"\",vállemailnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(válltelnyil=\"\",\"\",válltelnyil)","v":""}]
[null,null,"a vállalkozás e-mail címe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás központi telefonszáma"]
[]
[null,"Nyilatkozat"]
[]
[null,null,"A finanszírozáshoz kapcsolódó támogatási/finanszírozási kategória:"]
[null,null,{"$f":"+Nyilatkozatok!BK165","v":"mezőgazdasági csekély összegű támogatás"}]
[null,null,"akkor büntetőjogi felelősségem tudatában, mint finanszírozást igénylő vállalkozás kijelentem az alábbiakat, hogy:"]
[null,null,{"$f":"+Nyilatkozatok!BK166","v":"– a finanszírozást nem visszaigényelhető általános forgalmi adó (ÁFA) finanszírozására használom fel, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult; "}]
[null,null,{"$f":"+Nyilatkozatok!BK167","v":"– a finanszírozást nem a finanszírozásról szóló döntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására használom fel; "}]
[null,null,{"$f":"+Nyilatkozatok!BK168","v":"– a finanszírozást nem a harmadik országokba vagy tagállamokba irányuló exporttal kapcsolatos tevékenységhez használom fel, ahol a támogatás az exportált mennyiségekhez, értékesítési hálózat kialakításához és működtetéséhez vagy az exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódik"}]
[null,null,{"$f":"+Nyilatkozatok!BK169","v":"– a finanszírozást nem olyan feltétellel használom fel, amely az európai uniós jog megsértését eredményezi,"}]
[null,null,{"$f":"+Nyilatkozatok!BK170","v":""}]
[null,null,{"$f":"+Nyilatkozatok!BK171","v":""}]
[null,null,{"$f":"+Nyilatkozatok!BK172","v":""}]
[null,null,{"$f":"+Nyilatkozatok!BK173","v":""}]
[null,null,{"$f":"+Nyilatkozatok!BK174","v":""}]
[null,null,{"$f":"+Nyilatkozatok!BK186","v":""}]
[null,null,{"$f":"+Nyilatkozatok!BK187","v":""}]
[null,null,{"$f":"+Nyilatkozatok!BK188","v":""}]
[null,null,{"$f":"+Nyilatkozatok!BK189","v":""}]
[null,null,"Az adatátadásra vonatkozó felhatalmazásom önkéntesen történt.\n\n"]
[]
[]
[null,null,null,null,null,"Kelt:",null,{"$f":"+IF(keltezes=\"\",\"\",keltezes)","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Támogatási Nyilatkozatok_all'!C460=\"\",\"\",'Támogatási Nyilatkozatok_all'!C460)","v":""}]
[]
[]
[null,null,null,null,"Egyéni vállalkozók, őstermelők esetében tanúk aláírása is szükséges."]
[null,null,null,null,"Előttünk, mint tanúk előtt:"]
[]
[null,null,null,null,"1. Név",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Név"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely"]
[]
[]
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"\",Hitelprog_Rovid)","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(B534=\"MFB NHP Fix Lízing Refinanszírozási Program\",\"FINANSZÍROZÁSI KATEGÓRIA NYILATKOZAT\",\"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT\")","v":"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT"}]
[]
[null,"A vállalkozás azonosító adatai"]
[]
[null,null,{"$f":"+IF(Ugyfelnyil=\"\",\"\",Ugyfelnyil)","v":""}]
[null,null,null,"a vállalkozás (egyéni vállalkozó, őstermelő) teljes neve"]
[]
[null,null,{"$f":"+IF(anyanyil=\"\",\"\",anyanyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülnyil=\"\",\"\",szülnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülidonyil=\"\",\"\",szülidonyil)","v":""}]
[null,null,"anyja neve (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési helye (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési ideje (egyéni vállalkozó, őstermelő esetében)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(orszagnyil=\"\",\"\",orszagnyil)","v":"HU"}]
[null,null,null,"A vállalkozás székhelye                                                              Az egyéni vállalkozó, őstermelő, magánszemély lakcíme",null,null,null,null,null,null,null,null,null,null,null,"ország"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(irszamnyil=\"\",\"\",irszamnyil)","v":""},null,null,null,null,{"$f":"+IF(helysegnyil=\"\",\"\",helysegnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(postafioknyil=\"\",\"\",postafioknyil)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók"]
[]
[null,null,null,{"$f":"+IF(kozternevenyil=\"\",\"\",kozternevenyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(jellegnyil=\"\",\"\",jellegnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ajtonyil=\"\",\"\",ajtonyil)","v":""}]
[null,null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt."]
[]
[]
[null,null,{"$f":"+IF(adoszamnyil=\"\",\"\",adoszamnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evnyil=\"\",\"\",evnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evszamnyil=\"\",\"\",evszamnyil)","v":""}]
[null,null,"adószám",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozói, őstermelői igazolvány száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozó nyilvántartási száma"]
[]
[null,null,{"$f":"+IF(KKVnyil=\"\",\"\",KKVnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(gazformnyil=\"\",\"\",gazformnyil)","v":"legördülő cella"}]
[null,null,"a vállalkozás 2004. évi XXXIV. Törvény szerint",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás gazdálkodási formája"]
[]
[null,null,{"$f":"+IF(kapcsnyil=\"\",\"\",kapcsnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcstelnyil=\"\",\"\",kapcstelnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcsemailnyil=\"\",\"\",kapcsemailnyil)","v":""}]
[null,null,"kapcsolattartó neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó telefonszáma (körzetszámmal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó e-mail címe"]
[]
[null,null,{"$f":"+IF(vállemailnyil=\"\",\"\",vállemailnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(válltelnyil=\"\",\"\",válltelnyil)","v":""}]
[null,null,"a vállalkozás e-mail címe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás központi telefonszáma"]
[]
[null,"Nyilatkozat"]
[null,null,"Az első oszlopban megjelenő kék cellákhoz tartozó kérdésre legalább egy választ válasszon!"]
[null,null,"A finanszírozáshoz kapcsolódó támogatási/finanszírozási kategória:"]
[null,null,{"$f":"+Nyilatkozatok!BX165","v":"elsődleges mezőgazdasági termeléshez kapcsolódó támogatás"}]
[null,null,"akkor büntetőjogi felelősségem tudatában, mint finanszírozást igénylő vállalkozás kijelentem az alábbiakat, hogy:"]
[null,null,{"$f":"+Nyilatkozatok!BX166","v":"– a finanszírozást nem használom fel visszaigényelhető általános forgalmi adó (ÁFA) finanszírozására, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult; "}]
[null,null,{"$f":"+Nyilatkozatok!BX167","v":"– a finanszírozást nem használom fel más hitel, lízing kiváltására, üzletrész, részvény, illetve más társasági részesedés vásárlására; "}]
[null,null,{"$f":"+Nyilatkozatok!BX168","v":"– a finanszírozást nem használom fel finanszírozásról szóló döntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására; "}]
[null,null,{"$f":"+Nyilatkozatok!BX169","v":"– a finanszírozást nem használom fel forgóeszköz finanszírozáshoz "}]
[null,null,{"$f":"+Nyilatkozatok!BX170","v":"– a finanszírozást nem használom fel exporttal kapcsolatos tevékenységhez, ahol a támogatás az exportált mennyiségekhez, értékesítési hálózat kialakításához és működtetéséhez vagy az exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódik,"}]
[null,null,{"$f":"+Nyilatkozatok!BX171","v":"– a finanszírozást nem használom fel olyan feltétellel, amely az európai uniós jog megsértését eredményezi,"}]
[null,null,{"$f":"+Nyilatkozatok!BX172","v":"– a finanszírozást nem használom fel termelési jogok, támogatási jogosultságok és egynyári növények vásárlására"}]
[null,null,{"$f":"+Nyilatkozatok!BX173","v":"– a finanszírozást nem használom fel egynyári növények telepítésére"}]
[null,null,{"$f":"+Nyilatkozatok!BX174","v":"– a finanszírozást nem használom fel vízelvezetési munkálatokhoz"}]
[null,null,{"$f":"+Nyilatkozatok!BX175","v":"– finanszírozást nem használom fel  állatok vásárlására, kivéve a természeti katasztrófák, természeti katasztrófához hasonlítható kedvezőtlen éghajlati jelenségek, állatbetegségek vagy növénykárosítók által károsított termelési potenciál helyreállítása, vagy károkozás megelőzése esetén"}]
[null,null,{"$f":"+Nyilatkozatok!BX176","v":"– a finanszírozást nem használom fel uniós szabványoknak való megfelelést szolgáló beruházás megvalósítására (kivéve, ha fiatal mezőgazdasági termelő vagyok, és gazdálkodói tevékenységemet 24 hónapnál nem régebben kezdtem meg);"}]
[null,null,{"$f":"+Nyilatkozatok!BX177","v":"– a finanszírozást nem használom fel az 1308/2013/EU európai parlamenti és tanácsi rendeletben megállapított valamely tiltás vagy korlátozás - ide értve a kizárólag az 1308/2013/EU európai parlamenti és tanácsi rendeletben szabályozott uniós támogatásra vonatkozó esetet is – megszegésével."}]
[null,null,{"$f":"+Nyilatkozatok!BX178","v":"– a környezeti hatásvizsgálati és az egységes környezethasználati engedélyezési eljárásról szóló 314/2005. (XII. 25.) Korm. rendelet szerinti eljárás lefolytatásra került."}]
[null,null,{"$f":"+Nyilatkozatok!BX179","v":"Az alábbiak közül legalább egy állítás kiválasztásával nyilatkozom, hogy a beruházás a 702/2014/EU rendelet 14. cikkének a 3. bekezdésében meghatározott az alábbi célkitűzések egyikéhez kapcsolódik:"}]
[null,null,{"$f":"+Nyilatkozatok!BX180","v":"3a) a mezőgazdasági üzem összteljesítményének és fenntarthatóságának javítása"}]
[null,null,{"$f":"+Nyilatkozatok!BX181","v":"3b) a természeti környezet minőségének, a higiéniai körülményeknek vagy az állatjólét színvonalának javítása, feltéve, hogy az érintett beruházás normái szigorúbbak a hatályos uniós előírásoknál"}]
[null,null,{"$f":"+Nyilatkozatok!BX182","v":"3c) a mezőgazdaság fejlesztéséhez, átalakításához és korszerűsítéséhez – többek között a mezőgazdasági földterületekhez való hozzáféréshez, a birtokrendezéshez és a termőföld minőségének javításához, valamint az energia- és vízellátáshoz és az energia- és víztakarékossághoz – kapcsolódó infrastruktúra kiépítése és fejlesztése"}]
[null,null,{"$f":"+Nyilatkozatok!BX183","v":"3d) agrár-környezetvédelmi, illetve az éghajlattal kapcsolatos célkitűzések teljesítése, a biológiai sokféleséggel összefüggésben a fajok és az élőhelyek védettségi állapotának megőrzése, illetve valamely Natura 2000 terület vagy egyéb, a Vidékfejlesztési Programban meghatározott, jelentős természeti értéket képviselő rendszer közjóléti értékének növelése, feltéve, hogy a beruházás nem termelési célra irányul,"}]
[null,null,{"$f":"+Nyilatkozatok!BX184","v":"3e) a természeti katasztrófák, természeti katasztrófához hasonlítható kedvezőtlen éghajlati jelenségek, állatbetegségek vagy növénykárosítók által károsított termelési potenciál helyreállítása, vagy  károkozás megelőzése."}]
[null,null,{"$f":"+Nyilatkozatok!BX185","v":"Tudomásul veszem:"}]
[null,null,{"$f":"+Nyilatkozatok!BX186","v":"a beruházást elsődleges mezőgazdasági termeléssel foglalkozó kis- és középvállalkozásként valósítom meg"}]
[null,null,{"$f":"+Nyilatkozatok!BX187","v":"a beruházás olyan tárgyi eszközt, illetve olyan immateriális javat érint, amelyet elsődleges mezőgazdasági termeléssel foglalkozó kis- és középvállalkozás használ"}]
[null,null,{"$f":"+Nyilatkozatok!BX188","v":"Bioüzemanyag vagy a megújuló energiaforrásból származó energia mezőgazdasági üzemen belül történő előállításához kapcsolódó beruházás esetén tudomásul veszem, hogy"}]
[null,null,{"$f":"+Nyilatkozatok!BX189","v":"a) az előállított üzemanyag- vagy energiamennyiség nem lépheti túl a mezőgazdasági üzem átlagos évi üzemanyag- vagy energiafogyasztását,"}]
[null,null,{"$f":"+Nyilatkozatok!BX190","v":"b) bioüzemanyag előállítására irányuló beruházás esetén\nba) az üzemanyag-termelő létesítmény termelési kapacitása nem haladhatja meg a mezőgazdasági üzem átlagos éves közlekedési célú üzemanyag-fogyasztásának megfelelő szintet, és\nbb) az előállított bioüzemanyag nem értékesíthető a piacon,"}]
[null,null,{"$f":"+Nyilatkozatok!BX191","v":"c) a mezőgazdasági üzemben hőenergia és villamos energia megújuló forrásból történő előállítására irányuló beruházás esetén\nca) az energiatermelő létesítmény csak a kedvezményezett saját energiaszükségletének fedezésére szolgálhat, és termelési kapacitása nem haladhatja meg a mezőgazdasági üzem és az ahhoz kapcsolódó mezőgazdasági háztartás átlagos éves kombinált hőenergia- és villamosenergia-fogyasztását,\ncb) az előállított villamos energia hálózatba történő eladásának mértéke nem lépheti túl az energiatermelő létesítmény átlagos éves fogyasztását, és\ncc) az előállított energiának meg kell felelnie a 2009/28/EK európai parlamenti és tanácsi irányelv 17. cikk (2)-(6) bekezdésében meghatározott fenntarthatósági kritériumoknak."}]
[null,null,{"$f":"+Nyilatkozatok!BX192","v":"Tudomásul veszem, hogy:                                         \n"}]
[null,null,{"$f":"+Nyilatkozatok!BX193","v":"– ha a beruházást saját bioüzemanyag- és energiaszükségletük fedezése céljából több kedvezményezett hajtja végre, az átlagos éves fogyasztást valamennyi kedvezményezett átlagos éves fogyasztásának összegeként kell meghatározni."}]
[null,null,{"$f":"+Nyilatkozatok!BX194","v":" – az energiát fogyasztó vagy termelő, valamely megújuló energiához kapcsolódó infrastruktúrára irányuló beruházásnak meg kell felelnie a nemzeti energiahatékonysági szabványoknak."}]
[null,null,{"$f":"+Nyilatkozatok!BX195","v":"Elsődlegesen biomassza-alapú villamosenergia-termelésre irányuló beruházás esetén kijelentem, hogy a nemzeti előírás szerinti arányban hőenergiát is hasznosítok."}]
[null,null,{"$f":"+Nyilatkozatok!BX196","v":"Öntözéssel kapcsolatos beruházás esetén kijelentem, hogy a beruházás nem érint olyan felszín alatti vagy felszíni víztestet, amely a vonatkozó vízgyűjtő-gazdálkodási tervben vízmennyiséggel kapcsolatos ok miatt „jó” minősítésnél rosszabb minősítésű, továbbá nem olyan felszín alatti vagy felszíni víztestet érintő beruházást valósítok meg, amely az öntözött területek nettó növekedését eredményezi."}]
[null,null,{"$f":"+Nyilatkozatok!BX197","v":"Az alábbiak közül legalább egy állítás kiválasztásával nyilatkozom, hogy "}]
[null,null,{"$f":"+Nyilatkozatok!BX198","v":"fiatal mezőgazdasági termelő vagyok, vagy olyan mezőgazdasági termelő vagyok, aki a hitelkérelem benyújtásának időpontját megelőző öt évben kezdte meg gazdálkodói tevékenységét."}]
[null,null,{"$f":"+Nyilatkozatok!BX199","v":"kollektív beruházást hajtok végre (pl. mezőgazdasági termelők egy csoportja által használt raktározási létesítmények, vagy mezőgazdasági termékeknek a forgalmazásra való előkészítésére szolgáló létesítmények, valamint az 1305/2013/EU rendeletben előírt intézkedések közül többre is kiterjedő integrált projektek, beleértve a termelői szervezetek egyesüléséhez kapcsolódókat is)"}]
[null,null,{"$f":"+Nyilatkozatok!BX200","v":"természeti és egyéb sajátos hátrányokkal rendelkező területeken valósítom meg a hitelkérelem tárgyát képező beruházást"}]
[null,null,{"$f":"+Nyilatkozatok!BX201","v":"ez európai innovációs partnerség (EIP) keretében támogatott műveletet hajtok végre (pl. olyan új istálló létesítésére irányuló beruházást, amely lehetővéteszi valamely mezőgazdasági termelőkből, tudósokból, valamint állatjóléti nem kormányzati szervezetek képviselőiből álló operatív csoport által kifejlesztett új állattartási gyakorlat kipróbálását.)"}]
[null,null,{"$f":"+Nyilatkozatok!BX202","v":"természeti környezet minőségének, a higiéniai körülményeknek vagy az állatjólét színvonalának a javítására irányuló beruházást hajtok végre, amely a hatályban lévő uniós előírásokat meghaladó szint eléréséhez vezet, de nem vezet a termelési kapacitások növekedéséhez"}]
[null,null,{"$f":"+Nyilatkozatok!BX203","v":"3d) pont szerinti nem termelő beruházást, vagy 3e) pont szerinti természeti potenciál helyreállítására irányuló beruházást hajtok végre."}]
[null,null,{"$f":"+Nyilatkozatok!BX204","v":"3e) pont szerinti megelőző intézkedésekkel kapcsolatos beruházást hajtok végre."}]
[null,null,{"$f":"+Nyilatkozatok!BX205","v":"3e) pont szerinti megelőző intézkedésekkel kapcsolatos beruházást hajtok végre és a beruházást több kedvezményezett közösen valósítja meg."}]
[null,null,{"$f":"+Nyilatkozatok!BX206","v":"A fentiek egyike sem áll fenn."}]
[null,null,"Az adatátadásra vonatkozó felhatalmazásom önkéntesen történt.\n\n"]
[]
[]
[null,null,null,null,null,"Kelt:",null,{"$f":"+IF(keltezes=\"\",\"\",keltezes)","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Támogatási Nyilatkozatok_all'!C542=\"\",\"\",'Támogatási Nyilatkozatok_all'!C542)","v":""}]
[]
[]
[null,null,null,null,"Egyéni vállalkozók, őstermelők esetében tanúk aláírása is szükséges."]
[null,null,null,null,"Előttünk, mint tanúk előtt:"]
[]
[null,null,null,null,"1. Név",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Név"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely"]
[]
[]
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"\",Hitelprog_Rovid)","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(B644=\"MFB NHP Fix Lízing Refinanszírozási Program\",\"FINANSZÍROZÁSI KATEGÓRIA NYILATKOZAT\",\"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT\")","v":"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT"}]
[]
[null,"A vállalkozás azonosító adatai"]
[]
[null,null,{"$f":"+IF(Ugyfelnyil=\"\",\"\",Ugyfelnyil)","v":""}]
[null,null,null,"a vállalkozás (egyéni vállalkozó, őstermelő) teljes neve"]
[]
[null,null,{"$f":"+IF(anyanyil=\"\",\"\",anyanyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülnyil=\"\",\"\",szülnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülidonyil=\"\",\"\",szülidonyil)","v":""}]
[null,null,"anyja neve (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési helye (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési ideje (egyéni vállalkozó, őstermelő esetében)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(orszagnyil=\"\",\"\",orszagnyil)","v":"HU"}]
[null,null,null,"A vállalkozás székhelye                                                              Az egyéni vállalkozó, őstermelő, magánszemély lakcíme",null,null,null,null,null,null,null,null,null,null,null,"ország"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(irszamnyil=\"\",\"\",irszamnyil)","v":""},null,null,null,null,{"$f":"+IF(helysegnyil=\"\",\"\",helysegnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(postafioknyil=\"\",\"\",postafioknyil)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók"]
[]
[null,null,null,{"$f":"+IF(kozternevenyil=\"\",\"\",kozternevenyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(jellegnyil=\"\",\"\",jellegnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ajtonyil=\"\",\"\",ajtonyil)","v":""}]
[null,null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt."]
[]
[]
[null,null,{"$f":"+IF(adoszamnyil=\"\",\"\",adoszamnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evnyil=\"\",\"\",evnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evszamnyil=\"\",\"\",evszamnyil)","v":""}]
[null,null,"adószám",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozói, őstermelői igazolvány száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozó nyilvántartási száma"]
[]
[null,null,{"$f":"+IF(KKVnyil=\"\",\"\",KKVnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(gazformnyil=\"\",\"\",gazformnyil)","v":"legördülő cella"}]
[null,null,"a vállalkozás 2004. évi XXXIV. Törvény szerint",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás gazdálkodási formája"]
[]
[null,null,{"$f":"+IF(kapcsnyil=\"\",\"\",kapcsnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcstelnyil=\"\",\"\",kapcstelnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcsemailnyil=\"\",\"\",kapcsemailnyil)","v":""}]
[null,null,"kapcsolattartó neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó telefonszáma (körzetszámmal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó e-mail címe"]
[]
[null,null,{"$f":"+IF(vállemailnyil=\"\",\"\",vállemailnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(válltelnyil=\"\",\"\",válltelnyil)","v":""}]
[null,null,"a vállalkozás e-mail címe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás központi telefonszáma"]
[]
[null,"Nyilatkozat"]
[null,null,"Az első oszlopban megjelenő kék cellákhoz tartozó kérdésre legalább egy választ válasszon!"]
[null,null,"A finanszírozáshoz kapcsolódó támogatási/finanszírozási kategória:"]
[null,null,{"$f":"+Nyilatkozatok!CK165","v":"halászati csekély összegű támogatás"}]
[null,null,"akkor büntetőjogi felelősségem tudatában, mint finanszírozást igénylő vállalkozás kijelentem az alábbiakat, hogy:"]
[null,null,{"$f":"+Nyilatkozatok!CK166","v":"– visszaigényelhető általános forgalmi adó (ÁFA) finanszírozására, kivéve, ha ÁFA visszaigénylésére nem jogosult; "}]
[null,null,{"$f":"+Nyilatkozatok!CK167","v":"– a finanszírozásról szóló döntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására; "}]
[null,null,{"$f":"+Nyilatkozatok!CK168","v":"– a harmadik országokba vagy tagállamokba irányuló exporttal kapcsolatos tevékenységhez, ahol a támogatás az exportált mennyiségekhez, értékesítési hálózat kialakításához és működtetéséhez vagy az exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódik,"}]
[null,null,{"$f":"+Nyilatkozatok!CK169","v":"– mezőgazdasági termékek elsődleges termelésével kapcsolatos tevékenység finanszírozására,"}]
[null,null,{"$f":"+Nyilatkozatok!CK170","v":"– a mezőgazdasági termékek feldolgozásával és forgalmazásával foglalkozó vállalkozásoknak nyújtott támogatás, a következő esetekben: \no amennyiben a támogatás összege az elsődleges termelőktől beszerzett, vagy az érintett vállalkozások által forgalmazott ilyen termékek ára, vagy mennyisége alapján kerül rögzítésre;\no amennyiben a támogatás feltétele az elsődleges termelőknek történő teljes, vagy részleges továbbadás;"}]
[null,null,{"$f":"+Nyilatkozatok!CK171","v":"– halászhajók főhajtóműveinek vagy kiegészítő hajtóműveinek korszerűsítésére vagy cseréjére; "}]
[null,null,{"$f":"+Nyilatkozatok!CK172","v":"– halászhajók vásárlására;"}]
[null,null,{"$f":"+Nyilatkozatok!CK173","v":"– halászhajók főhajtóműveinek vagy kiegészítő hajtóműveinek korszerűsítésére vagy cseréjére; "}]
[null,null,{"$f":"+Nyilatkozatok!CK174","v":"– a hajó halászati kapacitásának növelését célzó műveletekre vagy halfelderítési képességének növelését célzó berendezésekre"}]
[null,null,{"$f":"+Nyilatkozatok!CK175","v":"– új halászhajók építésére vagy halászhajók behozatalára; "}]
[null,null,{"$f":"+Nyilatkozatok!CK176","v":"– a felderítő halászatra; "}]
[null,null,{"$f":"+Nyilatkozatok!CK177","v":"– vállalkozás tulajdonjogának átadására; "}]
[null,null,{"$f":"+Nyilatkozatok!CK178","v":"– közvetlen újratelepítésre, kivéve abban az esetben, ha azt valamely uniós jogi aktus állományvédelmi intézkedésként kifejezetten előírja, illetve kísérleti újratelepítés esetén"}]
[null,null,{"$f":"+Nyilatkozatok!CK179","v":"– olyan feltétellel, amely az európai uniós jog megsértését eredményezi,"}]
[null,null,{"$f":"+Nyilatkozatok!CK180","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK181","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK182","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK183","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK184","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK185","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK186","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK187","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK188","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK189","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK190","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK191","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK192","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK193","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK194","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK195","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK196","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK197","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK198","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK199","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK200","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK201","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK202","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK203","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK204","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK205","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CK206","v":""}]
[null,null,"Az adatátadásra vonatkozó felhatalmazásom önkéntesen történt.\n\n"]
[]
[]
[null,null,null,null,null,"Kelt:",null,{"$f":"+IF(keltezes=\"\",\"\",keltezes)","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Támogatási Nyilatkozatok_all'!C652=\"\",\"\",'Támogatási Nyilatkozatok_all'!C652)","v":""}]
[]
[]
[null,null,null,null,"Egyéni vállalkozók, őstermelők esetében tanúk aláírása is szükséges."]
[null,null,null,null,"Előttünk, mint tanúk előtt:"]
[]
[null,null,null,null,"1. Név",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Név"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely"]
[]
[]
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"\",Hitelprog_Rovid)","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(B754=\"MFB NHP Fix Lízing Refinanszírozási Program\",\"FINANSZÍROZÁSI KATEGÓRIA NYILATKOZAT\",\"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT\")","v":"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT"}]
[]
[null,"A vállalkozás azonosító adatai"]
[]
[null,null,{"$f":"+IF(Ugyfelnyil=\"\",\"\",Ugyfelnyil)","v":""}]
[null,null,null,"a vállalkozás (egyéni vállalkozó, őstermelő) teljes neve"]
[]
[null,null,{"$f":"+IF(anyanyil=\"\",\"\",anyanyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülnyil=\"\",\"\",szülnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülidonyil=\"\",\"\",szülidonyil)","v":""}]
[null,null,"anyja neve (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési helye (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési ideje (egyéni vállalkozó, őstermelő esetében)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(orszagnyil=\"\",\"\",orszagnyil)","v":"HU"}]
[null,null,null,"A vállalkozás székhelye                                                              Az egyéni vállalkozó, őstermelő, magánszemély lakcíme",null,null,null,null,null,null,null,null,null,null,null,"ország"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(irszamnyil=\"\",\"\",irszamnyil)","v":""},null,null,null,null,{"$f":"+IF(helysegnyil=\"\",\"\",helysegnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(postafioknyil=\"\",\"\",postafioknyil)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók"]
[]
[null,null,null,{"$f":"+IF(kozternevenyil=\"\",\"\",kozternevenyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(jellegnyil=\"\",\"\",jellegnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ajtonyil=\"\",\"\",ajtonyil)","v":""}]
[null,null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt."]
[]
[]
[null,null,{"$f":"+IF(adoszamnyil=\"\",\"\",adoszamnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evnyil=\"\",\"\",evnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evszamnyil=\"\",\"\",evszamnyil)","v":""}]
[null,null,"adószám",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozói, őstermelői igazolvány száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozó nyilvántartási száma"]
[]
[null,null,{"$f":"+IF(KKVnyil=\"\",\"\",KKVnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(gazformnyil=\"\",\"\",gazformnyil)","v":"legördülő cella"}]
[null,null,"a vállalkozás 2004. évi XXXIV. Törvény szerint",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás gazdálkodási formája"]
[]
[null,null,{"$f":"+IF(kapcsnyil=\"\",\"\",kapcsnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcstelnyil=\"\",\"\",kapcstelnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcsemailnyil=\"\",\"\",kapcsemailnyil)","v":""}]
[null,null,"kapcsolattartó neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó telefonszáma (körzetszámmal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó e-mail címe"]
[]
[null,null,{"$f":"+IF(vállemailnyil=\"\",\"\",vállemailnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(válltelnyil=\"\",\"\",válltelnyil)","v":""}]
[null,null,"a vállalkozás e-mail címe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás központi telefonszáma"]
[]
[null,"Nyilatkozat"]
[null,null,"Az első oszlopban megjelenő kék cellákhoz tartozó kérdésre legalább egy választ válasszon!"]
[null,null,"A finanszírozáshoz kapcsolódó támogatási/finanszírozási kategória:"]
[null,null,{"$f":"+Nyilatkozatok!CX165","v":"mezőgazdasági termékek feldolgozása, forgalmazásának támogatása"}]
[null,null,"akkor büntetőjogi felelősségem tudatában, mint finanszírozást igénylő vállalkozás kijelentem az alábbiakat, hogy:"]
[null,null,{"$f":"+Nyilatkozatok!CX166","v":"– a finanszírozást nem visszaigényelhető általános forgalmi adó (ÁFA) finanszírozására használom fel, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult; "}]
[null,null,{"$f":"+Nyilatkozatok!CX167","v":"– a finanszírozást nem más hitel, lízing kiváltására, üzletrész, részvény, illetve más társasági részesedés vásárlására használom fel; "}]
[null,null,{"$f":"+Nyilatkozatok!CX168","v":"– a finanszírozást nem a finanszírozásról szóló döntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására használom fel; "}]
[null,null,{"$f":"+Nyilatkozatok!CX169","v":"– a finanszírozást nem forgóeszköz finanszírozáshoz használom fel"}]
[null,null,{"$f":"+Nyilatkozatok!CX170","v":"– a finanszírozást nem exporttal kapcsolatos tevékenységhez használom fel, ahol a támogatás az exportált mennyiségekhez, értékesítési hálózat kialakításához és működtetéséhez vagy az exporttevékenységgel összefüggésben felmerülő egyéb folyó kiadásokhoz közvetlenül kapcsolódik,"}]
[null,null,{"$f":"+Nyilatkozatok!CX171","v":"– a finanszírozást nem olyan feltétellel használom fel, amely az európai uniós jog megsértését eredményezi,"}]
[null,null,{"$f":"+Nyilatkozatok!CX172","v":"– a finanszírozást nem a hatályos uniós szabványoknak való megfelelést szolgáló beruházás finanszírozásához használom fel,"}]
[null,null,{"$f":"+Nyilatkozatok!CX173","v":"–a finanszírozást nem az élelmiszeralapú bioüzemanyagok előállításával kapcsolatos beruházás finanszírozásához használom fel"}]
[null,null,{"$f":"+Nyilatkozatok!CX174","v":"– a finanszírozást nem az 1308/2013/EU európai parlamenti és tanácsi rendeletben megállapított valamely tiltás vagy korlátozás - ideértve a kizárólag az 1308/2013/EU európai parlamenti és tanácsi rendeletben szabályozott uniós támogatásra vonatkozó esetet is – megszegésével használom fel."}]
[null,null,{"$f":"+Nyilatkozatok!CX175","v":"– a beruházás mezőgazdasági termékek feldolgozásához vagy mezőgazdasági termékek forgalmazásához kapcsolódik."}]
[null,null,{"$f":"+Nyilatkozatok!CX176","v":"– a környezeti hatásvizsgálati és az egységes környezethasználati engedélyezési eljárásról szóló 314/2005. (XII. 25.) Korm. rendelet szerinti eljárás lefolytatásra került."}]
[null,null,{"$f":"+Nyilatkozatok!CX177","v":"Nyilatkozom, hogy:"}]
[null,null,{"$f":"+Nyilatkozatok!CX178","v":"a beruházást termelői szervezetek egyesülése hajtja végre;"}]
[null,null,{"$f":"+Nyilatkozatok!CX179","v":"a beruházás az európai innovációs partnerség keretében valósul meg."}]
[null,null,{"$f":"+Nyilatkozatok!CX180","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CX181","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CX182","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CX183","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CX184","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CX185","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CX186","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CX187","v":""}]
[null,null,{"$f":"+Nyilatkozatok!CX188","v":""}]
[null,null,"Az adatátadásra vonatkozó felhatalmazásom önkéntesen történt.\n\n"]
[]
[]
[null,null,null,null,null,"Kelt:",null,{"$f":"+IF(keltezes=\"\",\"\",keltezes)","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Támogatási Nyilatkozatok_all'!C762=\"\",\"\",'Támogatási Nyilatkozatok_all'!C762)","v":""}]
[]
[]
[null,null,null,null,"Egyéni vállalkozók, őstermelők esetében tanúk aláírása is szükséges."]
[null,null,null,null,"Előttünk, mint tanúk előtt:"]
[]
[null,null,null,null,"1. Név",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Név"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely"]
[]
[]
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"\",Hitelprog_Rovid)","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(B846=\"MFB NHP Fix Lízing Refinanszírozási Program\",\"FINANSZÍROZÁSI KATEGÓRIA NYILATKOZAT\",\"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT\")","v":"TÁMOGATÁSI KATEGÓRIA NYILATKOZAT"}]
[]
[null,"A vállalkozás azonosító adatai"]
[]
[null,null,{"$f":"+IF(Ugyfelnyil=\"\",\"\",Ugyfelnyil)","v":""}]
[null,null,null,"a vállalkozás (egyéni vállalkozó, őstermelő) teljes neve"]
[]
[null,null,{"$f":"+IF(anyanyil=\"\",\"\",anyanyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülnyil=\"\",\"\",szülnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(szülidonyil=\"\",\"\",szülidonyil)","v":""}]
[null,null,"anyja neve (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési helye (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési ideje (egyéni vállalkozó, őstermelő esetében)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(orszagnyil=\"\",\"\",orszagnyil)","v":"HU"}]
[null,null,null,"A vállalkozás székhelye                                                              Az egyéni vállalkozó, őstermelő, magánszemély lakcíme",null,null,null,null,null,null,null,null,null,null,null,"ország"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(irszamnyil=\"\",\"\",irszamnyil)","v":""},null,null,null,null,{"$f":"+IF(helysegnyil=\"\",\"\",helysegnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(postafioknyil=\"\",\"\",postafioknyil)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók"]
[]
[null,null,null,{"$f":"+IF(kozternevenyil=\"\",\"\",kozternevenyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(jellegnyil=\"\",\"\",jellegnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(ajtonyil=\"\",\"\",ajtonyil)","v":""}]
[null,null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt."]
[]
[]
[null,null,{"$f":"+IF(adoszamnyil=\"\",\"\",adoszamnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evnyil=\"\",\"\",evnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(evszamnyil=\"\",\"\",evszamnyil)","v":""}]
[null,null,"adószám",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozói, őstermelői igazolvány száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozó nyilvántartási száma"]
[]
[null,null,{"$f":"+IF(KKVnyil=\"\",\"\",KKVnyil)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(gazformnyil=\"\",\"\",gazformnyil)","v":"legördülő cella"}]
[null,null,"a vállalkozás 2004. évi XXXIV. Törvény szerint",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás gazdálkodási formája"]
[]
[null,null,{"$f":"+IF(kapcsnyil=\"\",\"\",kapcsnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcstelnyil=\"\",\"\",kapcstelnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(kapcsemailnyil=\"\",\"\",kapcsemailnyil)","v":""}]
[null,null,"kapcsolattartó neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó telefonszáma (körzetszámmal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó e-mail címe"]
[]
[null,null,{"$f":"+IF(vállemailnyil=\"\",\"\",vállemailnyil)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(válltelnyil=\"\",\"\",válltelnyil)","v":""}]
[null,null,"a vállalkozás e-mail címe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás központi telefonszáma"]
[]
[null,"Nyilatkozat"]
[null,null,"Az első oszlopban megjelenő kék cellákhoz tartozó kérdésre legalább egy választ válasszon!"]
[null,null,"A finanszírozáshoz kapcsolódó támogatási/finanszírozási kategória:"]
[null,null,{"$f":"+Nyilatkozatok!DK165","v":"energiahatékonysági intézkedésekhez nyújtott beruházási támogatás"}]
[null,null,"akkor büntetőjogi felelősségem tudatában, mint finanszírozást igénylő vállalkozás kijelentem az alábbiakat, hogy:"]
[null,null,{"$f":"+Nyilatkozatok!DK166","v":"A Finanszírozást nem használom fel:"}]
[null,null,{"$f":"+Nyilatkozatok!DK167","v":"– visszaigényelhető általános forgalmi adó (ÁFA), vám, illeték finanszírozására használom fel, kivéve, ha ÁFA visszaigénylésére nem vagyok jogosult; "}]
[null,null,{"$f":"+Nyilatkozatok!DK168","v":"–  más hitel, lízing kiváltására, üzletrész, részvény, illetve más társasági részesedés vásárlására; "}]
[null,null,{"$f":"+Nyilatkozatok!DK169","v":"– a hiteldöntés napján fizikailag már lezárt (befejezett) vagy teljes mértékben (fizikailag és pénzügyileg is) végrehajtott beruházás finanszírozására;"}]
[null,null,{"$f":"+Nyilatkozatok!DK170","v":"– olyan feltétellel, amely az európai uniós jog megsértését eredményezi,"}]
[null,null,{"$f":"+Nyilatkozatok!DK171","v":"– exporttal kapcsolatos tevékenység finanszírozására "}]
[null,null,{"$f":"+Nyilatkozatok!DK172","v":"– az 1379/2013/EU rendelet  szerinti halászati és akvakultúra ágazattal kapcsolatos tevékenység finanszírozására,"}]
[null,null,{"$f":"+Nyilatkozatok!DK173","v":"– mezőgazdasági termékek elsődleges termelésével kapcsolatos tevékenység finanszírozására,"}]
[null,null,{"$f":"+Nyilatkozatok!DK174","v":"– a mezőgazdasági termékek feldolgozásával és forgalmazásával foglalkozó vállalkozásoknak nyújtott támogatás, a következő esetekben: \no amennyiben a támogatás összege az elsődleges termelőktől beszerzett, vagy az érintett vállalkozások által forgalmazott ilyen termékek ára, vagy mennyisége alapján kerül rögzítésre;\no amennyiben a támogatás feltétele az elsődleges termelőknek történő teljes, vagy részleges továbbadás;"}]
[null,null,{"$f":"+Nyilatkozatok!DK175","v":"– már elfogadott uniós szabályok által előírt követelmények teljesítésére, akkor sem, ha azok még nem léptek hatályba"}]
[null,null,{"$f":"+Nyilatkozatok!DK176","v":"Továbbá kijelentem, hogy"}]
[null,null,{"$f":"+Nyilatkozatok!DK177","v":"– hogy a beruházást nem az uniós szabványoknak való megfelelés, hanem az energiahatékonyság növelése céljából valósítom meg"}]
[null,null,{"$f":"+Nyilatkozatok!DK178","v":"– a Termékleírásban meghatározott mértékű saját erővel rendelkezem"}]
[null,null,{"$f":"+Nyilatkozatok!DK179","v":"– amennyiben ÁFA visszaigénylésre jogosult vagyok, rendelkezem az ÁFA megfizetéséhez szükséges forrással"}]
[null,null,{"$f":"+Nyilatkozatok!DK180","v":"Tudomásul veszem, hogy:"}]
[null,null,{"$f":"+Nyilatkozatok!DK181","v":"– az elszámolható költségek a magasabb energiahatékonysági szint eléréhez szükséges többletköltségek, az ehhez közvetlenül nem kapcsolódó költségeket nem számolom el"}]
[null,null,{"$f":"+Nyilatkozatok!DK182","v":""}]
[null,null,{"$f":"+Nyilatkozatok!DK183","v":""}]
[null,null,{"$f":"+Nyilatkozatok!DK184","v":""}]
[null,null,{"$f":"+Nyilatkozatok!DK185","v":""}]
[null,null,{"$f":"+Nyilatkozatok!DK186","v":""}]
[null,null,{"$f":"+Nyilatkozatok!DK187","v":""}]
[null,null,{"$f":"+Nyilatkozatok!DK188","v":""}]
[null,null,"Az adatátadásra vonatkozó felhatalmazásom önkéntesen történt.\n\n"]
[]
[]
[null,null,null,null,null,"Kelt:",null,{"$f":"+IF(keltezes=\"\",\"\",keltezes)","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Támogatási Nyilatkozatok_all'!C854=\"\",\"\",'Támogatási Nyilatkozatok_all'!C854)","v":""}]
[]
[]
[null,null,null,null,"Egyéni vállalkozók, őstermelők esetében tanúk aláírása is szükséges."]
[null,null,null,null,"Előttünk, mint tanúk előtt:"]
[]
[null,null,null,null,"1. Név",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Név"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely"]

{"sheet":"Patika Hitelprogram - Kérelem","index":13,"n_rows":48,"n_cols":44,"rows_kept":48,"cut":false,"hidden":true,"merged":[[28,38,28,55],[29,40,29,53],[34,9,34,27],[34,35,34,53],[35,13,35,23],[35,39,35,49],[4,16,4,39],[25,2,25,57],[26,7,26,19],[18,1,18,58],[17,15,17,18],[6,16,6,40],[9,1,9,58],[11,2,11,57],[14,2,14,19],[14,23,14,39],[14,43,14,55],[7,15,7,41],[26,5,26,6],[43,13,43,23],[43,39,43,49],[46,9,46,27],[46,35,46,53],[47,13,47,23],[47,39,47,49],[38,9,38,27],[38,35,38,53],[39,13,39,23],[39,39,39,49],[42,9,42,27],[42,35,42,53],[54,2,54,57],[55,2,55,57],[56,2,56,57],[57,2,57,57],[58,2,58,57],[59,2,59,57],[48,2,48,57],[49,2,49,57],[50,2,50,57],[51,2,51,57],[52,2,52,57],[53,2,53,57],[66,2,66,57],[67,2,67,57],[68,2,68,57],[69,2,69,57],[70,2,70,57],[71,2,71,57],[60,2,60,57],[61,2,61,57],[62,2,62,57],[63,2,63,57],[64,2,64,57],[65,2,65,57],[78,2,78,57],[79,2,79,57],[80,2,80,57],[81,2,81,57],[82,2,82,57],[83,2,83,57],[72,2,72,57],[73,2,73,57],[74,2,74,57],[75,2,75,57],[76,2,76,57],[77,2,77,57],[100,2,100,57],[101,2,101,57],[90,2,90,57],[91,2,91,57],[92,2,92,57],[93,2,93,57],[94,2,94,57],[95,2,95,57],[84,2,84,57],[85,2,85,57],[86,2,86,57],[87,2,87,57],[88,2,88,57],[89,2,89,57],[131,2,131,57],[120,2,120,57],[121,2,121,57],[122,2,122,57],[123,2,123,57],[124,2,124,57],[125,2,125,57],[114,2,114,57],[115,2,115,57],[116,2,116,57],[117,2,117,57],[118,2,118,57],[119,2,119,57],[1,1,2,58],[15,43,17,55],[20,2,23,57],[126,2,126,57],[127,2,127,57],[128,2,128,57],[129,2,129,57],[130,2,130,57],[108,2,108,57],[109,2,109,57],[110,2,110,57],[111,2,111,57],[112,2,112,57],[113,2,113,57],[102,2,102,57],[103,2,103,57],[104,2,104,57],[105,2,105,57],[106,2,106,57],[107,2,107,57],[96,2,96,57],[97,2,97,57],[98,2,98,57],[99,2,99,57]]}
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"\",\"\",IF(Hitelprog_Rovid=\"Patika Hitelprogram\",\"Patika Hitelprogram\",\"\"))","v":""}]
[]
[]
[null,null,null,"Pénzügyi intézmény neve",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Finanszirozo=\"\",\"\",Finanszirozo)","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KAMATTÁMOGATÁSI KÉRELEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"az MFB Zrt. Által meghirdetett Patika Hitelprogramhoz kapcsolódóan a 212/2013. (VI.19.) Korm. Rendelet 7. § alapján"]
[]
[]
[]
[]
[null,null,null,"A kamattámogatást kérelmező gyógyszerész neve"]
[]
[null,null,{"$f":"+IF(Nyilatkozatok!B13=\"\",\"\",Nyilatkozatok!B13)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!W13=\"\",\"\",Nyilatkozatok!W13)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Nyilatkozatok!AQ13=\"\",\"\",Nyilatkozatok!AQ13)","v":""}]
[null,null,"Kamarai nyilvántartási száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hitel-vagy kölcsönszerződés azonosítószáma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A kamattámogatást kérelmező gyógyszerész által igénybe venni kívánt kamattámogatás mértéke (%)"]
[]
[]
[null,"Nyilatkozat a kamattámogatás igénybevételéről"]
[]
[null,null,"Alulírott az MFB Zrt. által meghirdetett Patika Hitelprogram keretében, mint a kedvezményes kamatozású hitelre és kamattámogatásra jogosult gyógyszerész a fenti, jelen nyilatkozaton szereplő kamattámogatást kívánom igénybe venni. Amennyiben az egyéni támogaátsi keret kihasználtságára vonatkozó adatok alapján a fenti, jelen nyilatkozaton szereplő mértékű kamattámogatás igénybe vételére nem vagyok jogosult, úgy a rendelkezésre álló szabad csekély összegű (de minimis) keret figyelembevételével a támogatást nyújtó szerv által kiadott támogatói okiratban megállapított hitelösszeget és kamattámogatást kívánom igénybe venni."]
[]
[]
[]
[]
[]
[null,null,null,"Kelt:",null,null,null,{"$f":"+IF(keltezes=\"\",\"\",keltezes)","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gyógyszerész aláírása"]
[]
[]
[null,null,null,null,"Előttünk, mint tanúk előtt:"]
[]
[null,null,null,null,"1. Név",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Név"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely"]

{"sheet":"Nyilatkozat igénybe vett tám","index":14,"n_rows":110,"n_cols":53,"rows_kept":110,"cut":false,"hidden":false,"merged":[[7,1,7,58],[9,2,9,57],[12,2,12,19],[12,23,12,39],[12,43,12,55],[15,15,15,18],[1,1,2,58],[3,0,3,3],[4,0,4,3],[4,18,4,42],[5,0,5,3],[6,0,6,3],[23,2,23,19],[23,23,23,37],[23,40,23,57],[26,2,26,19],[26,23,26,37],[29,2,29,19],[29,23,29,37],[29,40,29,57],[16,3,18,13],[17,15,17,18],[17,20,17,50],[17,52,17,57],[20,31,20,41],[20,45,20,57],[20,2,20,28],[42,3,42,4],[42,6,42,15],[42,17,42,26],[42,28,42,37],[42,39,42,48],[42,50,42,57],[32,2,32,19],[32,23,32,37],[35,1,35,58],[38,2,38,57],[39,4,39,57],[40,4,40,57],[44,50,44,57],[46,3,46,4],[46,6,46,15],[46,17,46,26],[46,28,46,37],[46,39,46,43],[46,44,46,48],[46,50,46,57],[44,3,44,4],[44,6,44,15],[44,17,44,26],[44,28,44,37],[44,39,44,43],[44,44,44,48],[48,50,48,57],[50,3,50,4],[50,6,50,15],[50,17,50,26],[50,28,50,37],[50,39,50,43],[50,44,50,48],[50,50,50,57],[48,3,48,4],[48,6,48,15],[48,17,48,26],[48,28,48,37],[48,39,48,43],[48,44,48,48],[52,50,52,57],[54,3,54,4],[54,6,54,15],[54,17,54,26],[54,28,54,37],[54,39,54,43],[54,44,54,48],[54,50,54,57],[52,3,52,4],[52,6,52,15],[52,17,52,26],[52,28,52,37],[52,39,52,43],[52,44,52,48],[56,50,56,57],[58,3,58,4],[58,6,58,15],[58,17,58,26],[58,28,58,37],[58,39,58,43],[58,44,58,48],[58,50,58,57],[56,3,56,4],[56,6,56,15],[56,17,56,26],[56,28,56,37],[56,39,56,43],[56,44,56,48],[60,50,60,57],[62,3,62,4],[62,6,62,15],[62,17,62,26],[62,28,62,37],[62,39,62,43],[62,44,62,48],[62,50,62,57],[60,3,60,4],[60,6,60,15],[60,17,60,26],[60,28,60,37],[60,39,60,43],[60,44,60,48],[64,50,64,57],[66,3,66,4],[66,6,66,15],[66,17,66,26],[66,28,66,37],[66,39,66,43],[66,44,66,48],[66,50,66,57],[64,3,64,4],[64,6,64,15],[64,17,64,26],[64,28,64,37],[64,39,64,43],[64,44,64,48],[68,50,68,57],[70,3,70,4],[70,6,70,15],[70,17,70,26],[70,28,70,37],[70,39,70,43],[70,44,70,48],[70,50,70,57],[68,3,68,4],[68,6,68,15],[68,17,68,26],[68,28,68,37],[68,39,68,43],[68,44,68,48],[72,50,72,57],[74,3,74,4],[74,6,74,15],[74,17,74,26],[74,28,74,37],[74,39,74,43],[74,44,74,48],[74,50,74,57],[72,3,72,4],[72,6,72,15],[72,17,72,26],[72,28,72,37],[72,39,72,43],[72,44,72,48],[76,50,76,57],[78,3,78,4],[78,6,78,15],[78,17,78,26],[78,28,78,37],[78,39,78,43],[78,44,78,48],[78,50,78,57],[76,3,76,4],[76,6,76,15],[76,17,76,26],[76,28,76,37],[76,39,76,43],[76,44,76,48],[87,8,87,20],[89,39,89,56],[90,41,90,54],[96,10,96,28],[96,36,96,54],[97,14,97,24],[97,40,97,50],[80,50,80,57],[82,3,82,4],[82,6,82,15],[82,17,82,26],[82,28,82,37],[82,39,82,43],[82,44,82,48],[82,50,82,57],[80,3,80,4],[80,6,80,15],[80,17,80,26],[80,28,80,37],[80,39,80,43],[80,44,80,48],[105,14,105,24],[105,40,105,50],[108,10,108,28],[108,36,108,54],[109,14,109,24],[109,40,109,50],[100,10,100,28],[100,36,100,54],[101,14,101,24],[101,40,101,50],[104,10,104,28],[104,36,104,54]]}
[]
[null,{"$f":"+IF(Hitelprog_Rovid=\"kitöltendő legördülő cella\",\"\",Hitelprog_Rovid)","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NYILATKOZATOK"]
[]
[]
[null,"A vállalkozás azonosító adatai"]
[]
[null,null,{"$f":"+IF('Refinanszírozási kérelem'!C28:BF28=\"\",\"\",'Refinanszírozási kérelem'!C28:BF28)","v":""}]
[null,null,null,"a vállalkozás (egyéni vállalkozó, őstermelő) teljes neve"]
[]
[null,null,{"$f":"+IF('Refinanszírozás célja'!C14:T14=\"\",\"\",'Refinanszírozás célja'!C14:T14)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!X14:AN14=\"\",\"\",'Refinanszírozás célja'!X14:AN14)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!AR14:BD14=\"\",\"\",'Refinanszírozás célja'!AR14:BD14)","v":""}]
[null,null,"anyja neve (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési helye (egyéni vállalkozó, őstermelő esetében)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"születési ideje (egyéni vállalkozó, őstermelő esetében)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HU"]
[null,null,null,"A vállalkozás székhelye                                                              Az egyéni vállalkozó, őstermelő, magánszemély lakcíme",null,null,null,null,null,null,null,null,null,null,null,"ország"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozási kérelem'!P31:S31=\"\",\"\",'Refinanszírozási kérelem'!P31:S31)","v":""},null,null,null,null,{"$f":"+IF('Refinanszírozási kérelem'!U31:AY31=\"\",\"\",'Refinanszírozási kérelem'!U31:AY31)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozási kérelem'!BA31:BF31=\"\",\"\",'Refinanszírozási kérelem'!BA31:BF31)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ir. szám",null,null,null,null,"helység",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postafiók"]
[]
[null,null,{"$f":"+IF('Refinanszírozási kérelem'!C34:AC34=\"\",\"\",'Refinanszírozási kérelem'!C34:AC34)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozási kérelem'!AF34:AP34=\"\",\"\",'Refinanszírozási kérelem'!AF34:AP34)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(hazszam=\"\",\"\",hazszam)","v":""}]
[null,null,"közterület neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jellege",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hsz., em., ajt."]
[]
[null,null,{"$f":"+IF('Refinanszírozás célja'!C25:T25=\"\",\"\",'Refinanszírozás célja'!C25:T25)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!X25:AL25=\"\",\"\",'Refinanszírozás célja'!X25:AL25)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!AO25:BF25=\"\",\"\",'Refinanszírozás célja'!AO25:BF25)","v":""}]
[null,null,"adószám",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozói, őstermelői igazolvány száma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egyéni vállalkozó nyilvántartási száma"]
[]
[null,null,{"$f":"+IF('Refinanszírozás célja'!C28:T28=\"kitöltendő legördülő cella\",\"\",'Refinanszírozás célja'!C28:T28)","v":"legördülő cella"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!X28:AL28=\"kitöltendő legördülő cella\",\"\",'Refinanszírozás célja'!X28:AL28)","v":"legördülő cella"}]
[null,null,"a vállalkozás 2004. évi XXXIV. Törvény szerint",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás gazdálkodási formája"]
[]
[null,null,{"$f":"+IF('Refinanszírozás célja'!C31:T31=\"\",\"\",'Refinanszírozás célja'!C31:T31)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!X31:AL31=\"\",\"\",'Refinanszírozás célja'!X31:AL31)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!AO31:BF31=\"\",\"\",'Refinanszírozás célja'!AO31:BF31)","v":""}]
[null,null,"kapcsolattartó neve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó telefonszáma (körzetszámmal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kapcsolattartó e-mail címe"]
[]
[null,null,{"$f":"+IF('Refinanszírozás célja'!C34:T34=\"\",\"\",'Refinanszírozás célja'!C34:T34)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF('Refinanszírozás célja'!X34:AL34=\"\",\"\",'Refinanszírozás célja'!X34:AL34)","v":""}]
[null,null,"a vállalkozás e-mail címe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a vállalkozás központi telefonszáma"]
[]
[null,"Nyilatkozat"]
[]
[]
[null,null,"a támogatáshalmozódás szempontjából figyelembe veendő, az igényelt finanszírozás elszámolható költségeivel részben vagy teljesen azonos elszámolható költségekhez nyújtott, uniós versenyjogi értelemben vett állami támogatásban és csekély összegű támogatásban"]
[null,null,null,null,"az általam képviselt vállalkozás nem részesült."]
[null,null,null,null,"az általam képviselt vállalkozás az alábbiak szerint részesült (támogatásról szóló okiratok, támogatástartalom igazolások alapján):"]
[]
[null,null,null,"Sorsz.",null,null,"Támogatás megnevezése",null,null,null,null,null,null,null,null,null,null,"Támogatás típusa (pl. vissza nem térítendő, intézményi kezességvállalás stb.)",null,null,null,null,null,null,null,null,null,null,"Támogatás kategóriája ",null,null,null,null,null,null,null,null,null,null,"Támogatás összege (HUF/EUR)",null,null,null,null,null,null,null,null,null,null,"Okirat/Igazolás vagy kérelem benyújtás dátuma"]
[]
[null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[null,null,null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kitöltendő legördülő cella",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
[]
[]
[]
[]
[null,null,null,null,null,null,"Kelt:",null,{"$f":"+IF(keltezes=\"\",\"\",keltezes)","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(C10=\"\",\"\",C10)","v":""}]
[]
[]
[null,null,null,null,null,"Egyéni vállalkozók, őstermelők esetében tanúk aláírása is szükséges."]
[null,null,null,null,null,"Előttünk, mint tanúk előtt:"]
[]
[null,null,null,null,null,"1. Név",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Név"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aláírás"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nyomtatott betűvel"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Szem. Ig. szám."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lakóhely"]